Trout Creek Community Development District

Board of Supervisors’ Special Meeting April 16, 2025

District Office: 2806 N. Fifth Street Unit 403
St. Augustine, FL 32084

www.troutcreekcdd.org

TROUT CREEK COMMUNITY DEVELOPMENT DISTRICT
Kayak Club, 100 Kayak Way, St. Augustine, FL 32092 www.troutcreekcdd.org

Board of Supervisors	Clint Wright	Chairman	
	Heather Loffredo	Vice Chairperson	
	Jim Breslin	Assistant Secretary	
	Ronnie Murphy	Assistant Secretary	

District Manager	Vincent Sajkowski

Melissa Dobbins	Assistant Secretary

Rizzetta & Company, Inc.	
District Counsel	Katie Buchanan	Kutak Rock LLP	
District Engineer	Mike Yuro	Yuro & Associates	

All cellular phones must be placed on mute while in the meeting room.

Please refer to the final agenda for Audience Comment sections of the meeting. This will include General Audience Comments (for non-agenda items only) and Audience Comments on Agenda Items. During these portions of the agenda, audience members may make comments on matters that concern the District (CDD) and will be limited to a total of three (3) minutes to make their comments.

Pursuant to provisions of the Americans with Disabilities Act, any person requiring special accommodations to participate in this meeting/hearing/workshop is asked to advise the District Office at least forty-eight (48) hours before the meeting/hearing/workshop by contacting the District Manager at (239) 936-0913. If you are hearing or speech impaired, please contact the Florida Relay Service by dialing 7-1-1, or 1-800-955-8771 (TTY)
1-800-955-8770 (Voice), who can aid you in contacting the District Office.

A person who decides to appeal any decision made at the meeting/hearing/workshop with respect to any matter considered at the meeting/hearing/workshop is advised that person will need a record of the proceedings and that accordingly, the person may need to ensure that a verbatim record of the proceedings is made including the testimony and evidence upon which the appeal is to be based.

TROUT CREEK COMMUNITY DEVELOPMENT DISTRICT

District Office · St. Augustine, Florida · (904) 436-6270
Mailing Address – 3434 Colwell Avenue, Suite 200, Tampa, Florida 33614 www.troutcreekcdd.org

Board of Supervisors	April 9, 2025
Trout Creek Community Development District

FINAL AGENDA
Dear Board Members:

The meeting of the Board of Supervisors of the Trout Creek Community Development District will be held on April 16, 2025, at 6:00 p.m. located at the Kayak Club, 100 Kayak Way, St. Augustine, FL 32092.

CALL TO ORDER / ROLL CALL
PLEDGE OF ALLEGIANCE
GENERAL AUDIENCE COMMENTS (NON-AGENDA ITEMS ONLY)
STAFF REPORTS
District Counsel
District Engineer	Tab 1
Update Regarding Stormwater Outfall Repair
Update Regarding Goodhope Court Underdrain Repair
Update Regarding Subsurface Exploration on Pond 11B
Update Regarding Traffic Signage Modifications
Discussion on the Review of CDD Pathways
Consideration of Amenity Area Parking Proposal
Landscape Maintenance Service Reports	Tab 2
Pond Aquatics Service Report	Tab 3
General Manager	Tab 4
District Manager	Tab 5
Financial Summary Report – YTD February 2025
Update Regarding District Counsel Proposals
BUSINESS ITEMS – Part A – PUBLIC HEARING on SPECIAL ASSESSMENTS
Presentation by MBS on Series 2015 Refunding
Consideration of Resolution 2025-06; Authorizing District Projects & Equalizing,
Approving & Levying Special Assessments	Tab 6
AUDIENCE COMMENTS ON AGENDA ITEMS
BUSINESS ITEMS – Part B – BOARD PROPOSED MOTIONS
Discussion on Finalizing Policy Regarding Fence Variance Request on Drainage Easements
Motion to Approve Fence Variance Request on Drainage Easements	Tab 7
Discussion on St Johns River Water Management District Landscaping Water Restrictions	Tab 8
Motion to Approve Addendum 1 to the Ruppert Landscape Maintenance Agreement
Discussion on Kayak Club Playground Equipment	Tab 9
Motion to Approve Logan Playground Equipment Not to Exceed $65K
Discussion on Prestige Landscape Proposals	Tab 10
Motion to Approve Ph 3 Turf Aeration Proposals
Discussion Regarding Proposed FY 26 Capital Improvement Items	Tab 11
Shade Sails for Dog Park and Playground
Kayak Club Meeting Equipment

BUSINESS ADMINISTRATION - CONSENT AGENDA	Tab 12
Consideration of Minutes for the Board of Supervisors’ Special Meeting held on March 26, 2025
Consideration of Minutes for the Workshop held on April 1, 2025
Ratification of the Operation and Maintenance Expenditures for March 2025
SUPERVISOR REQUESTS
ADJOURNMENT

We look forward to seeing you at the meeting. In the meantime, if you have any questions, please do not hesitate to call us at 904-436-6270.
Yours kindly,
Melissa Dobbins
District Manager

Tab 1

ESTIMATE
Highwater Site Solutions LLC
5354 County Road 209
Green Cove Springs, FL 32043

grant@highwatersitesolutions.com

+1 (904) 412-7257

Bill to
Michael Yuro
145 Hidden Road
UNIT 108
Ponte Vedra, FL 32081

Ship to
Michael Yuro
145 Hidden Road
UNIT 108
Ponte Vedra, FL 32081

Estimate details
Estimate no.: 1115 Estimate date: 03/25/2025

#	Date	Product or service	Description	Qty	Rate	Amount	
1.		Services	installation of under drain pipe at top of slope with discharge pipe running into lake. Under drain to be approximately 4' under existing grade, slotted drain
pipe to be bedded on 3 inches of 57
stone with 21" of coverage all wrapped in a ﬁlter fabric with a minimum of 1' lap.
Install 3 cleanouts 1 on either end of pipe and one in the middle.	1	$12,525.00	$12,525.00	
2.		Material	ﬁll dirt	12	$285.00	$3,420.00	
3.		Services	Strippings haul oﬀ	8	$250.00	$2,000.00	
4.		Services	excavator week	1	$3,500.00	$3,500.00	
5.		Services	skid steer week	1	$3,500.00	$3,500.00	
6.		Services	operating labor: strip slope. Bring in new dirt, haul oﬀ spoils. Re- grade existing bank to a 4-1 slope.	35	$250.00	$8,750.00	
7.		Services	sod repair for bank and access road	9	$657.00	$5,913.00	
8.		Services	Replacement of cedar trees	2	$1,850.00	$3,700.00	
9.		Services	replacement of ligustrum trees (if necessary) price is per unit	1	$1,800.00	$1,800.00	
10.		Services	Irrigation repair will be as needed and will be billed as time and material @ a	1	$0.00	$0.00	

rate of 125$ per hour.

Total	$45,108.00

Accepted date	Accepted by

Topic No. 750-000-005
Traffic Engineering Manual	January 2025

o See TEM 2.33 and FDM 230 for additional information on nature-based trail crossings
Minimum Location Characteristics
Vehicular volume of 2,000 ADT or greater along the roadway segment
The distance to the nearest alternative intersection or crossing location is 300 feet or greater per the FDM 222
FOOT may consider a proposed crossing location between 100 and 300 feet from an alternative crossing if it is more practical for non­ motorist use; document this justification in the engineering study
Adjacent signalized intersection
The proposed location is outside the influence area of adjacent signalized intersections, including the limits of turn lanes

Beacons and Signals

Use yellow flashing beacons to make standard signs more conspicuous, in accordance with MUTCD Section 2A. 11.
Rectangular Rapid Flashing Beacon (RRFB)
Limit RRFB use to roadways with the following conditions:
Posted speed limit of 35 mph or lower
Marked crosswalks with special emphasis pavement markings
Four through lanes (both directions) or less regardless of median presence, or five lanes with a median refuge island. For facilities with five lanes, including a two-way left-turn lane, a refuge island or raised median must be present for RRFB application.
For use of RRFBs at locations that do not meet the minimum requirements stated above, obtain approval for a variation from the State Traffic Engineering and Operations Office. Include the following information in the request for variation:
AADT
Sight distance
Speed data
Crash data
Supplemental information, including location description, Context Classification, and observations

Crosswalk Treatments at Midblock Locations and Unsignalized Intersections	5-2-5

T

_L
4' Min.

24" White

GENERAL NOTES
l.  For traffic and pedestrian signal installation, refer to Index No. 17721 through 17890.
For public sidewalk curb ramps, refer to Index No. 304.
For pavement marking and sign instaflation, refer to Indexes 11200 through 17356.
Crosswalk minimum widths: Intersection Crosswalk 6'. Midblock Crosswalk 10'.
Aff crosswalk marking must be white.
Longitudinal markings in Special Emphasis Crosswalk must be 24" wide and spaced to avoid the wheel path of vehicles (see detail). Center the longitudinal markings at each lane line.
Place additional longitudinal markings at the center of each lane (1/ZW). The maximum spacing allowed between longitudinal markings is 60".
When the Crosswalk is skewed to the lane lines, the longitudinal markings should be paraf/e/ to the lane lines.
24" Longitudinal Bars in Special Emphasis Crosswalk must be preformed thermoplastic.
12" Transverse lines in the Special Emphasis Crosswalk may be standard thermoplastic or preformed thermoplastic.

12" White

SPECIAL EMPHASIS MARKINGS

24" White

12" White

STANDARD MARKINGS

60" Max.

't,.  w

Lane fine Lane fine

r	.t
�

_L

t

4' Min.

t

T

I I
I
I Ju
I

�-w--

SPECIAL EMPHASIS CROSSWALK MARKING
DETAIL

Lane fine

Lane line

Lane fine

SPECIAL EMPHASIS AND STANDARD CROSSWALKS SIGNALIZED OR STOP SIGN CONTROLLED INTERSECTION
-_ S_ ---,- --r-D -E_S _C_R/_P__TJ_D_N :	..--------- - -- - _ _ _ _	..-------------------------------------.--,N-D_ E_ _......___S _E_E	-t

�

i::ser\) DESIGN STANDARDS

�

LA T

;;�;;�;5

�	FY

20 1 6 _ 1 7

SPECIAL MARKING AREAS

X	H	T

17;�6	9 ;� 14

Tab 2

Trout Creek CDD: Monthly Report March 2025 Fungus/Pest/Fertilizer:
Herbicide and pre-emergent applied to all landscape beds
Weeds hand pulled in landscape beds and plant material
Pre- emergent applied to all turf to prevent broad leaf weeds
Hand pulled goose grass in turf
Fertilizer applied to drift and knock out roses

Maintenance:
Weekly mowing service
Oak trees lifted throughout phase 2
Weekly trail maintenance

Irrigation:
All irrigation has proper run times and coverage
Running twice a week ( Tuesday and Friday)

Spray Report Customer: Tree Amigos Property: Shearwater Date: 2/3/25
Area treated +/- 20 acres Total Gallons used: N/A Product:
0-0-0 Granular Sulfur

Target for this application was to help lowering the PH of the Soil.

Spray Report Customer: Tree Amigos Property: Shearwater Date: 2/14/25
Area treated +/- 20 acres Total Gallons used: 2500 Product:

Granular 20-0-0 AMS @ 1lb N per 1000 sqft.

Target for this application was to improve the overall color/health of the turf. Application needs to be watered-in the night of the application date. Expect to see results in 10-14 days.

Spray Report Customer: Tree Amigos Property: Shearwater Date: 2/4-2/7/25
Area treated +/- 20 acres Total Gallons used: 2500 Product:

12-0-0 @ 180oz per acre Specticle @ 2oz per acre 24d @ 10oz per acre MSM @ .4oz per acre
Cryder @ 1oz per acre (IPM) Daconil @ 80oz per acre(IPM)

Target for this application was to improve the overall color/health of the turf. Also to apply pre and post emergent herbicides for weeds such as sedges and broadleaf weeds. Fungicide applied as needed. Should start to see results in 10-21 days once watered in.

March 2025 Maintenance Report

Trout Creek CDD Phase 1 Trout Creek CDD Phase 3

March, 2025

Belynda Tharpe , Community Director First Service Residential
100 Kayak Way
St. Augustine, FL 32092
Re: Landscape Maintenance Service Report

Below is the landscape maintenance report for Trout Creek CDD Ph 1.

Weekly Maintenance
Our maintenance crew continued detail work within ph1 in March. We are focusing on weed control within he plant beds, and vine growing within the plants themselves. These are actions we like to resolve before the weekly mainte- nance begins in April.
Irrigation
We are currently 90% complete with all valve and head repairs in ph1. Our team discovered a number of valves that needed to be rebuilt which caused a lot of the coverage issues. As valves get older the diaphragm gets weak and either causes the valve to not shut down or like in our case, the diaphragm will stay closed not allowing water to pass freely. Once all mechanical repairs are complete our team will begin working on the 2wire path to get the valves back on line.

Agronomics
Fert/chem has completed all turf fertilization, post weed applications, and pre-m in all turf/shrub areas within ph1. Our team manually water the turf zones after fertilization was applied. All trees within ph1 have also been deep root drenched with fertilizer and insecticide.
If you have any questions after reviewing our report, please contact us. Sincerely,
Chris Kenny
Owner/President chris@pliflorida.com 904.315.8041

March, 2025

Belynda Tharpe , Community Director First Service Residential
100 Kayak Way
St. Augustine, FL 32092
Re: Landscape Maintenance Service Report

Below is the landscape maintenance report for Trout Creek CDD Ph 3.

Weekly Maintenance
Maintenance crews are focused on mowing, edging, string trimming, hedge pruning, plant bed weed control, blowing. Ph3 is in good shape going into April. As we did last year, our maintenance team will be hand pulling all Dallas Grass pods within the St. Augustine grass before mowing. Areas we are seeing Dallas Grass currently (Timberwolf Trail,
Rosemont).

Irrigation
Our irrigation team completed the monthly inspection, which included nozzle cleaning and head/nozzle adjustments as needed throughout the property. The ph3 irrigation system is now running 3x per week on turf and 2x per week on plant bed areas.

Agronomics
Post weed applications were applied within ph3. We are getting geared up for the April “spring” fertilization applica- tion. All trees were deep root injected as well.
If you have any questions after reviewing our report, please contact us. Sincerely,
Chris Kenny
Owner/President chris@pliflorida.com 904.315.8041

Name		Martha Ct. Common Area	

Irrigation Inspection Report

START TIME(S)	7pm	A	
START TIME(S)		B	
START TIME(S)		C	

Program	Run Days

Address 	

Date	 3/10/2025  pg  1  of  1  

Water Source		Reclaim	 Clock Type	 Rain Bird ESP-ME3  Rain/Freeze Switch 			No	

A	S	M	T	W	TH	F	S	
B	S	M	T	W	TH	F	S	
C	S	M	T	W	TH	F	S	

ZONE #	#1 - 14							
TYPE (S,R,B,D)	S, R							
RUN TIME	14hr							
PROGRAM	A							

ADJUSTMENTS	Yes							
PARTIL CLOGS								
STRAIGHTENED	Yes							

BROKEN PIPE								
BROKEN HEADS								
BROKEN NOZZLES								
SEVERLY CLOGGED NOZ-
ZLE								
CHANGE TO 6"								
CHENGE TO 12"								
CHANGE POP UP TO RIS-
ER								
RAISE HEADS (COVERAGE)								
MISSING HEADS								
NON TURNING HEADS								
VALVE FAILUER								
ZONE GOOD	x							

START TIME(S)	8pm	A	
START TIME(S)		B	
START TIME(S)		C	

Program	Run Days

Water Source		Reclaim	 Clock Type	 Hunter ACC2  Rain/Freeze Switch 			Yes	

A	S	M	T	W	TH	F	S	
B	S	M	T	W	TH	F	S	
C	S	M	T	W	TH	F	S	

ZONE #	3,5,6,8,9,10,11,13,14,15,16,17,19,20,21,23,27,30,33,34,36,37,40	
TYPE (S,R,B,D)	R							
RUN TIME	9 hr.							
PROGRAM	A							

ADJUSTMENTS	x							
PARTIL CLOGS	x							
STRAIGHTENED	x							

BROKEN PIPE								
BROKEN HEADS								
BROKEN NOZZLES								
SEVERLY CLOGGED NOZ-								
CHANGE TO 6"								
CHENGE TO 12"								
CHANGE POP UP TO RIS- ER								
RAISE HEADS
(COVERAGE)								
MISSING HEADS								
NON TURNING HEADS								
VALVE FAILUER								
ZONE GOOD	x							

START TIME(S)		A	
START TIME(S)	8pm	B	
START TIME(S)		C	

Program	Run Days

Water Source		Reclaim	 Clock Type	 Hunter ACC2  Rain/Freeze Switch 			Yes	

A	S	M	T	W	TH	F	S	
B	S	M	T	W	TH	F	S	
C	S	M	T	W	TH	F	S	

ZONE #	41,44,46,448,50,53,54,56,57,58,59,60,62,63,64,71,73,74,76,77,78,79	
TYPE (S,R,B,D)	R							
RUN TIME	10.3 hr.							
PROGRAM	B							

ADJUSTMENTS	x							
PARTIL CLOGS	x							
STRAIGHTENED	x							

BROKEN PIPE								
BROKEN HEADS								
BROKEN NOZZLES								
SEVERLY CLOGGED NOZ-
ZLE								
CHANGE TO 6"								
CHENGE TO 12"								
CHANGE POP UP TO RIS- ER								
RAISE HEADS
(COVERAGE)								
MISSING HEADS								
NON TURNING HEADS								
VALVE FAILUER								
ZONE GOOD	x							

START TIME(S)		A	
START TIME(S)		B	
START TIME(S)	11pm	C	

Rain/Freeze Switch		Yes	

Program	Run Days
A	S	M	T	W	TH	F	S	
B	S	M	T	W	TH	F	S	
C	S	M	T	W	TH	F	S	

ZONE #	1,2,4,7,11,12,18,22,24,25,26,28,29,31,32,35,38,39	
TYPE (S,R,B,D)	S							
RUN TIME	6 hr.							
PROGRAM	C							

ADJUSTMENTS	x							
PARTIL CLOGS	x							
STRAIGHTENED								

BROKEN PIPE								
BROKEN HEADS								
BROKEN NOZZLES								
SEVERLY CLOGGED NOZ-
ZLE								
CHANGE TO 6"								
CHENGE TO 12"								
CHANGE POP UP TO RIS-
ER								
RAISE HEADS (COVERAGE)								
MISSING HEADS								
NON TURNING HEADS								
VALVE FAILUER								
ZONE GOOD	x							

START TIME(S)		A	
START TIME(S)		B	
START TIME(S)		C	
START TIME(S)	12am	D	

Rain/Freeze Switch		Yes	

Program	Run Days
A	S	M	T	W	TH	F	S	
B	S	M	T	W	TH	F	S	
C	S	M	T	W	TH	F	S	
D	S	M	T	W	TH	F	S	

ZONE #	43,45,47,49,52,56,61,65,66,68,69,70,72,75,80	
TYPE (S,R,B,D)	S							
RUN TIME	5.45 hr.							
PROGRAM	D							

ADJUSTMENTS	x							
PARTIL CLOGS	x							
STRAIGHTENED								

BROKEN PIPE								
BROKEN HEADS								
BROKEN NOZZLES								
SEVERLY CLOGGED NOZ-								
CHANGE TO 6"								
CHENGE TO 12"								
CHANGE POP UP TO RIS- ER								
RAISE HEADS
(COVERAGE)								
MISSING HEADS								
NON TURNING HEADS								
VALVE FAILUER								
ZONE GOOD	x							

Irrigation Inspection Report

START TIME(S)	5pm	A	
START TIME(S)		B	
START TIME(S)		C	

Program	Run Days

Address 	SWP_Cal Turf	

Date	  3/13/2025 pg  1  of  4  

Water Source		Reclaim	 Clock Type	 Hunter ACC2  Rain/Freeze Switch 			Yes	

A	S	M	T	W	TH	F	S	
B	S	M	T	W	TH	F	S	
C	S	M	T	W	TH	F	S	

ZONE #	3,5,7,10,12,15,16,17,18,20,21,22,25,30,31,32	
TYPE (S,R,B,D)	R							
RUN TIME	11 hr.							
PROGRAM	A							

ADJUSTMENTS	x							
PARTIL CLOGS	x							
STRAIGHTENED	x							

BROKEN PIPE								
BROKEN HEADS								
BROKEN NOZZLES								
SEVERLY CLOGGED NOZ-								
CHANGE TO 6"								
CHENGE TO 12"								
CHANGE POP UP TO RIS-
ER								
RAISE HEADS (COVERAGE)								
MISSING HEADS								
NON TURNING HEADS								
VALVE FAILUER								
ZONE GOOD	x							

Irrigation Inspection Report

START TIME(S)		A	
START TIME(S)	8pm	B	
START TIME(S)		C	
Program	Run Days

Address 	Shrubs_Trees	

Date	  3/13/2025 pg  2  of  4  

Water Source		Reclaim	 Clock Type	 Hunter ACC2  Rain/Freeze Switch 			Yes	

A	S	M	T	W	TH	F	S	
B	S	M	T	W	TH	F	S	
C	S	M	T	W	TH	F	S	

ZONE #	1,4,6,8,9,11,14,19,23,24,26,28,29,32,35	
TYPE (S,R,B,D)	S							
RUN TIME	7.7 hr.							
PROGRAM	B							

ADJUSTMENTS	x							
PARTIL CLOGS								
STRAIGHTENED								

BROKEN PIPE								
BROKEN HEADS								
BROKEN NOZZLES								
SEVERLY CLOGGED NOZ-								
CHANGE TO 6"								
CHENGE TO 12"								
CHANGE POP UP TO RIS- ER								
RAISE HEADS
(COVERAGE)								
MISSING HEADS								
NON TURNING HEADS								
VALVE FAILUER								
ZONE GOOD	x							
Comments :	System running good, no major issues as of now

START TIME(S)		
START TIME(S)		
START TIME(S)	430am	

A		Water Source		Reclaim		
B		Clock Type		Hunter ACC2		
C		Rain/Freeze Switch		Yes		
	Run Days			

Program
A	S	M	T	W	TH	F	S	
B	S	M	T	W	TH	F	S	
C	S	M	T	W	TH	F	S	

ZONE #	37,38,39,40,41,42,43	
TYPE (S,R,B,D)	R							
RUN TIME	2.15hr							
PROGRAM	C							

ADJUSTMENTS	x							
PARTIL CLOGS	x							
STRAIGHTENED	x							

BROKEN PIPE								
BROKEN HEADS								
BROKEN NOZZLES								
SEVERLY CLOGGED NOZ- ZLE								
CHANGE TO 6"								
CHENGE TO 12"								
CHANGE POP UP TO RIS- ER								
RAISE HEADS
(COVERAGE)								
MISSING HEADS								
NON TURNING HEADS								
VALVE FAILUER								
ZONE GOOD	x							

START TIME(S)		A	
START TIME(S)		B	
START TIME(S)		C	
START TIME(S)	3am	D	
Program	Run Days

Water Source		Reclaim	 Clock Type	 Hunter ACC2  Rain/Freeze Switch 			Yes	

A	S	M	T	W	TH	F	S	
B	S	M	T	W	TH	F	S	
C	S	M	T	W	TH	F	S	
D	S	M	T	W	TH	F	S	

ZONE #	44,45,46,47,48,49,50,51,52,53	
TYPE (S,R,B,D)	S							
RUN TIME	2.2 hr							
PROGRAM	D							

ADJUSTMENTS	x							
PARTIL CLOGS	x							
STRAIGHTENED								

BROKEN PIPE								
BROKEN HEADS								
BROKEN NOZZLES								
SEVERLY CLOGGED NOZ-
ZLE								
CHANGE TO 6"								
CHENGE TO 12"								
CHANGE POP UP TO RIS- ER								
RAISE HEADS
(COVERAGE)								
MISSING HEADS								
NON TURNING HEADS								
VALVE FAILUER								
ZONE GOOD	x							

Spray Report- Tree Deep Root Injection
Customer: Prestige Landscapes of North Florida
Property: Shearwater Phase 3 CDD Date:3/17/2025-03/20/2025
Product:
Tree Deep Root Total Gallons Used: 1450 Product
Mic-drop 0-0-1 @ 96 oz per 100 gallons
20-20-20 @ 10 lbs per 100 gallons Safari @ 10 oz per 100 gallon Azoxy 2 SC @ 4 oz per 100 gallon
Deep root fertilization, insect, and disease controls of all trees to add to the new growth, health, and color of the oaks, magnolias, cypress, cedars, maples and crape myrtles over the next 3-6 weeks. By performing deep root injection, we have also helped to loosen up compacted soil in and around the root zone where planted which will help mover water, air, and nutrients through the root zone more efficiently.

Spray Report
Customer: Prestige Landscapes of North Florida Property: Shearwater Ph 3 CDD
Date: 3/12/25-3/15/25
Area treated +/- 11.5 acres Total Gallons used: 1400
-Products Applied-
21-0-0 AMS@ 17 lbs per acre
12-0-0 @ 96 oz per 100 gallons
Mic-Drop 0-0-1 @ 64 oz per 100 gallons
Dimension 2 e.w pre-emergent @ .73 oz per 1,000 sq feet Bifen Xts @ 7 oz per acre
Imidacloprid @ 28 oz per acre
Performed application of weed and insect control to turf areas with liquid fertili- zation including Mic-Drop to maintain and add to the growth, health, and color of the grass over the next 2-3 weeks. Weeds present to die in 10-21 days once wa- tered in. Turf destroying insects to die once watered in.

PRESTIGE
LANDSCAPES
DF	NORTH	FLORIDA,	INC.

PRESTIGE LANDSCAPES OF NORTH FLORIDA CHRIS KENNY - OWNER
904-3 15-8041
ST. JOHNS, FLORIDA 32260
ch ris@pliflorida. com

Tab 3

	6869 Phillips Pkwy. Dr. South Jacksonville Fl. 32256	
	Phone: 904-997-0044	

Service Report

Date: April 2 & 8, 2025		Biologists: Jim Charles Justin Powers, Rich Powers
Client: Trout Creek CDD Waterways: 43 ponds Note: First report for April.
Entry Pond: Pond was in good condition. The water level is normal. Pillars to be cleaned this month.

Amenity Pond: This pond was in good condition. The water level was good.

Pond 1a: This pond remains in very good condition. The water level is normal.

Pond 1b: This pond was in fair to good condition. The water level is normal.

Pond 2a: This pond was in good condition. The water level is normal.

Pond 2b: This pond was in good condition. The pond level is normal.

Pond 3a: This pond was in fair to good condition. The water level is normal.

Pond 6: This pond was in good condition. The water level is normal.

Pond 7a: Pond was in good condition. The water level is normal.

Pond 7b: Pond was in good condition. The water level is normal.

Pond 7c: Pond was in good condition. The water level is normal.

Pond 8a: Pond was in very good condition. The water level is normal.

Pond 9a: Pond was in good condition. The water level is normal.

Pond 9b: Pond was in good condition. The water level is normal.

Pond 9c: Pond was in improved condition. The water level was normal.

Pond 10a: Pond was in good condition. The water level is good.

Pond 10d: Pond was in good condition. The water level is normal.

Pond 11a: Pond was in fair condition. The water level is good. Scheduled for algae treatment.

Pond 11c: Pond was in good condition. The water level is normal.

Pond 12a: Pond was in good condition. The water level is normal.

Pond 14b: Pond was in fair condition. The water level is normal. Treated pond for algae.

Pond 20: Pond was in good condition. The water level is normal.

Pond 21B: Pond is in good condition. The water level is low.

Pond 22A: Pond was in fair condition. Treated for algae.

Pond 23A: Pond is in fair condition. The water level is good. Scheduled for perimeter treatment.

Pond 23B: Pond is in good condition. The water level is good.

Pond 24b: Pond was in good condition. The water level is good.

Pond 24c: Pond was in good condition. The water level is good.

Pond 28B: Pond was in good condition. Water level is normal.

Pond 29B: Pond was in improved condition. The water level is good.

Pond 31: Pond is in good condition. The water level is normal. Treated for algae.

Pond 33: Pond was in good condition. The water level is normal.

Pond 35: Pond is in fair to good condition. Water level is normal.

Pond 36: Pond was in good condition.

Jim Charles

	6869 Phillips Pkwy. Dr. South Jacksonville Fl. 32256	
	Phone: 904-997-0044	

Service Report

Date: March 28, 2025		Biologists: Jim Charles Justin Powers, Rich Powers
Client: Trout Creek CDD
Waterways: 43 ponds
Note: Second report for March.

Pond 7b: Pond was in fair condition. The water level is normal. Treated for minor perimeter algae.

Pond 9c: Pond was in poor condition. The water level was normal. Treated pond aggressively for submersive weeds.

Pond 10d: Pond was in fair to good condition. The water level is normal. Treated for algae by boat.

Pond 11a: Pond was in poor condition. The water level is good. Treated aggressively for algae.

Pond 29B: Pond was in poor condition. Water level is normal. Treated for algae.

Pond 33: Pond was in fair to good condition. The water level is normal. Treated minor perimeter weeds.

Pond 34: Pond was in fair to good condition. The water level is good. Treated perimeter for minor cattails.

Pond 35: Pond is in fair to good condition. Water level is normal. Treated for algae.

Jim Charles

Tab 4

Trout Creek CDD
GM/AGM Operations Report for April 16, 2025

Administration:
Assisted Lifestyle with Mardi Gras Party
Facilitated brand new pool furniture, landscaping and slide tower projects
Meeting with PlayGrow vendor regarding playground inspections and replacement for Tot Lot
Attended meeting with Jacksonville Engagement Committee
Worked with Northern Helm on website development
Conducted onboarding process with Café new hire
Worked with Hi-Tech on access fob system upgrade
Performed 90-day evaluations with employees
Lifestyle meeting with Heather Loffredo
Property drive with Ruppert Landscape
Property drive with Prestige Landscape
Hosted FirstService Women’s History Month Coffee & Connections
Monthly meeting with Chairman Clint Wright
Monthly meeting with Vice Chairperson Heather Loffredo
Monthly meeting with Assistant Supervisor Ronnie Murphy
Monthly meeting with Assistant Supervisor Vincent Sajkowski
Conducted weekly staff meeting (every Thursday)
Participant in the RecNet Roundtable Podcast: “Herstory in Recreation: Celebrating 45 Years of Women
Leaders”
Attended the monthly FSR lifestyle collaboration call

Kayak Hub:
March Square Café Category Sales Report (attached)
March TCCDD Square Sales Report (attached)
March Square Café Sunday Category Sales Report (attached)

Lifestyle:
March Profit & Loss Report (attached)
Maintenance/Vandalism/Mischief Issues:
March Report (attached)
Vandalism: Chalk paint on asphalt near residential homes

BELYNDA THARPE
General Manager-Trout Creek CDD 100 Kayak Way| St. Augustine, FL | 32092 Direct 904.342.3739
Email Belynda.Tharpe@fsresidential.com	JESSICA KNUTELSKY
Assistant General Manager-Trout Creek CDD
100 Kayak Way| St. Augustine, FL | 32092 Direct 904.342.3739
Email Jessica.Knutelsky@fsresidential.com	

CANDY	22	$28.00	
CHIPS & COOKIES	12	$23.50	
COLD DRINKS	18	$26.50	
HOT DRINKS	5	$5.00	
ICE CREAM	33	$132.00	
NACHOS	2	$6.00	
PERSONAL PIZZA	4	$16.00	
SIDES	2	$3.00	
SNACKS	6	$24.00	
Total	104	$264.00	

WRAPS/BURGERS	1	$6.00	
Total	1	$6.00	

TCCDD

Category	Items Sold	Gross Sales	
Uncategorized	28	$2,707.90	
FOBS	38	$1,140.00	
POOL FURNITURE SALE	47	$450.00	
Total	113	$4,297.90	

CAFE

Category	Items Sold	Gross Sales	
Uncategorized	3	$9.00	
CANDY	247	$322.25	
CHIPS & COOKIES	89	$146.25	
COLD DRINKS	218	$319.00	
DRINKS	22	$31.50	
HOT DRINKS	15	$15.00	
ICE CREAM	179	$716.00	
NACHOS	10	$30.00	
PERSONAL PIZZA	19	$76.00	
PIZZA	1	$17.50	
SIDES	5	$7.50	
SINGLE ITEMS	2	$8.00	
SNACKS	22	$78.00	
WRAPS/BURGERS	2	$16.00	
Total	834	$1,792.00	

Shearwater Lifestyle Summary Report – March 2025 March 4th – Senior Zumba
	Initial partnership with VIPCare. Senior paced Zumba class
March 7th – Trivia Night and March 14th Bingo/Pi Day
	DJshosted both events. Prizesprovided and a free slice of pie added to Trivia night. 180+ people showed up for Pi Day Bingo. Trivia had about 60 participants.
March 9th – Vendor Village + March 17th Spring Break/St. Patty’s Day pool party.
	Both eventsrained out
March 10th – Volunteer group meeting
	Canceled Indefinitelymoving forward. Only 1 attendee for the 2nd month in a row.
March 13th – Coffee and Conversations
	Co-Sponsorship with LNH Construction and Sienna’s Pizza. Excellent turnout. 85 attendees+.
March 14th – March 22nd Spring Break week
	Started with Pi Day Bingo. Kayak Club Takeover we sold out of supplies that day. The Duck Race pool party on Saturday washuge hit with 300 – 400+ attendeeseasily. Magic Milk Island Art sold out of presettickets. Despite starting late (vendor error), we serviced over 90 residents. Our BBQ and Kids Craft Daywaswell attended. Serviced over 150 residentsduring the bbq. Kids Tween night included pizza, a game truck, and outdoor mini golf holes. Mostly tweens(50+) but kidsof all ages participated and enjoyed the activities. The campingnight had over 12 families attend, at least 40 to 50 attendeesjust came for smores. We ended the night with 8 families/tents spendingthe night.
The Pool Karaoke Party wasa hit for the kids. Many adult residents indicated they would like an adultonly Karaoke event.
March 28th – Live Music by the pool with Tangled Orchid
	Decent attendance. About 100 people throughout the evening.
Additional events/activities
	Blood Drive had an additional 15 donors. Curiosity U had consistent attendance of 12 people on average. Travel Club, Faentasy club, Math Club, and our Senior Ladiesgroupsall had meetingsthis month. Kayak Club Weekend Takeovershave ended. The Bakery Cartel and Filo’s Fresh are likely to continue using the space w/ the new Café schedule. 15 food trucksserviced the community.

March, 2025	

Mardi Gras pt. 2	Revenue	Cost
Costco	$106.34
Sams	$70.91
Shores	$72.38
Amazon	$274.23	
Lifestyle Profit & Loss		
Summary	Estimated	Actual		
Total income	$0.00	$6,588.95		
Total expense	$0.00	$4,929.76		
Total profit	$0.00	$1,659.19		
		
EVENT REVENUE/ COST		
Mardi Gras	Revenue	Cost		
DJ - ME Entertainment	$0.00	$350.00		
Publix - Ice	$24.76		
Event Helper INS./ Ticket Sales	$1,571.00	$261.00		
Rolling Rita	$462.00		
Total	$1,571.00	$1,097.76		Total	$0.00	$523.86		
		
Spring Break	Revenue	Cost		Coffee and Convo	Revenue	Cost		
BBQ supplies - Publix	$113.52	Publix	$10.48

Sams Club	$127.51

Amazon Supplies	$31.72	
Pool Party DJ x 2	$1,050.00		
Magic Milk	$1,530.00		
BBQ Supplies - Sams	$314.30		
Camping/Amazon	$130.61		
Total	$0.00	$3,138.43		Total	$0.00	$169.71		
		
Trivia/Bingo Night/ Pi Day	Revenue	Cost		Misc.	Revenue	Cost		
Pies	$65.91	Live Music VIP service	$803.98
+ band	
DJ Services Roy & ME	$400.00		Party Bus	$500.00		
	Pizza-Sienna	$128.44

walmart pool supplies	$32.18

Pool Party balls - Amazon	$44.99

Spring Break supplies - Amazon	$146.73	

		

			

			

Total	$0.00	$465.91		Total		$0.00	$1,656.32		
			
Events Summary	Actual			
Total income	$1,571.00			
Total expense	$7,051.99			
Total Profit	-$5,480.99			

VENDOR REVENUE - 10% OF ALL SALES		
Vendor	Payment
Method		Income		
904 Tennis	Check		$1,100.00		
Cardio Funk	Square		$43.00		
Total			$1,143.00		

SPONSORSHIPS		
Sponsor	Type		Income		
NE Financial	Square - Coffee and Convo		$250.00		
Hello Vet	Square - Pups and Pints		$1,502.72		
Total		$0.00	$1,752.72		

Tennis Court Light Fixtures Are Rusted Recommend Replacing Soon
Created: Fri, 4/4/2025

Created: Fri, 4/4/2025

Repaired Pavers At North Creek Park
Created: Fri, 4/4/2025 Before

Repaired Pavers At North Creek Park
Created: Fri, 4/4/2025 After

Filled Sinkhole
Created: Fri, 4/4/2025 Before

Filled Sinkhole
Created: Fri, 4/4/2025 After

Repaired Vacuum Breaker In Women’s Restroom At Fitness Lodge
Created: Fri, 4/4/2025 Before

Repaired Vacuum Breaker In Women’s Restroom At Fitness Lodge
Created: Fri, 4/4/2025 After

Repaired Broken Asphalt
Created: Fri, 4/4/2025 Before

Repaired Broken Asphalt
Created: Fri, 4/4/2025 After

Painted Gates And Latches At Tennis Courts
Created: Fri, 4/4/2025 Before

Painted Gates And Latches At Tennis Courts
Created: Fri, 4/4/2025 After

Repaired Pavers Around Fire Pit
Created: Fri, 4/4/2025 Before

Repaired Pavers Around Fire pit
Created: Fri, 4/4/2025 After

Repaired Broken Soap Dispenser At Men’s Rec Restroom
Created: Fri, 4/4/2025 Before

Repaired Broken Soap Dispenser At Men’s Rec Restroom
Created: Fri, 4/4/2025 After

Replaced Life Ring Ropes Throughout Amenities
Created: Fri, 4/4/2025 Before

Replaced Life Ring Ropes Throughout Amenities
Created: Fri, 4/4/2025 After

Replaced Corroded Faucet Battery Pack In Women’s Restroom At Fitness Lodge
Created: Fri, 4/4/2025 Before

Replaced Corroded Faucet Battery Pack In Women’s Restroom At Fitness Lodge
Created: Fri, 4/4/2025 After

Falling Tree At Kayak Outpost Will Be Removed By Shaw Tree Service
Created: Fri, 4/4/2025

Created: Fri, 4/4/2025

Repaired Broken P Trap At Kayak Club
Created: Fri, 4/4/2025 Before

Repaired Broken P Trap At Kayak Club
Created: Fri, 4/4/2025 After

Repaired Broken Landscape Timbers At Kayak Outpost
Created: Fri, 4/4/2025 Before

Repaired Broken Landscape Timbers At Kayak Outpost
Created: Fri, 4/4/2025 After

Repaired Expansion Joint At Family Pool
Created: Fri, 4/4/2025 Before

Repaired Expansion Joint At Family Pool
Created: Fri, 4/4/2025 After

Replaced Broken Fill valve Float At Lap Pool
Created: Fri, 4/4/2025 Before

Replaced Broken Fill Valve Float At Lap Pool
Created: Fri, 4/4/2025 After

Broken Play, Will Be Replaced Under Kompan Warranty
Created: Fri, 4/4/2025

Created: Fri, 4/4/2025

Repaired Lighting At Tennis Court 4
Created: Fri, 4/4/2025 Before

Repaired Lighting At Tennis Court 4
Created: Fri, 4/4/2025 After

Painted Slide Tower
Created: Fri, 4/4/2025 Before

Painted Slide Tower
Created: Fri, 4/4/2025 After

Replaced Old Retail Cooler
Created: Fri, 4/4/2025 Before

Replaced Old Retail Cooler
Created: Fri, 4/4/2025 After

Repaired East Accelerator
Created: Fri, 4/4/2025 Before

Repaired East Accelerator
Created: Fri, 4/4/2025 After

New Canvas Shades Installed At Amenities
Created: Fri, 4/4/2025 Before

New Canvas Shade Installed At Amenities
Created: Fri, 4/4/2025 After

Installed New Furniture At Amenities
Created: Fri, 4/4/2025

Created: Fri, 4/4/2025

Chalk Paint Removed From Road Way
Created: Fri, 4/4/2025 Before

Chalk Paint Removed From Road Way
Created: Fri, 4/4/2025
After
Completed by Johnnie verdell

Tab 5

Trout Creek YTD Revenues & Expenditures Thru 2/28/2025	
Presented by Supervisor Murphy	
SUMMARY	

Annual
	Budget

Better/(Worse

YTD
Budget Thru 02/28/25

YTD Actual Thru 02/28/25

	)Variance

Total Revenues - O& M	
Total Revenues - Capital Reserve	
Total General Fund Revenues	

	
3,894,262	
307,326	
4,201,588	

	
3,777,913	
299,159	
4,077,072	

	
3,837,356	
304,024	
4,141,380	

	
59,443	
4,865	
64,308	

Total Expenditures O & M	
Total Expenditures - Capital Reserve	
Total General Fund Expenditures	

3,894,262	
307,326	
4,201,588	

1,605,354	
307,326	
1,912,680	

1,403,799	
195,640	
1,599,439	

201,555	
111,686	
313,241	

Total O & M Excess of Revenues Over(Under) Expenditures	0	2,172,559	2,433,557	260,998	
Total Excess of Revenues Over(Under) Expenditures	0	-8,167	108,384	116,551	
Total Excess of Revenues Over(Under) Expenditures	0	2,164,392	2,541,941	377,549	

Explanations of Variances	
O & M Expenses - Under by $201,155	

Amenity Staff - Not fully staffed from beginning of year, some positions took time to be replaced , annual raises not given yet	
Landscaping - Budgeted for pond mowing which is not happening, annual increases expected have not happened yet, Phase 1 Bid lower than budgeted	
Reclaimed Water - lowered watering days	
Holiday Decorations - less spending than anticipated, some items have been classifid elsewhere	
Tennis Program not happening as planned and no supplies yet	
Other	

84,740	
57,375	
28,904	
14,145	
13,125	
3,266	

Total of O&M Variance Explantions	201,555

Chart of Accounts Classification	Annual Budget	YTD Budget
Thru 02/28/25	YTD Actual
Thru 02/28/25	Better/(Worse)
Variance		

Variance Explanation	
O&M		

Timing

HOA Share is higher than anticipated
Irrigation Timer Damage & Auto Damage Claims
Parents reimburse for firepit damage, Sale of pool furniture Large Sponsorship Revenue
This is not happening as planned

Only budgeted for 2 workshops for the year

Timing of work done

More Security hours than budgeted

Not fully staffed up from beginning of year, some staff have left and it took time to be replaced, all raises not applied yet

Less watering days

New fuel/emvironmental recovery fee not budgeted for (240/mo)

Pond mowing not approved (15,000), Ph 1 bid lower than anticipated(34,000), yr 2 increases not happen yet Hurricane Milton Cleanup ($5,500), Sod Replacement ($1,389)

Timing	
Revenues							
Interest Earnings							
Interest Earnings	0		0	3423	3,423			
Special Assessments							
Off Roll	492,539		492,539	492,540	1			
Tax Roll	3,097,753		3,097,753	3,135,975	38,222			
Contributions & Donations from Private							
Sources							
HOA Capital Transfer	125,000		86,800	86,800	0			
Other Misc. Revenues							
Activity Fees	30,000		12,500	11,119	(1,381)			
Cafe Revenue	24,970		10,404	2,368	(8,036)			
Facilities Rentals	35,000		14,584	15,100	516			
HOA Reimbursement	45,000		45,000	64,908	19,908			
Insurance Proceeds	0		0	7,600	7,600			
Misc Revenue	0		0	4,123	4,123			
Special Events Revenue	20,000		8,333	13,400	5,067			
Tennis Center Revenue Share Agreement		24,000			10,000	0	(10,000)			
Total Revenues		3,894,262			3,777,913	3,837,356	59,443			

Expenditures							
District Expenses:							
Board of Supervisor Fees	14,000		5,833	7,800	(1,967)			
District Management	61,404		29,066	29,065	1			
Other District Financial & Accting	38,725		21,641	21,726	(85)			
District Counsel	65,000		27,084	25,628	1,456			
District Engineer	30,000		12,500	12,405	95			
Law Enforcement - Security		35,000		14,583	17,328	(2,745)			
Total District Expenses:	244,129	110,707	113,952	(3,245)			
Staffing Related Expenses:						
Employee - Amenity Staff	860,400	358,500	273,760	84,740			
Amenity Management Service Contracts		21,648		9,020	9,270	(250)			
Total Staffing Related Expenses	882,048	367,520	283,030	84,490			
Utilities:						
Electric Utility - Recreation Facilities	70,000	29,166	23,131	6,035			
Electric Utility - Street Lights	60,000	25,000	24,444	556			
Electric Utility Services	11,000	4,584	4,988	(404)			
Gas Utility Services	2,000	833	618	215			
Water-Sewer Utility - Reclaimed	485,000	135,107	106,203	28,904			
Water-Sewer - Recreation Facilities	18,375	4,069	6,931	(2,862)			
Garbage/Solid Waste Control Services		8,500		3,542	4,465	(923)			
Total Utilities	654,875	202,301	170,780	31,521			
Landscaping & Irrigation:						
Landscape & Irrigation Maintenance	1,070,000	422,215	364,840	57,375			
Landscape Replacement Plants, Shrubs, Tr	40,000	40,000	46,576	(6,576)			
Common Area Pinestraw Mulch	125,000	100,920	98,463	2,457			
Irrigation Repair		35,000		14,583	4,834	9,749			

Chart of Accounts Classification	Annual Budget	YTD Budget
Thru 02/28/25	YTD Actual
Thru 02/28/25	Better/(Worse)
Variance		

Variance Explanation	
Total Landscaping & Irrigation	1,270,000		577,718	514,713	63,005		

Needed extra services from Janitor Service while porter was being replaced Timing of Supply purchases

Tennis Program is not happening as planned ($8000), no tennis maint & supplies yet Fees for Debit/Credit Card Income through Square not budgeted for

Timing of an additional shuttle

More materials purchased in summer

Lower than anticipated holiday supplies, some items classified elsewhere

ECS testing of Goodhope Ct (3,000) ,Removal of trees at Outpost playground (4,420), French Drain on Appian Way ($4,771)
Painting of Fitness Center ($4,305) Reserve Study deposit($4,150), Hardware & subscription for Fitness Equip ($2,938)	
Amenity Related Expenses:								
Amenity Janitorial Services	20,000		8,333	13,400	(5,067)			
Amenity Maintenance & Repairs	65,000		27,083	25,627	1,456			
Amenity Operating Supplies	25,000		10,417	13,261	(2,844)			
Pool Chemicals & Service Contract	103,400		76,333	76,836	(503)			
Lifeguard/Pool Monitors	175,000		3,103	3,234	(131)			
Fitness Equipment Lease & M&R	40,298		16,790	16,501	289			
Tennis Court Programs & Maint & Supplies	31,500		13,125	0	13,125			
Access Control & Security Monitoring M&R	11,000		4,584	3,741	843			
Licenses, Fees & Permits	11,462		4,776	7,742	(2,966)			
Pest Control/Termite Bond & Wildlife Mgmt	5,500		2,292	1,426	866			
Telephone, Internet, Cable	12,000		5,000	4,679	321			
Other		4,000		1,667	2,194	(527)			
Total Amenity Related Expenses	504,160		173,503	168,641	4,862			
Lifestyle Expenses:								
Shuttle Service	15,000		3,000	4,950	(1,950)			
Special Events	66,550		42,550	42,765	(215)			
Cafe Materials		15,000		6,250	1,715	4,535			
Total Lifestyle Expenses:	96,550		51,800	49,430	2,370			
Other Shearwater Expenses:								
Aquatic Maintenance	49,000		20,416	20,123	293			
Stormwater Assessments	4,000		1,667	2,700	(1,033)			
Road & Street Facilities	5,000		2,083	435	1,648			
Entry & Walls Maintenance & Repair	4,500		1,875	0	1,875			
General Liability & Property Insurance	95,000		51,597	49,078	2,519			
Holiday Decorations		15,000		15,000	855	14,145			
Total Other Shearwater Expenses	172,500		92,638	73,191	19,447			
Misc./Contingency Expenses:								
Miscellaneous Expense	20,000		8,334	18,669	(10,335)			
Capital Improvements/Contingency		50,000 		20,833	11,393	9,440			
Total Misc./Contingency Expenses	70,000		29,167	30,062	(895)			
Total Expenditures	3,894,262		1,605,354	1,403,799	201,555			
								
Total Excess of Revenues (Over/(Under) Expen-	0		2,172,559	2,433,557	260,998			
Total Other Financing Sources(Uses)								
Interfund Transfer								
Total Other Financing Sources(Uses)	0		0	0	0			
Fund Balance, Beginning of Period	0		0	331,722	331,722			
Total Fund Balance, End of Period	0		2,172,559	2,765,279	592,720			

Capital Reserve			

Chart of Accounts Classification	Annual Budget	YTD Budget
Thru 02/28/25	YTD Actual
Thru 02/28/25	Better/(Worse)
Variance		

Variance Explanation	

Revenues
Interest Earnings Interest Earnings
Special Assessments Off Roll
Tax Roll Total Revenues Expenditures
Contingency Capital Outlay
Total Contingency Total Expenditures
Total Excess of Revenues Over(Under) Expen- ditures
Total Other Financing Sources(Uses) Interfund Transfer (Revenue)
Interfund Transfer(Expense) Total Other Financing Sources(Uses)
Fund Balance, Beginning of Period		YTD Budget	YTD Actual				
	Annual	Thru	Thru	Better/(Worse)			
	Budget	02/28/25	02/28/25	Variance			
	
14,000	
5,833	
10,698	
4,865			
	40,699	40,699	40,699	0			
	252,627	252,627	252,627	0			
	307,326	299,159	304,024	4,865			

307,326	

307,326	

195,640	

111,686		

Fitness Strength Equip Balance - $9,581	
	307,326	307,326	195,640	111,686		Pool & Tennis Furniture - $171,484	
	307,326	307,326	195,640	111,686		Replacement Fabric for Canopy - $2,980	
	0	(8,167)	108,384	116,551		Water & Tower Slide Paint - $10,494	

0	

0	

0	

0			
	0	0	0	0			
	0	0	682,873	682,873			
Total Fund Balance, End of Period		0	(8,167)	791,257	799,424			

2024/2025 Capital Expenditures	
O & M - Capital Improvements - Contingency	

Painting of Fitness Center	
Reserve Study Deposit	
Fitness Equipment Hardware & Subscription Costs	
Total	

4,305	
4,150	
2,938	
11,393	

Capital Reserve - Capital Improvements	
Pool & Tennis Furniture	
Fitness Equipment - Strength (2nd half)	
Water & Tower Slide	
Fabric for Shade Cover on Canopy	
Rubber Mats In Gym	
Total	

171,485	
9,581	
10,494	
2,980	
1,100	
195,640	

Annual	Actual	Actual	Net Reserve	Shortfall From
Reserve Plan	Fiscal Year	
Assessment	Interest	Expenses	Funds			
$	289,600		$	94,600	$	195,000	$	(135,321)	2021/2022	
$	295,392	$	892	$	17,524	$	473,760	$	(156,614)	2022/2023	
$	301,300	$ 16,365	$	108,552	$	682,873	$	(209,665)	2023/2024	
$	293,326	$ 10,698	$	195,640	$	791,257	$	(391,733)	2024/2025	

Current YTD Actuals

*Based on YTD, not Y/E

$	416,316	$	791,257	$	(391,733)	

As of 2/28/25
Year
	Amount	Year Spent	projected in

Retaining Wall by P3 Bridge	86,000	2022	never	
Kayak Club HVAC	4,000	2022	2028	
Pool Furniture	16,200	2023	2024	
Tennis Court Resurface	24,600	2024	2025	
Pool Fence	60,000	2024	2036	
Kayak Club HVAC	14,400	2024	2036	
Fitness Equipment Purchase	19,162	2024	never	
Pool & Tennis Furniture	171,485	2025	over several years	
Fabric for Shade Cover on Canopy	2,980	2025	2024	
Water & Slide Paint	10,494	2025	2030	
Other Misc		6,995			
Total	416,316			

Annual Budget	YTD Budget
Thru 02/28/25	YTD Actual
Thru 02/28/25	
Better/(Worse)
Variance	

30,000		
12,500		
11,119		
(1,381)	
24,970		10,404		2,368		(8,036)	
35,000		14,584		15,100		516	
20,000		8,333		13,400		5,067	
	109,970			45,821			41,987		(3,834)	

15,000		

3,000		

4,950		

(1,950)	
66,550		42,550		42,765		(215)	
15,000		6,250		1,715		4,535	
96,550	51,800	49,430		2,370	
							
	13,420 		(5,979)		(7,443)		(1,464)	

Trout Creek YTD Lifestyle Revenues & Expenditures Thru 2/28/2025

Chart of Accounts Classification

Other Misc. Revenues Activity Fees
Cafe Revenue Facilities Rentals
Special Events Revenue

Total Revenues

Expenditures Lifestyle Expenses:
Shuttle Service Special Events Cafe Materials
Total Lifestyle Expenses:

Net Lifestyle Revenue/(Expense)

Tab 6

RESOLUTION 2025-06 SERIES 2025 REFUNDING BONDS
A RESOLUTION OF THE TROUT CREEK COMMUNITY DEVELOPMENT DISTRICT AUTHORIZING THE REFINANCING OF CERTAIN DISTRICT IMPROVEMENTS; SETTING FORTH THE COSTS OF REFINANCING THE IMPROVEMENTS, INCLUDING THE SERIES 2025 PROJECT; EQUALIZING, APPROVING, CONFIRMING, AND LEVYING SPECIAL ASSESSMENTS ON PROPERTY SPECIALLY BENEFITTED BY SUCH IMPROVEMENTS TO PAY THE COST THEREOF; CONFIRMING AND ADOPTING A SPECIAL ASSESSMENT METHODOLOGY REPORT FOR THE SERIES 2025 ASSESSMENTS; CONFIRMING THE SERIES 2025 ASSESSMENT LIEN; PROVIDING FOR THE PAYMENT OF THE SERIES 2025 ASSESSMENTS; PROVIDING FOR THE COLLECTION OF THE SERIES 2025 ASSESSMENTS; MAKING PROVISIONS FOR TRANSFERS OF REAL PROPERTY TO GOVERNMENTAL BODIES AND TREATMENT OF PROPERTY EXEMPT FROM SPECIAL ASSESSMENT; PROVIDING FOR THE SUPPLEMENT TO THE IMPROVEMENT LIEN BOOK; PROVIDING FOR THE RECORDING OF AN ASSESSMENT NOTICE; PROVIDING FOR SEVERABILITY, CONFLICTS AND AN EFFECTIVE DATE.

RECITALS

WHEREAS, the Trout Creek Community Development District (“District”) is a local unit of special-purpose government duly organized and existing pursuant to the Uniform Community Development District Act of 1980, Chapter 190, Florida Statutes, as amended (“Act”) and is situated in the St. Johns County, Florida; and

WHEREAS, consistent with the District’s improvement plan, the District has constructed and/or acquired various systems, facilities, and infrastructure as described in the Trout Creek Community Development District Engineer’s Report dated November 4, 2014 (“Original Improvement Plan”); and

WHEREAS, the District’s Board of Supervisors (“Board”) previously adopted Resolutions 2015-23, 2015-24, and 2015-30 (collectively, the “Master Assessment Resolutions”), after separate notice and public hearing, relating to the imposition, levy, collection and enforcement of such special assessments; and

WHEREAS, the District previously issued its $21,215,000 Trout Creek Community Development District Capital Improvement Revenue Bonds, Series 2015 (“Series 2015 Bonds”) for the purpose of financing certain of the Original Improvement Plan (“Series 2015 Project”), and, pursuant to the Master Assessment Resolutions, as supplemented by Resolution 2015-33,

1
Master Assessment Resolution

levied special assessments that secured the repayment of the Series 2015 Bonds (“Series 2015 Assessments”); and
WHEREAS, due to current interest rate market conditions, the District has determined it is in the best interest of the District, its residents, and landowners, to refinance the outstanding Series 2015 Bonds (“Prior Bonds”) to achieve debt service savings and raise additional proceeds through the issuance of the “Series 2025 Refunding Bonds” in an amount not to exceed $500,000 to finance a portion of the Series 2025 Project, as defined below; and

WHEREAS, the District has adopted its Supplemental Engineer’s Report for 2025 Refunding Bonds, dated March 13, 2025, attached hereto as Exhibit A (“Series 2025 Improvement Plan,” together with the Original Improvement Plan, the “Improvement Plan”), which amends the District’s Original Improvement Plan and identifies certain improvements to be financed in part with the Series 2025 Refunding Bonds (“Series 2025 Project,” and together with the Series 2015 Project, the “Improvements”); and

WHEREAS, it is in the best interest of the District to pay the cost of the Improvements through the levy of special assessments pursuant to Chapters 170, 190, and 197, Florida Statutes; and

WHEREAS, the District hereby determines that the benefits have accrued and will continue to accrue to the property improved, the amount of those benefits, and that the special assessments will be made in proportion to the benefits received as set forth in the Final Supplemental Special Assessment Allocation Report dated February 25, 2015, as supplemented by the Preliminary Supplemental Special Assessment Allocation Report, dated March 13, 2025 (together “Series 2025 Methodology”), which is attached hereto as Exhibit B incorporated herein by reference and on file at c/o Rizzetta & Company, Inc., 3434 Colwell Avenue, Suite 200, Tampa, Florida 33614 (“District Records Office”); and

WHEREAS, this Resolution, together with Exhibit B hereto, sets forth the maximum terms of the Series 2025 Refunding Bonds and confirms the lien of the levy of special assessments securing the Series 2025 Refunding Bonds (“Series 2025 Assessments”); and

WHEREAS, the Series 2025 Assessments are comprised of two components: (i) a refunding component corresponding to the portion of the Series 2025 Refunding Bonds utilized to refund the Prior Bonds (“Refunding Component”); and (ii) a new money component corresponding to the Series 2025 Refunding Bonds used to fund all or a portion of the Series 2025 Improvement Plan (the “New Money Component”); provided however, such components will comprise one assessment lien levied and allocated as provided in the Series 2025 Methodology; and

WHEREAS, the Board has noticed and conducted a public hearing pursuant to Chapters 170, 190 and 197, Florida Statutes, relating to the imposition, levy, collection, and enforcement of such assessments, and now desires to adopt a resolution imposing and levying such assessments as set forth herein.

NOW, THEREFORE, BE IT RESOLVED BY THE BOARD OF SUPERVISORS OF THE TROUT CREEK COMMUNITY DEVELOPMENT DISTRICT AS FOLLOWS:

SECTION 1. AUTHORITY FOR THIS RESOLUTION. This Resolution is adopted pursuant to Chapters 170, 190 and 197, Florida Statutes, including without limitation, Section 170.08, Florida Statutes.

SECTION 2. FINDINGS. The Board hereby finds and determines as follows:

The District is a local unit of special-purpose government organized and existing under and pursuant to Chapter 190, Florida Statutes, as amended.

The District is authorized by Chapter 190, Florida Statutes, to finance, fund, plan, establish, acquire, install, equip, operate, extend, construct, or reconstruct infrastructure projects and services necessitated by the development of, and serving lands within, the District.

The District is authorized by Chapter 190, Florida Statutes, to levy and impose special assessments to pay all, or any part of, the cost of such infrastructure projects and services and to issue special assessment bonds payable from such special assessments as provided in Chapters 170, 190 and 197, Florida Statutes.

It is necessary to the public health, safety and welfare and in the best interests of the District that: (1) the District provide for the acquisition and construction/reconstruction and/or refinancing of the Improvements, the nature and location of which are described in the Improvement Plan, and the plans and specifications on file in the District Records Office; (2) the cost of the Improvements be assessed against the lands specially benefited by the Improvements; and (3) the District issues the Series 2025 Refunding Bonds to refund the Prior Bonds to provide funds for such purposes.

The provision of the Improvements, the levying of the Series 2025 Assessments and the sale, issuance or utilization of the Series 2025 Refunding Bonds serves a proper, essential, and valid public purpose and is in the best interests of the District, its landowners, and residents.

In order to provide funds with which to pay the costs of the refinancing of the Improvements which are to be assessed against the benefitted properties, pending the collection of such special assessments, it is necessary for the District from time to time to sell, issue, utilize or exchange its special assessment bonds, in one or more series, including but not limited to its Series 2025 Refunding Bonds.

By Resolution 2025-03, the Board determined to provide for the refinancing of the Improvements and to defray the costs thereof by levying the Series 2025 Assessments on benefited property and expressed an intention to issue the Series 2025 Refunding Bonds to provide the funds needed for the refinancing of the Improvements prior to the collection of such special assessments. Resolution 2025-03 was adopted in compliance with the requirements of Section 170.03, Florida

Statutes, and prior to the time it was adopted, the requirements of Section 170.04, Florida Statutes, had been met.

As directed by Resolution 2025-03, said Resolution 2025-03 was published as required by Section 170.05, Florida Statutes, and a copy of the publisher's affidavit of publication is on file with the Secretary of the Board.

As directed by Resolution 2025-03, a preliminary assessment roll was adopted and filed with the Board as required by Section 170.06, Florida Statutes.

As required by Section 170.07, Florida Statutes, upon completion of the preliminary assessment roll, the Board adopted Resolution 2025-03 fixing the time and place of a public hearing at which owners of the property to be assessed and other persons interested therein may appear before the Board and be heard as to (1) the propriety and advisability of the refinancing structure, (2) the cost thereof, (3) the manner of payment therefore, and (4) the amount thereof to be assessed against each specially benefitted property or parcel, and provided for publication of notice of such public hearing and individual mailed notice in accordance with Chapters 170, 190 and 197, Florida Statutes.

Notice of such public hearing was given by publication and also by mail as required by Section 170.07, Florida Statutes. Affidavits as to such publications and mailings are on file in the office of the Secretary of the Board.

On April 16, 2025, at the time and place specified in the resolution and notice referred to in paragraph (k) above, the Board met as an Equalization Board and heard and considered all complaints and testimony as to the matters described in paragraph (j) above. The Board has made such modifications in the preliminary assessment roll as it deems necessary, just, and right in the making of the final assessment roll.

Having considered the estimated costs of the refinancing of the Improvements, estimates of financing costs and all complaints and evidence presented at such public hearing, the Board further finds and determines:

that the estimated costs of the Series 2025 Project are as specified in the Series 2025 Improvement Plan (attached hereto as Exhibit A and incorporated herein by this reference), which Series 2025 Improvement Plan is hereby adopted and approved, and that the amount of such costs is reasonable and proper; and

it is reasonable, proper, just, and right to assess the cost of refinancing of the Improvements, including the cost of such Series 2025 Project, against the properties specially benefited thereby using the method determined by the Board set forth in the Series 2025 Methodology, which results in the special assessments set forth on the final assessment roll;

it is hereby declared that the Improvements do and the refinancing thereof will constitute a special benefit to all parcels of real property listed on said final assessment roll and that the benefit, in the case of each such parcel, will be equal to or in excess of the special assessments thereon when allocated as set forth in Exhibit B;

the Series 2025 Refunding Bonds are anticipated to provide economic savings to the District and the sale of the Series 2025 Refunding Bonds is in the best interests of the District, its landowners, and residents; and

it is in the best interests of the District that the Series 2025 Assessments be paid and collected as herein provided.

SECTION  3.   AUTHORIZATION  OF  SERIES  2025  PROJECT  AND
REFINANCING OF DISTRICT IMPROVEMENTS. The Series 2025 Project initially described in Resolution 2025-03, and more specifically described in Exhibit A attached hereto, and the refinancing of the Improvements is hereby authorized and approved and the proper officers, employees and/or agents of the District are hereby authorized and directed to take such further action as may be necessary or desirable to cause the same to be made following the issuance of the Series 2025 Refunding Bonds referred to herein.

SECTION  4.   ESTIMATED  COST  OF  SERIES  2025  PROJECT  AND
REFINANCING OF IMPROVEMENTS. The total estimated costs of the Series 2025 Project and the refinancing of the Improvements and the costs to be paid by special assessments on all specially benefitted property are set forth in Exhibit A and Exhibit B, respectively, hereto.

SECTION 5. EQUALIZATION, APPROVAL, CONFIRMATION AND LEVY OF SERIES 2025 ASSESSMENTS.

The Series 2025 Assessments on the parcels specially benefitted by the Improvements and its refinancing, all as specified in the final assessment roll set forth in Exhibit B, attached hereto, are hereby equalized, approved, confirmed, and levied. The Series 2025 Assessments against each respective parcel shown on such final assessment roll and interest, costs and penalties thereon, as provided herein and in Exhibit B, shall be and shall remain a legal, valid, and binding first lien on such parcel until paid and such lien shall be coequal with the lien of all state, county, district, municipal or other governmental taxes and superior in dignity to all other liens, titles, and claims.

The Series 2025 Methodology confirms that the benefits of the refinanced Improvements exceed the costs when allocated in accordance with Exhibit B. The Series 2025 Methodology is hereby approved, adopted, and confirmed. The District approves its use in connection with the sale of the Series 2025 Refunding Bonds.

The Series 2025 Assessments shall be allocated in accordance with Exhibit B. The Series 2025 Methodology, considered herein, reflects the maximum terms of the issuance of the Series 2025 Refunding Bonds. The estimated costs of collection and required gross up for early

payment discount of the Series 2025 Assessments are as set forth in the Series 2025 Methodology; however, in any given year, such actual costs and required gross up amounts shall be included in the Series 2025 Assessments collected by the District under any method authorized by law. Prior to the issuance of the Series 2025 Refunding Bonds, the District shall adopt a supplemental assessment resolution. Such subsequent resolution shall be adopted at a noticed meeting of the District, and shall set forth the actual amounts financed, costs of issuance, expected costs of collection, and the total amount of the assessments pledged to that issue, which amount shall be consistent with the lien imposed by this Resolution.

The lien of the Series 2025 Assessments includes all developable land within the District that originally secured the Prior Bonds, except those that prepaid the Refunding Component of the Series 2025 Assessments, as reflected in Exhibit B. To the extent additional land is added to the District, the District may, by supplemental resolution after conducting any public hearing required by law, determine such land to be benefitted and reallocate the Series 2025 Assessments and impose the Series 2025 Assessments on the newly added and benefitted property.

Prior to the issuance, extension, or amendment of any bonds, including refunding bonds, the District may, by subsequent resolution, adjust the acreage assigned to particular parcel identification numbers listed on the final assessment roll to reflect accurate apportionment of acreage within the District amongst individual parcel identification numbers. The District may make any other such acreage and boundary adjustments to parcels listed on the final assessment roll as may be necessary in the best interests of the District as determined by the Board by subsequent resolution. Any such adjustment in the assessment roll shall be consistent with the requirements of law. In the event the issuance, extension, or amendment of bonds, including refunding bonds, by the District would result in a decrease of the Series 2025 Assessments, then the District shall by subsequent resolution, adopted within sixty (60) days of the sale of such bonds at a publicly noticed meeting and without the need for further public hearing, evidence such a decrease and amend the final assessment roll as shown in the Improvement Lien Book to reflect such a decrease.

SECTION 6.	CONFIRMATION OF ASSESSMENT LIEN FOR SERIES 2025
REFUNDING BONDS. The lien of the Series 2025 Assessments on platted lots and other parcels identified in Exhibit B shall be the maximum principal amount that may be due on the Series 2025 Refunding Bonds, together with accrued but unpaid interest thereon, and together with the amount by which the annual assessments shall be grossed up to include early payment discounts required by law, to fund interest, and penalties on overdue interest. The maximum lien amount of the assessments shall be as set forth in the Series 2025 Methodology.

SECTION 7. PAYMENT OF SERIES 2025 ASSESSMENTS.

The Series 2025 Assessments may be paid as further detailed in the Series 2025 Methodology, or such other schedule as may be set by the amortization schedule for the Series 2025 Refunding Bonds. The Board may at any time make such adjustments by resolution, at a noticed meeting of the Board, to that payment schedule as may be necessary and in the best interests of the District to account for changes in long and short term debt as actually issued by the District. The Series 2025 Assessments may be prepaid in full including interest amounts to the

next succeeding interest payment date or to the second succeeding interest payment date if such a prepayment is made within forty-five (45) calendar days before an interest payment date. The owner of property subject to the Series 2025 Assessments may prepay the entire remaining balance of the Series 2025 Assessments at any time, or a portion of the remaining balance of the Series 2025 Assessments one time if there is also paid, in addition to the prepaid principal balance of the Series 2025 Assessments, an amount equal to the interest that would otherwise be due on such prepaid amount on the next succeeding interest payment date for the Series 2025 Refunding Bonds, or, if prepaid during the forty-five day period preceding such interest payment date, to the interest payment date following such next succeeding interest payment date. Prepayment of the Series 2025 Assessments does not entitle the property owner to any discounts for early payment.

SECTION 8. ALLOCATION OF ASSESSMENTS SECURING THE SERIES 2025
REFUNDING BONDS. The special assessments for the Series 2025 Refunding Bonds shall be allocated in accordance with Exhibit B. The Series 2025 Methodology, considered herein, reflects the maximum terms of the issuance of the Series 2025 Refunding Bonds. The estimated costs of collection and required gross up for early payment discount of the special assessments for the Series 2025 Refunding Bonds are as set forth in the Series 2025 Methodology; however, in any given year, such actual costs and required gross up amounts shall be included in the special assessments collected by the District under any method authorized by law.

SECTION 9. COLLECTION OF SERIES 2025 ASSESSMENTS.

The District shall begin annual collection of Series 2025 Assessments for debt service payments using the methods available to it by law.

The District hereby certifies the Series 2025 Assessments for collection each year and directs staff to take all actions necessary to meet the time and other deadlines imposed for collection by St. Johns County and other Florida law. The District intends, unless inapplicable or unavailable or otherwise not in the District’s best interests, to collect the Series 2025 Assessments on platted lands using the Uniform Method in Chapter 197, Florida Statutes, or any successor statute thereto. The District Manager shall prepare or cause to be prepared each year a tax roll for purposes of effecting the collection of the Series 2025 Assessments and present same to the Board as required by law. For each year the District uses the Uniform Method, the District shall enter into an agreement with the Tax Collectors of St. Johns County who may notify each owner of a lot or parcel within the District of the amount of the Series 2025 Assessments, including interest thereon, in the manner provided in Section 197.3635, Florida Statutes.

The decision to collect the Series 2025 Assessments by any particular method does not mean that such method will be used to collect the Series 2025 Assessments in future years, and the District reserves the right in its sole discretion to select collection methods in any given year, regardless of past practices. The District Manager is further directed and authorized to take all actions necessary to collect any prepayments of debt as and when due. The deposit of all Series 2025 Assessments collected by the District under any allowable method shall be made in accordance with the Trust Indenture entered into in connection with the issuance of the Series 2025 Refunding Bonds.

In the event a Series 2025 Assessment payment directly collected by the District is not made, the whole assessment, including any remaining partially deferred payments for the year in question if any, as well as future installments of the Series 2025 Assessments, shall immediately become due and payable, shall accrue interest, penalties in the amount of one percent (1%) per month, and all costs of collection and enforcement; and shall either be enforced pursuant to a foreclosure action, or, at the District’s discretion, collected pursuant to the Uniform Method on a future tax bill, which amount may include penalties, interest, and costs of collection and enforcement. Any prejudgment interest on delinquent assessments shall accrue at the applicable rate of any bonds or other debt instruments secured by the Series 2025 Assessments.

Notwithstanding anything herein to the contrary, the District will collect the Series 2025 Assessments consistent with what is required under the terms of the Trust Indenture, as amended, and supplemented, relating to the Series 2025 Refunding Bonds.

SECTION 10. GOVERNMENT PROPERTY; TRANSFERS OF PROPERTY TO
UNITS OF LOCAL, STATE, AND FEDERAL GOVERNMENT. Property owned by units of local, state, and federal government shall not be subject to the Series 2025 Assessments without specific consent thereto. In addition, property owned by a property owners association or homeowners’ association that is exempt from special assessments under Florida law shall not be subject to the Series 2025 Assessments. If at any time, any real property on which the Series 2025 Assessments are imposed by this Resolution is sold or otherwise transferred to a unit of local, state, or federal government (without consent of such governmental unit to the imposition of the Series 2025 Assessments thereon) or to a property owners association or homeowners’ association, all future unpaid Series 2025 Assessments for such tax parcel shall become due and payable immediately prior to such transfer without any further action of the District.

SECTION 11. IMPROVEMENT LIEN BOOK. Immediately following the adoption of this Resolution, the Series 2025 Assessments as reflected herein shall be recorded by the Secretary of the Board of the District in the District’s Improvement Lien Book.
SECTION 12. ASSESSMENT NOTICES. The District’s Secretary is hereby directed to record a general Notice of Series 2025 Assessments in the Official Records of St. Johns County, Florida, which shall be updated from time to time in a manner consistent with changes in the boundaries of the District.

SECTION 13. SEVERABILITY. If any section or part of a section of this Resolution be declared invalid or unconstitutional, the validity, force and effect of any other section or part of a section of this Resolution shall not thereby be affected or impaired unless it clearly appears that such other section or part of a section of this Resolution is wholly or necessarily dependent upon the section or part of a section so held to be invalid or unconstitutional.

SECTION 14. CONFLICTS. This Resolution is intended to amend and supplement the District’s Master Assessment Resolutions. As such, all Master Assessment Resolutions remain in full force and effect, except to the extent provided for herein; provided, however, that nothing herein shall reallocate or otherwise modify the existing assessments and related assessment lien except as described herein.  As such, the previously-adopted assessment methodologies,

assessments and assessment liens remain in full force and effect. All resolutions or parts thereof in conflict herewith are, to the extent of such conflict, superseded and repealed.

SECTION 15. EFFECTIVE DATE. This Resolution shall become effective upon its adoption and the issuance of the Series 2025 Refunding Bonds.

Passed and Adopted this 16th day of April 2025.

ATTEST:

TROUT CREEK COMMUNITY DEVELOPMENT DISTRICT

	
Secretary / Assistant Secretary	Chairperson, Board of Supervisors

Exhibit A:	Supplemental Engineer’s Report for 2025 Refunding Bonds Exhibit B:	Preliminary Supplemental Special Assessment Allocation Report

Exhibit A:
Supplemental Engineer’s Report for 2025 Refunding Bonds

TROUT CREEK COMMUNITY DEVELOPMENT DISTRICT

Supplemental Engineer’s Report for
2025 Refunding Bonds

Prepared by:
YURO & ASSOCIATES
145 Hilden Road, Unit 108 Ponte Vedra, Florida 32081

March 26, 2025

SUMMARY
The Trout Creek Community Development District (the “District”) is a 1,450.52 acre community development located in St. Johns County. The District previously adopted its Trout Creek Community Development District Engineer’s Report on November 4, 2014 (“CIP” or “Capital Improvement Plan”), identifying certain infrastructure that it intended to finance, construct and or acquire. These CIP specifically included roads, utilities, stormwater management systems, and recreational facilities, among other things (“Original Improvements”).
The District now seeks to expand its Capital Improvement Plan by adding additional capital projects designed to repair, replace or enhance the Original Improvements (“2025 Project”). This Report describes the proposed 2025 Project.
The 2025 Project may be revised in the future to include additional improvements as determined and approved by the Board of Supervisors of the District, so long as such additional improvements are allowed pursuant to Chapter 190, Florida Statutes.
DESCRIPTION OF THE 2025 PROJECT
Table 1 below provides an overview of the estimated costs for the 2025 Project.

TABLE 1 – ESTIMATED COSTS FOR 2025 REFUNDING BONDS IMPROVEMENTS	
IMPROVEMENT DESCRIPTION	ESTIMATED COST	
1.  Recreational Facilities		
A. Pool Resurfacing	$440,000	
B. Pool Deck Paver Replacement	$128,000	
C. Amenity Parking Enhancements	$125,000	
D. Pool Heater	$100,000	
E. Playground Equipment	$75,000	
F. North Creek Pavilion	$44,000	
G. Tennis Court Replenish & Laser	$33,000	
H. Amenity Center Enhancements	$60,200	
2. Transportation & Stormwater Systems		
A. Repair and Pay Portions of Shearwater Parkway	$150,000	
B. Goodhope Road Underdrain Repair	$70,000	
C. Pond 11B Underdrain Repair	$25,000	
D. Pond 22A Outfall Repair	$100,000	
E. Signage	$13,300	
F. Landscaping and Hardscaping	$100,000	
3. Contingency, Regulatory and Professional Costs	$219,540	
		
TOTAL ESTIMATED COSTS1	$1,683,040	
1 These costs are estimates based on past improvements of similar scope and information contained the District’s Capital Reserve Study. Contingency, regulatory and professional costs are estimated at 15%.

The 2025 Project will include the main categories listed above (Recreational Facilities and Transportation & Stormwater Systems), however, the sub-categories shown are estimated and do not preclude other sub-categories not specifically listed above. The improvements to the District’s recreational facilities are a combination of maintenance and enhancements to the Original Improvements. Enhancements may include but are not limited to the expansion of the District’s food and beverage service areas, playground areas, and parking facilities designed to increase the use and enjoyment of the current facilities.
The improvements to the transportation and stormwater systems are designed to repair current deficiencies and increase the life span of the current transportation and stormwater systems. Signage improvements are intended to increase traffic signage and encourage safer interactions between vehicular and pedestrian traffic.
FUNDING OF THE 2025 PROJECT
It is anticipated that the District will receive $500,000 from the Series 2025 Refunding Bonds to be applied towards the Series 2025 Refunding Bonds Improvements, so it is possible that the improvements described herein may not be funded, may be funded at level different than initially anticipated, or funded from a source other than the Series 2025 Refunding Bonds.

Respectfully Submitted By:

Michael J. Yuro, P.E.

President
Yuro & Associates, LLC

Exhibit B:
Preliminary Supplemental Special Assessment Allocation Report

Trout Creek Community Development District
Preliminary Supplemental Special Assessment Allocation Report
Capital Improvement Revenue Refunding Bonds, Series 2025

3434 Colwell Ave
Suite 200
Tampa, Fl. 33614 www.rizzetta.com March 13, 2025

TROUT CREEK COMMUNITY DEVELOPMENT DISTRICT CAPITAL IMPROVEMENT REVENUE REFUNDING BONDS
SERIES 2025

Table Of Contents

		Page	
I.	INTRODUCTION ……………………………………….......………..…..............…	1	
II.	DEFINED TERMS……..…………………...........................................................	1	
III.	DISTRICT INFORMATION……………….……………….......................................	3	
IV.	2025 PROJECT……………………………………………..………….…………..	3	
V.	Preliminary Series 2025 Bonds And Assessments……….………….….….	3	
VI.	Preliminary Series 2025 Assessment Allocation…………………..…...…	4	
VII.	Prepayment Of Series 2025 Assessments..….………………..….….………	5	
VIII.	ADDITIONAL STIPULATIONS..………………………………………….…………………	5	

EXB “A”	
PRELIMINARY ALLOCATION METHODOLOGY…………………..…………………….…	6	
	
Index Of Tables		
Table	Description	Page	
1	CURRENT SERIES 2015 PRODUCT MIX............................................................	A-1	
2	2025 PROJECT COST DETAIL………….….…...................................................	A-2	
3	Preliminary Financing Information – Series 2025 Bonds……………….…	A-3	
4	Preliminary Financing Information – Series 2025 Assessments...............	A-3	
5	Preliminary Assessment Allocation – Series 2025 Assessments………..	A-4	
	Preliminary Series 2025 Assessment Lien Roll……………………..…..….	A-5	

TROUT CREEK COMMUNITY DEVELOPMENT DISTRICT CAPITAL IMPROVEMENT REVENUE REFUNDING BONDS
SERIES 2025

Introduction

This Preliminary Supplemental Special Assessment Allocation Report is being presented in anticipation of a refunding and defeasance of bonds and financing of a capital infrastructure project by the Trout Creek Community Development District (“District”), a local unit of special purpose government established pursuant to Chapter 190, Florida Statutes. The District proposes to issue Capital Improvement Revenue Refunding Bonds, Series 2025 (the “Series 2025 Bonds”), and has retained Rizzetta & Company, Inc. to prepare a methodology for allocating the special assessments expected to be levied by the District in connection with the transaction.

Defined Terms

“2025 Project” – A portion of the total CIP, estimated to be $1,683,040 as specified in the Supplemental Engineer’s Report for 2025 Refunding Bonds dated March 15, 2025 (“Engineer’s Report”) and expected to be partially funded by the Series 2025 Bonds.
“Capital Improvement Program” – (or “CIP”) Construction and/or acquisition of public infrastructure planned for the District.

"District" – Trout Creek Community Development District.
“End User” – The ultimate purchaser of a fully developed residential unit; typically, a resident homeowner.

“Equivalent Assessment Unit” – (or “EAU”) Allocation factor which reflects a quantitative measure of the amount of special benefit conferred by the District’s CIP on a particular land use, relative to other land uses.
“Indentures” – The Master Trust Indenture dated as of February 1, 2015 and the Fifth Supplemental Trust Indenture dated June 1, 2025.

“Master Report” – The Master Special Assessment Allocation Report dated December 17, 2014.
“Platted Units” – Residential lots configured into their intended end-use and subject to a recorded plat.

“Series 2015 Assessments” – Special assessments as contemplated by Chapters 190, 170 and 197, Florida Statutes, previously levied to secure repayment of the District’s Series 2015 Bonds.

“Series 2015 Bonds” - $21,215,000 Trout Creek Community Development District Capital Improvement Revenue Bonds, Series 2015.

1

TROUT CREEK COMMUNITY DEVELOPMENT DISTRICT CAPITAL IMPROVEMENT REVENUE REFUNDING BONDS
SERIES 2025

“Series 2015 Report” – Final Supplemental Special Assessment Allocation Report dated February 25, 2015 as amended by the First Supplement to the Final Supplemental Special Assessment Allocation Report dated December 5, 2017.

“Series 2018 Assessments” – Special assessments as contemplated by Chapters 190, 170, and 197, Florida Statutes, levied to secure repayment of the District’s Series 2018 Bonds.
“Series 2018 Bonds” – $12,100,000 Trout Creek Community Development District Capital Improvement Revenue Bonds, Series 2018.

“Series 2018 Report” – Final Supplemental Special Assessment Allocation Report dated June 28, 2018.

“Series 2020 Assessments” – Special Assessments, as contemplated by Chapters 190, 170, and 197, Florida Statutes, levied to secure repayment of the District’s Series 2020 Bonds.

“Series 2020 Bonds” - The $4,185,000 Trout Creek Community Development District Capital Improvement Revenue Bonds, Series 2020.
“Series 2020 Report” – Final Supplemental Special Assessment Allocation Report dated October 1, 2020.

“Series 2022 Assessments” – Special Assessments, as contemplated by Chapters 190, 170, and 197, Florida Statutes, levied to secure repayment of the District’s Series 2022 Bonds.

“Series 2022 Bonds” - The $3,085,000 Trout Creek Community Development District Capital Improvement Revenue Bonds, Series 2022.

“Series 2022 Report” – Final Supplemental Special Assessment Allocation Report dated May 13, 2022.

“Series 2025 Assessments” – Special Assessments, as contemplated by Chapters 190, 170, and 197, Florida Statutes, levied to secure repayment of the District’s Series 2025 Bonds.

“Series 2025 Bonds” - The $16,715,000 (estimated) Trout Creek Community Development District Capital Improvement Revenue Refunding Bonds, Series 2025.

2

TROUT CREEK COMMUNITY DEVELOPMENT DISTRICT CAPITAL IMPROVEMENT REVENUE REFUNDING BONDS
SERIES 2025

“Unplatted Parcels” – Undeveloped lands or parcels not yet subject to a recorded plat in their final end-use configuration.
All capitalized terms not defined herein shall retain the meaning ascribed in the Master Report.

DISTRICT INFORMATION

The District was established effective October 28, 2014, pursuant to St. John’s County Ordinance 2014-44. The District previously issued the Series 2015 Bonds, Series 2018 Bonds, Series 2020 Bonds, and Series 2022 Bonds to finance the construction and acquisition of public infrastructure. The Series 2015 Bonds are now being considered for a refunding. In conjunction with the proposed refunding of the Series 2015 Bonds, the District plans to issue new money to finance a portion of the District’s 2025 Project. The District consists of 2,782 Platted Units, and 1,371 of those units are currently subject to the Series 2015 Assessments. Only those units currently encumbered by the Series 2015 Assessments will be subject to the proposed Series 2025 Assessments.
See Table 1 for detail of the product types and number of units currently encumbered by Series 2015 Assessments.

2025 PROJECT
The 2025 Project is a portion of the District’s Capital Improvement Plan and is expected to cost $1,683,040. The District plans to issue the Series 2025 Bonds to fully refund and defease the Series 2015 Bonds, and to fund a portion of the 2025 Project in the estimated amount of $500,000. The balance of the 2025 Project will be funded through other sources. For more detailed information regarding the Capital Improvement Plan and the 2025 Project, see Table 2 and the Engineer’s Report.

Preliminary Series 2025 Bonds And Assessments

The Series 2015 Bonds are currently outstanding in the principal amount of
$17,165,000, however, there is a principal payment scheduled to occur on May 1, 2025 in the estimated amount of $450,000. Therefore, the Series 2015 Bonds will be outstanding in the estimated amount of $16,715,000 as of May 2, 2025. In order to take advantage of market conditions, the District intends to refund and defease the Series 2015 Bonds in the estimated amount of $16,715,000 with the Series 2025 Bonds, repayment of which will be secured by the levy of Series 2025 Assessments on the lands currently encumbered by Series 2015 Assessments. In addition to refunding and defeasing the Series 2015 Bonds, the issuance of the Series 2025 Bonds will generate additional proceeds in the estimated amount of $500,000 to partially fund the 2025 Project.
The Series 2025 Bonds are expected to be issued in an estimated par amount of
$16,715,000, with an estimated maximum annual debt service (MADS) amount of
$1,294,853. The bond proceeds will be combined with available debt service funds on-hand to make the required escrow deposits associated with the defeasance of the Series 2015

3

TROUT CREEK COMMUNITY DEVELOPMENT DISTRICT CAPITAL IMPROVEMENT REVENUE REFUNDING BONDS
SERIES 2025

Bonds with the remainder being used to fund capitalized interest through November 1, 2025, associated issuance costs, a reserve fund, and the project account.
The Series 2025 Bonds will be secured by the Series 2025 Assessment lien which will be sized based on the debt service requirements for the Series 2025 Bonds. The Series 2025 Bonds will be structured as amortizing current-interest bonds, with repayment occurring in substantially equal installments of principal and interest. Interest payment dates shall occur every May 1 and November 1 from the date of issuance until final maturity on May 1, 2045. The first scheduled payment of coupon interest will be due on November 1, 2025, although interest will be capitalized, with the first installment of principal due on May 1, 2026. The annual principal payment will be due each May 1 thereafter until final maturity.
It is expected that the Series 2025 Assessment installments assigned to Platted Units will be collected via the St. Johns County property tax bill process (Uniform Method) 1 . Accordingly, the Series 2025 Assessments have been adjusted to allow for current county collection costs and the possibility that landowners will avail themselves of early payment discounts. Currently, the aggregate rate for costs and discounts is 6.0%, but this may fluctuate as provided by law.

The preliminary general financing terms of the Series 2025 Bonds are summarized on Table 3 and 4.

Preliminary Series 2025 Assessment Allocation

The District is securing repayment of the Series 2025 Bonds through the levy of Series 2025 Assessments, as contemplated under Florida Statutes Chapters 170 and 190, on those parcels currently encumbered by Series 2015 Assessments. Unlike property taxes, which are ad valorem in nature, a community development district may levy special assessments under Florida Statute only if the parcels to be assessed receive special benefit from the infrastructure improvements acquired and/or constructed by the district. These special benefits are peculiar to lands within the district and differ in nature to those general or incidental benefits that landowners outside the district or the general public may enjoy. A district must also apportion or allocate its special assessments so that the assessments are fairly and reasonably distributed relative to the special benefit conferred. Generally speaking, this means the amount of special assessment levied on a parcel should not exceed the amount of special benefit enjoyed by that parcel. The District typically may develop and adopt an assessment methodology based on front footage, square footage, or any other reasonable allocation method, so long as the assessment meets the benefit requirement, and so long as the assessments are fairly and reasonably allocated.

The Series 2025 Assessments will be allocated among the parcels currently subject to the Series 2015 Assessments. The Series 2025 Assessments will be allocated among the parcels currently subject to the Series 2015 Assessments using the same methodology

1 The ultimate collection procedure is subject to District approval. Nothing herein should be construed as mandating collections that conflict with the terms, privileges, and remedies provided in the Indentures, Florida law, assessment resolutions, and/or other applicable agreements.

4

TROUT CREEK COMMUNITY DEVELOPMENT DISTRICT CAPITAL IMPROVEMENT REVENUE REFUNDING BONDS
SERIES 2025

found in the Series 2015 Report. The configuration of the parcels and the benefit conferred in the Series 2015 Report remains consistent. Accordingly, the Series 2025 Assessment allocation is fair and reasonable, and the resulting per unit assessments fall within acceptable benefit levels.

See Table 4 for the new estimated Series 2025 Assessments for each specific land use currently encumbered by the Series 2015 Assessments, along with a comparison of the original Series 2015 Assessments and Series 2025 Assessments to illustrate the relative reduction in annual payments enjoyed by each of the land uses.
The Series 2025 Preliminary Assessment Roll can be found on page A-5.
Prepayment of Series 2025 Assessments

The Series 2025 Assessments encumbering a parcel may be prepaid in full at anytime, without penalty, together with interest at the rate on the Series 2025 Bonds to the Interest Payment Date (as defined in the Indenture) that is more than forty-five (45) days next succeeding the date of prepayment. Notwithstanding the preceding provisions, the District does not waive the right to assess penalties which would otherwise be permissible if the parcel being prepaid is subject to an assessment delinquency.

Additional Stipulations

Certain financing data was provided by members of District staff and professionals retained in connection with the financing. The allocation methodology described herein was based on information regarding the underlying bond transaction provided by those professionals. Rizzetta & Company makes no representation regarding said transaction beyond restatement of the factual information necessary for compilation of this report, except for information incidental to the transaction which was provided by Rizzetta & Company. For additional information about the Series 2025 Bonds structure and related items, please refer to the respective Indenture.
Rizzetta & Company, Incorporated, does not represent the District as a Municipal Advisor or Securities Broker nor is Rizzetta & Company, Inc., registered to provide such services as described in Section 15B of the Securities and Exchange Act of 1934, as amended. Similarly, Rizzetta & Company, Inc., does not provide the District with financial advisory services or offer investment advice in any form

5

TROUT CREEK COMMUNITY DEVELOPMENT DISTRICT CAPITAL IMPROVEMENT REVENUE REFUNDING BONDS
SERIES 2025

EXHIBIT A:

PRELIMINARY ALLOCATION METHODOLOGY

TABLE 1: CURRENT SERIES 2015 PRODUCT MIX

PRODUCT

TOTAL (1)

(1) Reflects prepayment of Series 2015 Assessments for 55 units. Prepaid lots will not be subject to the proposed Series 2025 Assessments.

TROUT CREEK COMMUNITY DEVELOPMENT DISTRICT	
PRELIMINARY SUPPLEMENTAL SPECIAL ASSESSMENT ALLOCATION REPORT	
CAPITAL IMPROVEMENT REVENUE REFUNDING BONDS, SERIES 2025	

Townhomes	
Single Family 40'	
Single Family 50'	
Single Family 60'	
Single Family 70'	
Single Family 80'	
TOTAL	

241	
Units	
281	Units	
395	Units	
226	Units	
163	Units	
65	Units	
1,371		

NOTE: Infrastructure cost estimates provided by District Engineer.

1. Recreational Facilities	
A. Pool Resurfacing	
B. Pool Deck Paver Replacement	
C. Amenity Parking Enhancements	
D. Pool Heater	
E. Playground Equipment	
F. North Creek Pavilion	
G. Tennis Court Replenish & Laser	
H. Amenity Center Enhancements	
2. Transportation & Stormwater Systems	
A. Repair and pay Portions of Shearwater Parkway	
B. Goodhope Rad Underdrain Repair	
C. Pond 11B Underdrain Repair	
D. Pond 22A Outfall Repair	
E. Signage	
F. Landscaping and Hardscaping	
3. Contingency, Regulatory and Professional Costs	
TOTAL ESTIMATED COSTS	

$440,000	
$128,000	
$125,000	
$100,000	
$75,000	
$44,000	
$33,000	
$60,200	

$150,000	
$70,000	
$25,000	
$100,000	
$13,300	
$100,000	
$219,540	
$1,683,040	

TROUT CREEK COMMUNITY DEVELOPMENT DISTRICT	
PRELIMINARY SUPPLEMENTAL SPECIAL ASSESSMENT ALLOCATION REPORT	
CAPITAL IMPROVEMENT REVENUE REFUNDING BONDS, SERIES 2025	

TABLE 2: 2025 PROJECT COST DETAIL	
IMPROVEMENT DESCRIPTION	ESTIMATED COST	

Estimated portion of 2025 Project to be funded by Series 2025 Bonds	
Additional estimated construction costs to be funded by other sources	
TOTAL 2025 PROJECT	

$500,000	
$1,183,040	
$1,683,040	

TROUT CREEK COMMUNITY DEVELOPMENT DISTRICT	
PRELIMINARY SUPPLEMENTAL SPECIAL ASSESSMENT ALLOCATION REPORT	
CAPITAL IMPROVEMENT REVENUE REFUNDING BONDS, SERIES 2025	

TABLE 3: PRELIMINARY FINANCING INFORMATION - SERIES 2025 BONDS (REFUNDING OF SERIES 2015 BONDS)

Estimated Issue Date	
Final Maturity	
Estimated Average Coupon Rate	
Estimated Maximum Annual Debt Service ("MADS")	

June 16, 2025	
May 1, 2045	
4.75%	
$1,294,853	

SOURCES:	
Bond Proceeds:	
ESTIMATED PAR AMOUNT	
Other Sources of Funds:	
Liquidation of 2015 Revenue Account	
Liquidation of 2015 Reserve Account	
Liquidation of 2015 Prepayment Account	

$16,715,000

$325,347	
$1,396,081	
$10,764	
$1,732,192	

Total Sources	
USES:	
Project Fund Deposits:	
Project Fund	
Refunding Escrow Deposits:	
Cash Deposit	
Other Fund Deposits:	
Interest Fund thru 11/1/2025	
Reserve Fund (1)	
Delivery Date Expenses:	
Cost of Issuance	

$18,447,192

($500,000) ($16,831,575)
($297,736)	
($397,000)	

TABLE 4: PRELIMINARY FINANCING INFORMATION - SERIES 2025 ASSESSMENTS

Estimated Initial Principal Amount

$16,715,000

6%

Ultimate collection schedule at the District's discretion.
Based on estimated MADS for the Series 2025 Bonds
May vary as provided by law.

($420,881)

Total Uses	($18,447,192)	
Source: District Placement Agent. Numbers are preliminary and subject to change.	
(1) Reserve Fund included as conservative measure to allow the District flexibility through the assessment notice process.	

First Installment	
Total Installments	

FY 2025-2026	(1)	
20		

Estimated Aggregate Annual Installment	
Estimated County Collect Costs & Discounts	
Estimated Total Annual Installment	

$1,294,853	(2)	
$82,650	(3)	
$1,377,503		

TABLE 5: PRELIMINARY MAXIMUM ASSESSMENT ALLOCATION - SERIES 2025 ASSESSMENTS (REFUNDING OF 2015) (1)

Preliminary Series 2025 Assessments allocated to the current units encumbered by Series 2015 Assessments.
Includes estimated Saint Johns County collection costs and payment discounts, which may fluctuate.
Reflects Series 2015 principal payment of $450,000 scheduled to occur on May 1, 2025.

SERIES 2015 REMAINING
PRINCIPAL (3)	SERIES 2015 ANNUAL INSTLMT.	

ESTIMATED ANNUAL
SAVINGS (%)	ESTIMATED ANNUAL
SAVINGS ($)	

Townhomes	
Single Family 40'	
Single Family 50'	
Single Family 60'	
Single Family 70'	
Single Family 80'	

241	
281	
395	
226	
163	
65	

$2,396,453	
$3,111,908	
$4,820,985	
$3,013,856	
$2,358,001	
$1,013,797	

$9,944	
$11,074	
$12,205	
$13,336	
$14,466	
$15,597	

$197,494	
$256,456	
$397,303	
$248,375	
$194,326	
$83,548	

7%	$60	
7%	$67	
7%	$74	
7%	$80	
7%	$87	
7%	$94	

PRODUCT		

UNITS		ESTIMATED PRODUCT TOTAL PRINCIPAL		
ESTIMATED PER UNIT PRINCIPAL		ESTIMATED PRODUCT ANNUAL
INSTLMT. (2)		ESTIMATED PER UNIT ANNUAL
INSTLMT. (2)		
										$819	$9,944	$880	
										$913	$11,074	$980	
										$1,006	$12,205	$1,080	
										$1,099	$13,336	$1,180	
										$1,192	$14,466	$1,280	
										$1,285	$15,597	$1,380	
TOTAL		1,371		$16,715,000				$1,377,503					

TROUT CREEK COMMUNITY DEVELOPMENT DISTRICT	
PRELIMINARY SUPPLEMENTAL SPECIAL ASSESSMENT ALLOCATION REPORT	
CAPITAL IMPROVEMENT REVENUE REFUNDING BONDS, SERIES 2025	

TROUT CREEK COMMUNITY DEVELOPMENT DISTRICT	
PRELIMINARY SUPPLEMENTAL SPECIAL ASSESSMENT ALLOCATION REPORT	
CAPITAL IMPROVEMENT REVENUE REFUNDING BONDS, SERIES 2025	

PRELIMINARY SERIES 2025 ASSESSMENT LIEN ROLL

ESTIMATED	

ESTIMATED	

SERIES 2015	

SERIES 2015	
FOLIO	SITE ADDRESS	LEGAL DESCRIPTION	LU	SERIES 2025 PRINCIPAL	SERIES 2025 ANNUAL ASSESSMENT	REMAINING PRINCIPAL (1)	ANNUAL ASSESSMENT	

100120010	30 ARCHWOOD DR	76/16-38 SHEARWATER PHASE 1	40	$11,074	$913	$11,074	$980	
100120020	40 ARCHWOOD DR	76/16-38 SHEARWATER PHASE 1	40	$11,074	$913	$11,074	$980	
100120030	68 ARCHWOOD DR	76/16-38 SHEARWATER PHASE 1	40	$11,074	$913	$11,074	$980	
100120040	76 ARCHWOOD DR	76/16-38 SHEARWATER PHASE 1	40	$11,074	$913	$11,074	$980	
100120050	84 ARCHWOOD DR	76/16-38 SHEARWATER PHASE 1	40	$11,074	$913	$11,074	$980	
100120060	92 ARCHWOOD DR	84/25-28 SHEARWATER PHASE 1-8	40	$11,074	$913	$11,074	$980	
100120070	98 ARCHWOOD DR	84/25-28 SHEARWATER PHASE 1-8	40	$11,074	$913	$11,074	$980	
100120080	106 ARCHWOOD DR	84/25-28 SHEARWATER PHASE 1-8	40	$11,074	$913	$11,074	$980	
100120090	114 ARCHWOOD DR	84/25-28 SHEARWATER PHASE 1-8	40	$11,074	$913	$11,074	$980	
100120100	93 BEACHBERRY CT	76/16-38 SHEARWATER PHASE 1	40	$11,074	$913	$11,074	$980	
100120110	85 BEACHBERRY CT	76/16-38 SHEARWATER PHASE 1	40	$11,074	$913	$11,074	$980	
	CONFIDENTIAL	CONFIDENTIAL	40	$11,074	$913	$11,074	$980	
100120130	59 BEACHBERRY CT	76/16-38 SHEARWATER PHASE 1	40	$11,074	$913	$11,074	$980	
100120150	45 BEACHBERRY CT	80/66-69 SHEARWATER PHASE 1-4	40	$11,074	$913	$11,074	$980	
100120160	37 BEACHBERRY CT	80/66-69 SHEARWATER PHASE 1-4	40	$11,074	$913	$11,074	$980	
100120170	29 BEACHBERRY CT	80/66-69 SHEARWATER PHASE 1-4	40	$11,074	$913	$11,074	$980	
100120180	21 BEACHBERRY CT	80/66-69 SHEARWATER PHASE 1-4	40	$11,074	$913	$11,074	$980	
100120190	35 ARCHWOOD DR	76/16-38 SHEARWATER PHASE 1	40	$11,074	$913	$11,074	$980	
100120200	43 ARCHWOOD DR	76/16-38 SHEARWATER PHASE 1	40	$11,074	$913	$11,074	$980	
100120210	61 ARCHWOOD DR	76/16-38 SHEARWATER PHASE 1	40	$11,074	$913	$11,074	$980	
100120220	69 ARCHWOOD DR	76/16-38 SHEARWATER PHASE 1	40	$11,074	$913	$11,074	$980	
100120230	77 ARCHWOOD DR	76/16-38 SHEARWATER PHASE 1	40	$11,074	$913	$11,074	$980	
100120240	83 ARCHWOOD DR	84/25-28 SHEARWATER PHASE 1-8	40	$11,074	$913	$11,074	$980	
100120250	91 ARCHWOOD DR	84/25-28 SHEARWATER PHASE 1-8	40	$11,074	$913	$11,074	$980	
100120260	99 ARCHWOOD DR	84/25-28 SHEARWATER PHASE 1-8	40	$11,074	$913	$11,074	$980	
100120270	105 ARCHWOOD DR	84/25-28 SHEARWATER PHASE 1-8	40	$11,074	$913	$11,074	$980	
100120280	113 ARCHWOOD DR	76/16-38 SHEARWATER PHASE 1	40	$11,074	$913	$11,074	$980	
100120290	22 BURLCREST CT	84/25-28 SHEARWATER PHASE 1-8	40	$11,074	$913	$11,074	$980	
100120300	32 BURLCREST CT	84/25-28 SHEARWATER PHASE 1-8	40	$11,074	$913	$11,074	$980	
100120310	40 BURLCREST CT	84/25-28 SHEARWATER PHASE 1-8	40	$11,074	$913	$11,074	$980	
100120320	48 BURLCREST CT	84/25-28 SHEARWATER PHASE 1-8	40	$11,074	$913	$11,074	$980	
100120330	56 BURLCREST CT	84/25-28 SHEARWATER PHASE 1-8	40	$11,074	$913	$11,074	$980	
100120340	62 BURLCREST CT	84/25-28 SHEARWATER PHASE 1-8	40	$11,074	$913	$11,074	$980	
100120350	70 BURLCREST CT	84/25-28 SHEARWATER PHASE 1-8	40	$11,074	$913	$11,074	$980	
100120370	86 BURLCREST CT	84/25-28 SHEARWATER PHASE 1-8	40	$11,074	$913	$11,074	$980	
100120380	106 BURLCREST CT	82/32-36 SHEARWATER PHASE 1-7	40	$11,074	$913	$11,074	$980	
100120390	114 BURLCREST CT	82/32-36 SHEARWATER PHASE 1-7	40	$11,074	$913	$11,074	$980	
100120400	120 BURLCREST CT	82/32-36 SHEARWATER PHASE 1-7	40	$11,074	$913	$11,074	$980	
100120410	21 SKIPJACK CT	81/46-49 SHEARWATER PHASE 1-6	40	$11,074	$913	$11,074	$980	
100120420	31 SKIPJACK CT	81/46-49 SHEARWATER PHASE 1-6	40	$11,074	$913	$11,074	$980	
100120430	37 SKIPJACK CT	81/46-49 SHEARWATER PHASE 1-6	40	$11,074	$913	$11,074	$980	
100120440	45 SKIPJACK CT	81/46-49 SHEARWATER PHASE 1-6	40	$11,074	$913	$11,074	$980	
100120450	53 SKIPJACK CT	81/46-49 SHEARWATER PHASE 1-6	40	$11,074	$913	$11,074	$980	
100120460	61 SKIPJACK CT	81/46-49 SHEARWATER PHASE 1-6	40	$11,074	$913	$11,074	$980	
100120470	69 SKIPJACK CT	81/46-49 SHEARWATER PHASE 1-6	40	$11,074	$913	$11,074	$980	
100120480	75 SKIPJACK CT	81/46-49 SHEARWATER PHASE 1-6	40	$11,074	$913	$11,074	$980	
100120490	83 SKIPJACK CT	81/46-49 SHEARWATER PHASE 1-6	40	$11,074	$913	$11,074	$980	
100120500	84 SKIPJACK CT	81/46-49 SHEARWATER PHASE 1-6	40	$11,074	$913	$11,074	$980	
100120520	68 SKIPJACK CT	81/46-49 SHEARWATER PHASE 1-6	40	$11,074	$913	$11,074	$980	
100120530	60 SKIPJACK CT	81/46-49 SHEARWATER PHASE 1-6	40	$11,074	$913	$11,074	$980	
100120540	52 SKIPJACK CT	81/46-49 SHEARWATER PHASE 1-6	40	$11,074	$913	$11,074	$980	
100120550	46 SKIPJACK CT	81/46-49 SHEARWATER PHASE 1-6	40	$11,074	$913	$11,074	$980	
100120560	38 SKIPJACK CT	81/46-49 SHEARWATER PHASE 1-6	40	$11,074	$913	$11,074	$980	
100120570	30 SKIPJACK CT	81/46-49 SHEARWATER PHASE 1-6	40	$11,074	$913	$11,074	$980	
100120580	22 SKIPJACK CT	81/46-49 SHEARWATER PHASE 1-6	40	$11,074	$913	$11,074	$980	
100120590	21 SPINDRIFT CT	79/11-14 SHEARWATER PHASE 1-2 REPLAT	40	$11,074	$913	$11,074	$980	
100120600	31 SPINDRIFT CT	79/11-14 SHEARWATER PHASE 1-2 REPLAT	40	$11,074	$913	$11,074	$980	
100120610	37 SPINDRIFT CT	79/11-14 SHEARWATER PHASE 1-2 REPLAT	40	$11,074	$913	$11,074	$980	
100120620	45 SPINDRIFT CT	79/11-14 SHEARWATER PHASE 1-2 REPLAT	40	$11,074	$913	$11,074	$980	
100120630	53 SPINDRIFT CT	79/11-14 SHEARWATER PHASE 1-2 REPLAT	40	$11,074	$913	$11,074	$980	
	CONFIDENTIAL	CONFIDENTIAL	40	$11,074	$913	$11,074	$980	
100120650	69 SPINDRIFT CT	79/11-14 SHEARWATER PHASE 1-2 REPLAT	40	$11,074	$913	$11,074	$980	
100120660	77 SPINDRIFT CT	79/11-14 SHEARWATER PHASE 1-2 REPLAT	40	$11,074	$913	$11,074	$980	
100120670	297 ATLAS DR	79/11-14 SHEARWATER PHASE 1-2 REPLAT	40	$11,074	$913	$11,074	$980	
100120680	293 ATLAS DR	79/11-14 SHEARWATER PHASE 1-2 REPLAT	40	$11,074	$913	$11,074	$980	
100120690	285 ATLAS DR	79/11-14 SHEARWATER PHASE 1-2 REPLAT	40	$11,074	$913	$11,074	$980	
100120700	279 ATLAS DR	79/11-14 SHEARWATER PHASE 1-2 REPLAT	40	$11,074	$913	$11,074	$980	
100120710	271 ATLAS DR	79/11-14 SHEARWATER PHASE 1-2 REPLAT	40	$11,074	$913	$11,074	$980	
100120720	265 ATLAS DR	79/11-14 SHEARWATER PHASE 1-2 REPLAT	40	$11,074	$913	$11,074	$980	
100120730	257 ATLAS DR	79/11-14 SHEARWATER PHASE 1-2 REPLAT	40	$11,074	$913	$11,074	$980	
100130010	188 ASHBURY ST	89/1-17 SHEARWATER PHASE 2A	40	$11,074	$913	$11,074	$980	
100130020	196 ASHBURY ST	89/1-17 SHEARWATER PHASE 2A	40	$11,074	$913	$11,074	$980	
100130030	202 ASHBURY ST	89/1-17 SHEARWATER PHASE 2A	40	$11,074	$913	$11,074	$980	
100130040	210 ASHBURY ST	89/1-17 SHEARWATER PHASE 2A	40	$11,074	$913	$11,074	$980	
100130050	218 ASHBURY ST	89/1-17 SHEARWATER PHASE 2A	40	$11,074	$913	$11,074	$980	
100130060	226 ASHBURY ST	89/1-17 SHEARWATER PHASE 2A	40	$11,074	$913	$11,074	$980	
100130070	240 ASHBURY ST	89/1-17 SHEARWATER PHASE 2A	40	$11,074	$913	$11,074	$980	
100130080	248 ASHBURY ST	89/1-17 SHEARWATER PHASE 2A	40	$11,074	$913	$11,074	$980	
100130090	256 ASHBURY ST	89/1-17 SHEARWATER PHASE 2A	40	$11,074	$913	$11,074	$980	
100130100	262 ASHBURY ST	89/1-17 SHEARWATER PHASE 2A	40	$11,074	$913	$11,074	$980	
100130110	270 ASHBURY ST	89/1-17 SHEARWATER PHASE 2A	40	$11,074	$913	$11,074	$980	
100130120	278 ASHBURY ST	89/1-17 SHEARWATER PHASE 2A	40	$11,074	$913	$11,074	$980	
100130130	279 ASHBURY ST	97/52-55 SHEARWATER PHASE 2A-4	40	$11,074	$913	$11,074	$980	
100130140	271 ASHBURY ST	97/52-55 SHEARWATER PHASE 2A-4	40	$11,074	$913	$11,074	$980	
100130150	263 ASHBURY ST	97/52-55 SHEARWATER PHASE 2A-4	40	$11,074	$913	$11,074	$980	
100130160	257 ASHBURY ST	97/52-55 SHEARWATER PHASE 2A-4	40	$11,074	$913	$11,074	$980	
100130170	249 ASHBURY ST	97/52-55 SHEARWATER PHASE 2A-4	40	$11,074	$913	$11,074	$980	
100130180	241 ASHBURY ST	97/52-55 SHEARWATER PHASE 2A-4	40	$11,074	$913	$11,074	$980	
100130190	219 ASHBURY ST	101/45-47 SHEARWATER PHASE 2A-5	40	$11,074	$913	$11,074	$980	
100130200	211 ASHBURY ST	101/45-47 SHEARWATER PHASE 2A-5	40	$11,074	$913	$11,074	$980	
100130220	197 ASHBURY ST	101/45-47 SHEARWATER PHASE 2A-5	40	$11,074	$913	$11,074	$980	

PRELIMIN	
ARY SERIES 2025 AS	
SESSMENT LIEN ROLL

ESTIMATED	

ESTIMATED	

SERIES 2015	

SERIES 2015	
FOLIO	SITE ADDRESS	LEGAL DESCRIPTION	LU	SERIES 2025 PRINCIPAL	SERIES 2025 ANNUAL ASSESSMENT	REMAINING PRINCIPAL (1)	ANNUAL ASSESSMENT	
100130230	187 ASHBURY ST	101/45-47 SHEARWATER PHASE 2A-5	40	$11,074	$913	$11,074	$980	
100130240	28 DALTON CIR	95/60-67 SHEARWATER PHASE 2A-3	40	$11,074	$913	$11,074	$980	
100130250	38 DALTON CIR	95/60-67 SHEARWATER PHASE 2A-3	40	$11,074	$913	$11,074	$980	
100130260	46 DALTON CIR	95/60-67 SHEARWATER PHASE 2A-3	40	$11,074	$913	$11,074	$980	
100130270	56 DALTON CIR	95/60-67 SHEARWATER PHASE 2A-3	40	$11,074	$913	$11,074	$980	
100130280	66 DALTON CIR	95/60-67 SHEARWATER PHASE 2A-3	40	$11,074	$913	$11,074	$980	
100130290	76 DALTON CIR	95/60-67 SHEARWATER PHASE 2A-3	40	$11,074	$913	$11,074	$980	
100130300	86 DALTON CIR	95/60-67 SHEARWATER PHASE 2A-3	40	$11,074	$913	$11,074	$980	
100130310	94 DALTON CIR	95/60-67 SHEARWATER PHASE 2A-3	40	$11,074	$913	$11,074	$980	
100130320	102 DALTON CIR	95/60-67 SHEARWATER PHASE 2A-3	40	$11,074	$913	$11,074	$980	
100130330	99 DALTON CIR	92/62-68 SHEARWATER PHASE 2A-2	40	$11,074	$913	$11,074	$980	
100130340	91 DALTON CIR	95/60-67 SHEARWATER PHASE 2A-3	40	$11,074	$913	$11,074	$980	
100130350	83 DALTON CIR	95/60-67 SHEARWATER PHASE 2A-3	40	$11,074	$913	$11,074	$980	
100130360	77 DALTON CIR	95/60-67 SHEARWATER PHASE 2A-3	40	$11,074	$913	$11,074	$980	
100130370	69 DALTON CIR	95/60-67 SHEARWATER PHASE 2A-3	40	$11,074	$913	$11,074	$980	
100130380	61 DALTON CIR	95/60-67 SHEARWATER PHASE 2A-3	40	$11,074	$913	$11,074	$980	
100130390	55 DALTON CIR	95/60-67 SHEARWATER PHASE 2A-3	40	$11,074	$913	$11,074	$980	
100130400	47 DALTON CIR	95/60-67 SHEARWATER PHASE 2A-3	40	$11,074	$913	$11,074	$980	
100130410	41 DALTON CIR	95/60-67 SHEARWATER PHASE 2A-3	40	$11,074	$913	$11,074	$980	
100130420	31 DALTON CIR	95/60-67 SHEARWATER PHASE 2A-3	40	$11,074	$913	$11,074	$980	
100130430	265 DALTON CIR	92/62-68 SHEARWATER PHASE 2A-2	40	$11,074	$913	$11,074	$980	
100130440	255 DALTON CIR	92/62-68 SHEARWATER PHASE 2A-2	40	$11,074	$913	$11,074	$980	
100130450	247 DALTON CIR	92/62-68 SHEARWATER PHASE 2A-2	40	$11,074	$913	$11,074	$980	
100130460	239 DALTON CIR	92/62-68 SHEARWATER PHASE 2A-2	40	$11,074	$913	$11,074	$980	
100130470	229 DALTON CIR	92/62-68 SHEARWATER PHASE 2A-2	40	$11,074	$913	$11,074	$980	
100130480	221 DALTON CIR	92/62-68 SHEARWATER PHASE 2A-2	40	$11,074	$913	$11,074	$980	
100130490	211 DALTON CIR	92/62-68 SHEARWATER PHASE 2A-2	40	$11,074	$913	$11,074	$980	
100130500	203 DALTON CIR	92/62-68 SHEARWATER PHASE 2A-2	40	$11,074	$913	$11,074	$980	
100130510	193 DALTON CIR	89/1-17 SHEARWATER PHASE 2A	40	$11,074	$913	$11,074	$980	
100130520	185 DALTON CIR	89/1-17 SHEARWATER PHASE 2A	40	$11,074	$913	$11,074	$980	
100130530	177 DALTON CIR	89/1-17 SHEARWATER PHASE 2A	40	$11,074	$913	$11,074	$980	
100130540	169 DALTON CIR	89/1-17 SHEARWATER PHASE 2A	40	$11,074	$913	$11,074	$980	
100130550	164 DALTON CIR	89/1-17 SHEARWATER PHASE 2A	40	$11,074	$913	$11,074	$980	
100130560	168 DALTON CIR	89/1-17 SHEARWATER PHASE 2A	40	$11,074	$913	$11,074	$980	
100130570	176 DALTON CIR	89/1-17 SHEARWATER PHASE 2A	40	$11,074	$913	$11,074	$980	
100130580	184 DALTON CIR	89/1-17 SHEARWATER PHASE 2A	40	$11,074	$913	$11,074	$980	
100130590	190 DALTON CIR	92/62-68 SHEARWATER PHASE 2A-2	40	$11,074	$913	$11,074	$980	
100130600	198 DALTON CIR	92/62-68 SHEARWATER PHASE 2A-2	40	$11,074	$913	$11,074	$980	
100130610	206 DALTON CIR	92/62-68 SHEARWATER PHASE 2A-2	40	$11,074	$913	$11,074	$980	
100130620	212 DALTON CIR	92/62-68 SHEARWATER PHASE 2A-2	40	$11,074	$913	$11,074	$980	
100130630	220 DALTON CIR	92/62-68 SHEARWATER PHASE 2A-2	40	$11,074	$913	$11,074	$980	
100130640	228 DALTON CIR	92/62-68 SHEARWATER PHASE 2A-2	40	$11,074	$913	$11,074	$980	
100130650	236 DALTON CIR	92/62-68 SHEARWATER PHASE 2A-2	40	$11,074	$913	$11,074	$980	
100130660	242 DALTON CIR	92/62-68 SHEARWATER PHASE 2A-2	40	$11,074	$913	$11,074	$980	
100130670	250 DALTON CIR	92/62-68 SHEARWATER PHASE 2A-2	40	$11,074	$913	$11,074	$980	
100130680	258 DALTON CIR	92/62-68 SHEARWATER PHASE 2A-2	40	$11,074	$913	$11,074	$980	
100130690	264 DALTON CIR	92/62-68 SHEARWATER PHASE 2A-2	40	$11,074	$913	$11,074	$980	
100131260	211 BEALE AVE	95/60-67 SHEARWATER PHASE 2A-3	40	$11,074	$913	$11,074	$980	
100131270	203 BEALE AVE	95/60-67 SHEARWATER PHASE 2A-3	40	$11,074	$913	$11,074	$980	
100131280	195 BEALE AVE	97/52-55 SHEARWATER PHASE 2A-4	40	$11,074	$913	$11,074	$980	
100131290	187 BEALE AVE	97/52-55 SHEARWATER PHASE 2A-4	40	$11,074	$913	$11,074	$980	
100131300	179 BEALE AVE	97/52-55 SHEARWATER PHASE 2A-4	40	$11,074	$913	$11,074	$980	
100131310	171 BEALE AVE	97/52-55 SHEARWATER PHASE 2A-4	40	$11,074	$913	$11,074	$980	
100131320	161 BEALE AVE	97/52-55 SHEARWATER PHASE 2A-4	40	$11,074	$913	$11,074	$980	
100131330	155 BEALE AVE	97/52-55 SHEARWATER PHASE 2A-4	40	$11,074	$913	$11,074	$980	
100131340	145 BEALE AVE	97/52-55 SHEARWATER PHASE 2A-4	40	$11,074	$913	$11,074	$980	
100131350	22 APPIAN AVE	97/52-55 SHEARWATER PHASE 2A-4	40	$11,074	$913	$11,074	$980	
100131360	32 APPIAN AVE	97/52-55 SHEARWATER PHASE 2A-4	40	$11,074	$913	$11,074	$980	
100131370	40 APPIAN AVE	97/52-55 SHEARWATER PHASE 2A-4	40	$11,074	$913	$11,074	$980	
100131380	48 APPIAN AVE	97/52-55 SHEARWATER PHASE 2A-4	40	$11,074	$913	$11,074	$980	
100131390	56 APPIAN AVE	97/52-55 SHEARWATER PHASE 2A-4	40	$11,074	$913	$11,074	$980	
100131400	64 APPIAN AVE	97/52-55 SHEARWATER PHASE 2A-4	40	$11,074	$913	$11,074	$980	
100131410	70 APPIAN AVE	97/52-55 SHEARWATER PHASE 2A-4	40	$11,074	$913	$11,074	$980	
100160010	24 LADSON CT	101/16-34 SHEARWATER PHASE 2D	40	$11,074	$913	$11,074	$980	
100160020	34 LADSON CT	101/16-34 SHEARWATER PHASE 2D	40	$11,074	$913	$11,074	$980	
100160030	42 LADSON CT	101/16-34 SHEARWATER PHASE 2D	40	$11,074	$913	$11,074	$980	
100160040	52 LADSON CT	101/16-34 SHEARWATER PHASE 2D	40	$11,074	$913	$11,074	$980	
100160050	60 LADSON CT	101/16-34 SHEARWATER PHASE 2D	40	$11,074	$913	$11,074	$980	
100160060	68 LADSON CT	101/16-34 SHEARWATER PHASE 2D	40	$11,074	$913	$11,074	$980	
100160070	76 LADSON CT	101/16-34 SHEARWATER PHASE 2D	40	$11,074	$913	$11,074	$980	
100160080	84 LADSON CT	101/16-34 SHEARWATER PHASE 2D	40	$11,074	$913	$11,074	$980	
100160090	94 LADSON CT	101/16-34 SHEARWATER PHASE 2D	40	$11,074	$913	$11,074	$980	
100160100	102 LADSON CT	101/16-34 SHEARWATER PHASE 2D	40	$11,074	$913	$11,074	$980	
100160110	112 LADSON CT	101/16-34 SHEARWATER PHASE 2D	40	$11,074	$913	$11,074	$980	
100160120	120 LADSON CT	101/16-34 SHEARWATER PHASE 2D	40	$11,074	$913	$11,074	$980	
100160130	128 LADSON CT	101/16-34 SHEARWATER PHASE 2D	40	$11,074	$913	$11,074	$980	
100160140	138 LADSON CT	101/16-34 SHEARWATER PHASE 2D	40	$11,074	$913	$11,074	$980	
100160150	146 LADSON CT	101/16-34 SHEARWATER PHASE 2D	40	$11,074	$913	$11,074	$980	
100160160	154 LADSON CT	101/16-34 SHEARWATER PHASE 2D	40	$11,074	$913	$11,074	$980	
100160170	162 LADSON CT	101/16-34 SHEARWATER PHASE 2D	40	$11,074	$913	$11,074	$980	
100160180	170 LADSON CT	101/16-34 SHEARWATER PHASE 2D	40	$11,074	$913	$11,074	$980	
100160190	178 LADSON CT	101/16-34 SHEARWATER PHASE 2D	40	$11,074	$913	$11,074	$980	
100160200	186 LADSON CT	101/16-34 SHEARWATER PHASE 2D	40	$11,074	$913	$11,074	$980	
100160210	194 LADSON CT	101/16-34 SHEARWATER PHASE 2D	40	$11,074	$913	$11,074	$980	
100160220	202 LADSON CT	104/17-20 SHEARWATER PHASE 2D-2	40	$11,074	$913	$11,074	$980	
100160230	212 LADSON CT	104/17-20 SHEARWATER PHASE 2D-2	40	$11,074	$913	$11,074	$980	
100160240	405 WINDSWEPT WAY	104/17-20 SHEARWATER PHASE 2D-2	40	$11,074	$913	$11,074	$980	
100160250	397 WINDSWEPT WAY	104/17-20 SHEARWATER PHASE 2D-2	40	$11,074	$913	$11,074	$980	
100160260	391 WINDSWEPT WAY	104/17-20 SHEARWATER PHASE 2D-2	40	$11,074	$913	$11,074	$980	
100160270	383 WINDSWEPT WAY	104/17-20 SHEARWATER PHASE 2D-2	40	$11,074	$913	$11,074	$980	
100160280	375 WINDSWEPT WAY	104/17-20 SHEARWATER PHASE 2D-2	40	$11,074	$913	$11,074	$980	
100160290	367 WINDSWEPT WAY	104/17-20 SHEARWATER PHASE 2D-2	40	$11,074	$913	$11,074	$980	
100160300	359 WINDSWEPT WAY	104/17-20 SHEARWATER PHASE 2D-2	40	$11,074	$913	$11,074	$980	
100160310	353 WINDSWEPT WAY	104/17-20 SHEARWATER PHASE 2D-2	40	$11,074	$913	$11,074	$980	
100160320	345 WINDSWEPT WAY	104/17-20 SHEARWATER PHASE 2D-2	40	$11,074	$913	$11,074	$980	
100160330	337 WINDSWEPT WAY	104/17-20 SHEARWATER PHASE 2D-2	40	$11,074	$913	$11,074	$980	
100160340	331 WINDSWEPT WAY	104/17-20 SHEARWATER PHASE 2D-2	40	$11,074	$913	$11,074	$980	

PRELIMIN	
ARY SERIES 2025 AS	
SESSMENT LIEN ROLL

ESTIMATED	

ESTIMATED	

SERIES 2015	

SERIES 2015	
FOLIO	SITE ADDRESS	LEGAL DESCRIPTION	LU	SERIES 2025 PRINCIPAL	SERIES 2025 ANNUAL ASSESSMENT	REMAINING PRINCIPAL (1)	ANNUAL ASSESSMENT	
100160350	309 WINDSWEPT WAY	104/17-20 SHEARWATER PHASE 2D-2	40	$11,074	$913	$11,074	$980	
100160360	303 WINDSWEPT WAY	104/17-20 SHEARWATER PHASE 2D-2	40	$11,074	$913	$11,074	$980	
100160370	297 WINDSWEPT WAY	104/17-20 SHEARWATER PHASE 2D-2	40	$11,074	$913	$11,074	$980	
100160380	289 WINDSWEPT WAY	106/40-43 SHEARWATER PHASE 2D-3	40	$11,074	$913	$11,074	$980	
100160390	281 WINDSWEPT WAY	106/40-43 SHEARWATER PHASE 2D-3	40	$11,074	$913	$11,074	$980	
100160400	273 WINDSWEPT WAY	106/40-43 SHEARWATER PHASE 2D-3	40	$11,074	$913	$11,074	$980	
100160410	267 WINDSWEPT WAY	106/40-43 SHEARWATER PHASE 2D-3	40	$11,074	$913	$11,074	$980	
100160420	259 WINDSWEPT WAY	106/40-43 SHEARWATER PHASE 2D-3	40	$11,074	$913	$11,074	$980	
100160430	251 WINDSWEPT WAY	106/40-43 SHEARWATER PHASE 2D-3	40	$11,074	$913	$11,074	$980	
100160440	245 WINDSWEPT WAY	106/40-43 SHEARWATER PHASE 2D-3	40	$11,074	$913	$11,074	$980	
100160450	237 WINDSWEPT WAY	106/40-43 SHEARWATER PHASE 2D-3	40	$11,074	$913	$11,074	$980	
100160460	229 WINDSWEPT WAY	106/40-43 SHEARWATER PHASE 2D-3	40	$11,074	$913	$11,074	$980	
100160470	223 WINDSWEPT WAY	106/40-43 SHEARWATER PHASE 2D-3	40	$11,074	$913	$11,074	$980	
100160480	215 WINDSWEPT WAY	106/40-43 SHEARWATER PHASE 2D-3	40	$11,074	$913	$11,074	$980	
100160490	205 WINDSWEPT WAY	106/40-43 SHEARWATER PHASE 2D-3	40	$11,074	$913	$11,074	$980	
100160500	197 WINDSWEPT WAY	106/40-43 SHEARWATER PHASE 2D-3	40	$11,074	$913	$11,074	$980	
100160510	191 WINDSWEPT WAY	106/40-43 SHEARWATER PHASE 2D-3	40	$11,074	$913	$11,074	$980	
100160520	183 WINDSWEPT WAY	106/40-43 SHEARWATER PHASE 2D-3	40	$11,074	$913	$11,074	$980	
100160530	175 WINDSWEPT WAY	106/40-43 SHEARWATER PHASE 2D-3	40	$11,074	$913	$11,074	$980	
100160550	163 WINDSWEPT WAY	106/40-43 SHEARWATER PHASE 2D-3	40	$11,074	$913	$11,074	$980	
100160560	155 WINDSWEPT WAY	106/40-43 SHEARWATER PHASE 2D-3	40	$11,074	$913	$11,074	$980	
100160570	149 WINDSWEPT WAY	106/40-43 SHEARWATER PHASE 2D-3	40	$11,074	$913	$11,074	$980	
100160580	141 WINDSWEPT WAY	106/40-43 SHEARWATER PHASE 2D-3	40	$11,074	$913	$11,074	$980	
100160590	135 WINDSWEPT WAY	106/40-43 SHEARWATER PHASE 2D-3	40	$11,074	$913	$11,074	$980	
100160600	129 WINDSWEPT WAY	106/40-43 SHEARWATER PHASE 2D-3	40	$11,074	$913	$11,074	$980	
100160610	119 WINDSWEPT WAY	106/40-43 SHEARWATER PHASE 2D-3	40	$11,074	$913	$11,074	$980	
100160620	111 WINDSWEPT WAY	106/40-43 SHEARWATER PHASE 2D-3	40	$11,074	$913	$11,074	$980	
100160630	105 WINDSWEPT WAY	106/40-43 SHEARWATER PHASE 2D-3	40	$11,074	$913	$11,074	$980	
100160640	97 WINDSWEPT WAY	106/40-43 SHEARWATER PHASE 2D-3	40	$11,074	$913	$11,074	$980	
100160650	89 WINDSWEPT WAY	106/40-43 SHEARWATER PHASE 2D-3	40	$11,074	$913	$11,074	$980	
100160660	81 WINDSWEPT WAY	106/40-43 SHEARWATER PHASE 2D-3	40	$11,074	$913	$11,074	$980	
	CONFIDENTIAL	CONFIDENTIAL	40	$11,074	$913	$11,074	$980	
100160680	67 WINDSWEPT WAY	106/40-43 SHEARWATER PHASE 2D-3	40	$11,074	$913	$11,074	$980	
100160690	57 WINDSWEPT WAY	106/40-43 SHEARWATER PHASE 2D-3	40	$11,074	$913	$11,074	$980	
100160700	49 WINDSWEPT WAY	106/40-43 SHEARWATER PHASE 2D-3	40	$11,074	$913	$11,074	$980	
100160710	41 WINDSWEPT WAY	106/40-43 SHEARWATER PHASE 2D-3	40	$11,074	$913	$11,074	$980	
100160720	33 WINDSWEPT WAY	106/40-43 SHEARWATER PHASE 2D-3	40	$11,074	$913	$11,074	$980	
100160730	27 WINDSWEPT WAY	106/40-43 SHEARWATER PHASE 2D-3	40	$11,074	$913	$11,074	$980	
100160740	97 GILCHRIST WAY	101/16-34 SHEARWATER PHASE 2D	40	$11,074	$913	$11,074	$980	
100160750	89 GILCHRIST WAY	101/16-34 SHEARWATER PHASE 2D	40	$11,074	$913	$11,074	$980	
100160760	83 GILCHRIST WAY	101/16-34 SHEARWATER PHASE 2D	40	$11,074	$913	$11,074	$980	
100160770	75 GILCHRIST WAY	101/16-34 SHEARWATER PHASE 2D	40	$11,074	$913	$11,074	$980	
100160780	65 GILCHRIST WAY	101/16-34 SHEARWATER PHASE 2D	40	$11,074	$913	$11,074	$980	
100160790	57 GILCHRIST WAY	101/16-34 SHEARWATER PHASE 2D	40	$11,074	$913	$11,074	$980	
100160800	49 GILCHRIST WAY	101/16-34 SHEARWATER PHASE 2D	40	$11,074	$913	$11,074	$980	
100160810	39 GILCHRIST WAY	101/16-34 SHEARWATER PHASE 2D	40	$11,074	$913	$11,074	$980	
100160820	31 GILCHRIST WAY	101/16-34 SHEARWATER PHASE 2D	40	$11,074	$913	$11,074	$980	
100160830	23 GILCHRIST WAY	101/16-34 SHEARWATER PHASE 2D	40	$11,074	$913	$11,074	$980	
100160840	18 GILCHRIST WAY	101/16-34 SHEARWATER PHASE 2D	40	$11,074	$913	$11,074	$980	
100160850	26 GILCHRIST WAY	101/16-34 SHEARWATER PHASE 2D	40	$11,074	$913	$11,074	$980	
100160860	34 GILCHRIST WAY	101/16-34 SHEARWATER PHASE 2D	40	$11,074	$913	$11,074	$980	
100160870	42 GILCHRIST WAY	101/16-34 SHEARWATER PHASE 2D	40	$11,074	$913	$11,074	$980	
100160880	48 GILCHRIST WAY	101/16-34 SHEARWATER PHASE 2D	40	$11,074	$913	$11,074	$980	
100160890	56 GILCHRIST WAY	101/16-34 SHEARWATER PHASE 2D	40	$11,074	$913	$11,074	$980	
100160900	64 GILCHRIST WAY	101/16-34 SHEARWATER PHASE 2D	40	$11,074	$913	$11,074	$980	
100160910	72 GILCHRIST WAY	101/16-34 SHEARWATER PHASE 2D	40	$11,074	$913	$11,074	$980	
100160920	82 GILCHRIST WAY	101/16-34 SHEARWATER PHASE 2D	40	$11,074	$913	$11,074	$980	
100160930	96 GILCHRIST WAY	101/16-34 SHEARWATER PHASE 2D	40	$11,074	$913	$11,074	$980	
100160940	103 BLUEBONNET WAY	101/16-34 SHEARWATER PHASE 2D	40	$11,074	$913	$11,074	$980	
100160950	95 BLUEBONNET WAY	101/16-34 SHEARWATER PHASE 2D	40	$11,074	$913	$11,074	$980	
100160960	89 BLUEBONNET WAY	101/16-34 SHEARWATER PHASE 2D	40	$11,074	$913	$11,074	$980	
100160970	81 BLUEBONNET WAY	101/16-34 SHEARWATER PHASE 2D	40	$11,074	$913	$11,074	$980	
100160980	73 BLUEBONNET WAY	101/16-34 SHEARWATER PHASE 2D	40	$11,074	$913	$11,074	$980	
100160990	63 BLUEBONNET WAY	101/16-34 SHEARWATER PHASE 2D	40	$11,074	$913	$11,074	$980	
100161000	55 BLUEBONNET WAY	101/16-34 SHEARWATER PHASE 2D	40	$11,074	$913	$11,074	$980	
100161010	47 BLUEBONNET WAY	101/16-34 SHEARWATER PHASE 2D	40	$11,074	$913	$11,074	$980	
100161020	39 BLUEBONNET WAY	104/17-20 SHEARWATER PHASE 2D-2	40	$11,074	$913	$11,074	$980	
100161030	31 BLUEBONNET WAY	104/17-20 SHEARWATER PHASE 2D-2	40	$11,074	$913	$11,074	$980	
100161040	18 BLUEBONNET WAY	104/17-20 SHEARWATER PHASE 2D-2	40	$11,074	$913	$11,074	$980	
100161050	26 BLUEBONNET WAY	104/17-20 SHEARWATER PHASE 2D-2	40	$11,074	$913	$11,074	$980	
100161060	34 BLUEBONNET WAY	104/17-20 SHEARWATER PHASE 2D-2	40	$11,074	$913	$11,074	$980	
100161070	40 BLUEBONNET WAY	104/17-20 SHEARWATER PHASE 2D-2	40	$11,074	$913	$11,074	$980	
100161080	48 BLUEBONNET WAY	104/17-20 SHEARWATER PHASE 2D-2	40	$11,074	$913	$11,074	$980	
100161090	56 BLUEBONNET WAY	104/17-20 SHEARWATER PHASE 2D-2	40	$11,074	$913	$11,074	$980	
100161100	62 BLUEBONNET WAY	104/17-20 SHEARWATER PHASE 2D-2	40	$11,074	$913	$11,074	$980	
100161110	70 BLUEBONNET WAY	104/17-20 SHEARWATER PHASE 2D-2	40	$11,074	$913	$11,074	$980	
100161120	78 BLUEBONNET WAY	104/17-20 SHEARWATER PHASE 2D-2	40	$11,074	$913	$11,074	$980	
100161130	94 BLUEBONNET WAY	104/17-20 SHEARWATER PHASE 2D-2	40	$11,074	$913	$11,074	$980	
100161140	87 CRESCENDO AVE	104/17-20 SHEARWATER PHASE 2D-2	40	$11,074	$913	$11,074	$980	
100161150	79 CRESCENDO AVE	104/17-20 SHEARWATER PHASE 2D-2	40	$11,074	$913	$11,074	$980	
100161160	73 CRESCENDO AVE	104/17-20 SHEARWATER PHASE 2D-2	40	$11,074	$913	$11,074	$980	
100161170	65 CRESCENDO AVE	104/17-20 SHEARWATER PHASE 2D-2	40	$11,074	$913	$11,074	$980	
100161180	57 CRESCENDO AVE	104/17-20 SHEARWATER PHASE 2D-2	40	$11,074	$913	$11,074	$980	
100161190	49 CRESCENDO AVE	104/17-20 SHEARWATER PHASE 2D-2	40	$11,074	$913	$11,074	$980	
100161200	41 CRESCENDO AVE	104/17-20 SHEARWATER PHASE 2D-2	40	$11,074	$913	$11,074	$980	
100161210	29 CRESCENDO AVE	104/17-20 SHEARWATER PHASE 2D-2	40	$11,074	$913	$11,074	$980	
100161220	18 CRESCENDO AVE	106/40-43 SHEARWATER PHASE 2D-3	40	$11,074	$913	$11,074	$980	
100161240	32 CRESCENDO AVE	106/40-43 SHEARWATER PHASE 2D-3	40	$11,074	$913	$11,074	$980	
100161250	40 CRESCENDO AVE	106/40-43 SHEARWATER PHASE 2D-3	40	$11,074	$913	$11,074	$980	
100161260	48 CRESCENDO AVE	106/40-43 SHEARWATER PHASE 2D-3	40	$11,074	$913	$11,074	$980	
100161270	54 CRESCENDO AVE	106/40-43 SHEARWATER PHASE 2D-3	40	$11,074	$913	$11,074	$980	
100161280	62 CRESCENDO AVE	106/40-43 SHEARWATER PHASE 2D-3	40	$11,074	$913	$11,074	$980	
100161290	80 CRESCENDO AVE	106/40-43 SHEARWATER PHASE 2D-3	40	$11,074	$913	$11,074	$980	
100120750	288 ATLAS DR	76/16-38 SHEARWATER PHASE 1	50	$12,205	$1,006	$12,205	$1,080	
100120760	280 ATLAS DR	76/16-38 SHEARWATER PHASE 1	50	$12,205	$1,006	$12,205	$1,080	
100120770	270 ATLAS DR	76/16-38 SHEARWATER PHASE 1	50	$12,205	$1,006	$12,205	$1,080	
100120780	262 ATLAS DR	76/16-38 SHEARWATER PHASE 1	50	$12,205	$1,006	$12,205	$1,080	

PRELIMIN	
ARY SERIES 2025 AS	
SESSMENT LIEN ROLL

ESTIMATED	

ESTIMATED	

SERIES 2015	

SERIES 2015	
FOLIO	SITE ADDRESS	LEGAL DESCRIPTION	LU	SERIES 2025 PRINCIPAL	SERIES 2025 ANNUAL ASSESSMENT	REMAINING PRINCIPAL (1)	ANNUAL ASSESSMENT	
100120790	254 ATLAS DR	76/16-38 SHEARWATER PHASE 1	50	$12,205	$1,006	$12,205	$1,080	
100120800	246 ATLAS DR	76/16-38 SHEARWATER PHASE 1	50	$12,205	$1,006	$12,205	$1,080	
100120810	242 ATLAS DR	76/16-38 SHEARWATER PHASE 1	50	$12,205	$1,006	$12,205	$1,080	
100120820	238 ATLAS DR	76/16-38 SHEARWATER PHASE 1	50	$12,205	$1,006	$12,205	$1,080	
100120830	232 ATLAS DR	76/16-38 SHEARWATER PHASE 1	50	$12,205	$1,006	$12,205	$1,080	
100120840	224 ATLAS DR	76/16-38 SHEARWATER PHASE 1	50	$12,205	$1,006	$12,205	$1,080	
100120850	212 ATLAS DR	76/16-38 SHEARWATER PHASE 1	50	$12,205	$1,006	$12,205	$1,080	
100120860	204 ATLAS DR	76/16-38 SHEARWATER PHASE 1	50	$12,205	$1,006	$12,205	$1,080	
100120870	194 ATLAS DR	76/16-38 SHEARWATER PHASE 1	50	$12,205	$1,006	$12,205	$1,080	
100120880	186 ATLAS DR	79/11-14 SHEARWATER PHASE 1-2 REPLAT	50	$12,205	$1,006	$12,205	$1,080	
100120890	176 ATLAS DR	79/11-14 SHEARWATER PHASE 1-2 REPLAT	50	$12,205	$1,006	$12,205	$1,080	
100120900	166 ATLAS DR	79/11-14 SHEARWATER PHASE 1-2 REPLAT	50	$12,205	$1,006	$12,205	$1,080	
100120910	156 ATLAS DR	79/11-14 SHEARWATER PHASE 1-2 REPLAT	50	$12,205	$1,006	$12,205	$1,080	
	CONFIDENTIAL	CONFIDENTIAL	50	$12,205	$1,006	$12,205	$1,080	
100120930	138 ATLAS DR	79/11-14 SHEARWATER PHASE 1-2 REPLAT	50	$12,205	$1,006	$12,205	$1,080	
100120940	128 ATLAS DR	79/11-14 SHEARWATER PHASE 1-2 REPLAT	50	$12,205	$1,006	$12,205	$1,080	
100120950	118 ATLAS DR	79/11-14 SHEARWATER PHASE 1-2 REPLAT	50	$12,205	$1,006	$12,205	$1,080	
100120960	110 ATLAS DR	79/11-14 SHEARWATER PHASE 1-2 REPLAT	50	$12,205	$1,006	$12,205	$1,080	
100120970	100 ATLAS DR	79/11-14 SHEARWATER PHASE 1-2 REPLAT	50	$12,205	$1,006	$12,205	$1,080	
100120980	88 ATLAS DR	79/11-14 SHEARWATER PHASE 1-2 REPLAT	50	$12,205	$1,006	$12,205	$1,080	
100120990	80 ATLAS DR	79/11-14 SHEARWATER PHASE 1-2 REPLAT	50	$12,205	$1,006	$12,205	$1,080	
100121000	70 ATLAS DR	76/16-38 SHEARWATER PHASE 1	50	$12,205	$1,006	$12,205	$1,080	
100121010	58 ATLAS DR	76/16-38 SHEARWATER PHASE 1	50	$12,205	$1,006	$12,205	$1,080	
100121020	48 ATLAS DR	79/11-14 SHEARWATER PHASE 1-2 REPLAT	50	$12,205	$1,006	$12,205	$1,080	
100121030	38 ATLAS DR	79/11-14 SHEARWATER PHASE 1-2 REPLAT	50	$12,205	$1,006	$12,205	$1,080	
100121680	181 RIVERCLIFF TRL	86/87-91 SHEARWATER PHASE 1B EAST-4	50	$12,205	$1,006	$12,205	$1,080	
100121690	191 RIVERCLIFF TRL	86/87-91 SHEARWATER PHASE 1B EAST-4	50	$12,205	$1,006	$12,205	$1,080	
100121700	201 RIVERCLIFF TRL	86/87-91 SHEARWATER PHASE 1B EAST-4	50	$12,205	$1,006	$12,205	$1,080	
100121710	209 RIVERCLIFF TRL	86/87-91 SHEARWATER PHASE 1B EAST-4	50	$12,205	$1,006	$12,205	$1,080	
100121720	217 RIVERCLIFF TRL	86/87-91 SHEARWATER PHASE 1B EAST-4	50	$12,205	$1,006	$12,205	$1,080	
100121730	227 RIVERCLIFF TRL	86/87-91 SHEARWATER PHASE 1B EAST-4	50	$12,205	$1,006	$12,205	$1,080	
100121740	239 RIVERCLIFF TRL	86/87-91 SHEARWATER PHASE 1B EAST-4	50	$12,205	$1,006	$12,205	$1,080	
100121750	251 RIVERCLIFF TRL	86/87-91 SHEARWATER PHASE 1B EAST-4	50	$12,205	$1,006	$12,205	$1,080	
100121760	269 RIVERCLIFF TRL	86/87-91 SHEARWATER PHASE 1B EAST-4	50	$12,205	$1,006	$12,205	$1,080	
100121770	279 RIVERCLIFF TRL	86/87-91 SHEARWATER PHASE 1B EAST-4	50	$12,205	$1,006	$12,205	$1,080	
100121780	289 RIVERCLIFF TRL	86/87-91 SHEARWATER PHASE 1B EAST-4	50	$12,205	$1,006	$12,205	$1,080	
100121790	299 RIVERCLIFF TRL	86/87-91 SHEARWATER PHASE 1B EAST-4	50	$12,205	$1,006	$12,205	$1,080	
100121800	307 RIVERCLIFF TRL	86/87-91 SHEARWATER PHASE 1B EAST-4	50	$12,205	$1,006	$12,205	$1,080	
100121810	317 RIVERCLIFF TRL	86/87-91 SHEARWATER PHASE 1B EAST-4	50	$12,205	$1,006	$12,205	$1,080	
100121820	325 RIVERCLIFF TRL	86/87-91 SHEARWATER PHASE 1B EAST-4	50	$12,205	$1,006	$12,205	$1,080	
100121830	335 RIVERCLIFF TRL	86/87-91 SHEARWATER PHASE 1B EAST-4	50	$12,205	$1,006	$12,205	$1,080	
100121840	345 RIVERCLIFF TRL	86/87-91 SHEARWATER PHASE 1B EAST-4	50	$12,205	$1,006	$12,205	$1,080	
100121850	353 RIVERCLIFF TRL	86/87-91 SHEARWATER PHASE 1B EAST-4	50	$12,205	$1,006	$12,205	$1,080	
100121860	363 RIVERCLIFF TRL	86/87-91 SHEARWATER PHASE 1B EAST-4	50	$12,205	$1,006	$12,205	$1,080	
100121870	373 RIVERCLIFF TRL	86/87-91 SHEARWATER PHASE 1B EAST-4	50	$12,205	$1,006	$12,205	$1,080	
100121880	381 RIVERCLIFF TRL	86/87-91 SHEARWATER PHASE 1B EAST-4	50	$12,205	$1,006	$12,205	$1,080	
100121890	391 RIVERCLIFF TRL	86/87-91 SHEARWATER PHASE 1B EAST-4	50	$12,205	$1,006	$12,205	$1,080	
100121900	401 RIVERCLIFF TRL	86/87-91 SHEARWATER PHASE 1B EAST-4	50	$12,205	$1,006	$12,205	$1,080	
100121910	409 RIVERCLIFF TRL	86/87-91 SHEARWATER PHASE 1B EAST-4	50	$12,205	$1,006	$12,205	$1,080	
100121920	421 RIVERCLIFF TRL	86/87-91 SHEARWATER PHASE 1B EAST-4	50	$12,205	$1,006	$12,205	$1,080	
100121930	402 RIVERCLIFF TRL	82/44-47 SHEARWATER PHASE 1B EAST-2	50	$12,205	$1,006	$12,205	$1,080	
100121940	392 RIVERCLIFF TRL	82/44-47 SHEARWATER PHASE 1B EAST-2	50	$12,205	$1,006	$12,205	$1,080	
100121950	384 RIVERCLIFF TRL	82/44-47 SHEARWATER PHASE 1B EAST-2	50	$12,205	$1,006	$12,205	$1,080	
100121960	374 RIVERCLIFF TRL	82/37-43 SHEARWATER PHASE 1B EAST	50	$12,205	$1,006	$12,205	$1,080	
100121970	364 RIVERCLIFF TRL	82/37-43 SHEARWATER PHASE 1B EAST	50	$12,205	$1,006	$12,205	$1,080	
100121980	356 RIVERCLIFF TRL	82/37-43 SHEARWATER PHASE 1B EAST	50	$12,205	$1,006	$12,205	$1,080	
100121990	346 RIVERCLIFF TRL	82/37-43 SHEARWATER PHASE 1B EAST	50	$12,205	$1,006	$12,205	$1,080	
100122000	336 RIVERCLIFF TRL	82/37-43 SHEARWATER PHASE 1B EAST	50	$12,205	$1,006	$12,205	$1,080	
100122010	328 RIVERCLIFF TRL	82/37-43 SHEARWATER PHASE 1B EAST	50	$12,205	$1,006	$12,205	$1,080	
100122020	318 RIVERCLIFF TRL	82/37-43 SHEARWATER PHASE 1B EAST	50	$12,205	$1,006	$12,205	$1,080	
100122030	310 RIVERCLIFF TRL	82/37-43 SHEARWATER PHASE 1B EAST	50	$12,205	$1,006	$12,205	$1,080	
100122040	300 RIVERCLIFF TRL	82/37-43 SHEARWATER PHASE 1B EAST	50	$12,205	$1,006	$12,205	$1,080	
100122050	290 RIVERCLIFF TRL	82/37-43 SHEARWATER PHASE 1B EAST	50	$12,205	$1,006	$12,205	$1,080	
100122060	282 RIVERCLIFF TRL	82/37-43 SHEARWATER PHASE 1B EAST	50	$12,205	$1,006	$12,205	$1,080	
100122070	272 RIVERCLIFF TRL	82/37-43 SHEARWATER PHASE 1B EAST	50	$12,205	$1,006	$12,205	$1,080	
100122080	264 RIVERCLIFF TRL	82/37-43 SHEARWATER PHASE 1B EAST	50	$12,205	$1,006	$12,205	$1,080	
100122090	190 LAUREL GATE LN	82/37-43 SHEARWATER PHASE 1B EAST	50	$12,205	$1,006	$12,205	$1,080	
100122100	174 LAUREL GATE LN	82/37-43 SHEARWATER PHASE 1B EAST	50	$12,205	$1,006	$12,205	$1,080	
100122110	158 LAUREL GATE LN	82/37-43 SHEARWATER PHASE 1B EAST	50	$12,205	$1,006	$12,205	$1,080	
100122120	138 LAUREL GATE LN	82/37-43 SHEARWATER PHASE 1B EAST	50	$12,205	$1,006	$12,205	$1,080	
100122130	37 HOWELL CT	82/37-43 SHEARWATER PHASE 1B EAST	50	$12,205	$1,006	$12,205	$1,080	
100122140	47 HOWELL CT	82/37-43 SHEARWATER PHASE 1B EAST	50	$12,205	$1,006	$12,205	$1,080	
100122160	67 HOWELL CT	82/37-43 SHEARWATER PHASE 1B EAST	50	$12,205	$1,006	$12,205	$1,080	
100122170	77 HOWELL CT	82/37-43 SHEARWATER PHASE 1B EAST	50	$12,205	$1,006	$12,205	$1,080	
100122180	85 HOWELL CT	82/37-43 SHEARWATER PHASE 1B EAST	50	$12,205	$1,006	$12,205	$1,080	
100122190	95 HOWELL CT	82/37-43 SHEARWATER PHASE 1B EAST	50	$12,205	$1,006	$12,205	$1,080	
100122200	105 HOWELL CT	82/37-43 SHEARWATER PHASE 1B EAST	50	$12,205	$1,006	$12,205	$1,080	
100122220	123 HOWELL CT	82/37-43 SHEARWATER PHASE 1B EAST	50	$12,205	$1,006	$12,205	$1,080	
100122230	133 HOWELL CT	82/37-43 SHEARWATER PHASE 1B EAST	50	$12,205	$1,006	$12,205	$1,080	
100122240	139 HOWELL CT	82/37-43 SHEARWATER PHASE 1B EAST	50	$12,205	$1,006	$12,205	$1,080	
100122250	136 HOWELL CT	82/37-43 SHEARWATER PHASE 1B EAST	50	$12,205	$1,006	$12,205	$1,080	
100122260	126 HOWELL CT	82/37-43 SHEARWATER PHASE 1B EAST	50	$12,205	$1,006	$12,205	$1,080	
100122270	116 HOWELL CT	82/37-43 SHEARWATER PHASE 1B EAST	50	$12,205	$1,006	$12,205	$1,080	
100122280	106 HOWELL CT	82/37-43 SHEARWATER PHASE 1B EAST	50	$12,205	$1,006	$12,205	$1,080	
100122290	98 HOWELL CT	82/37-43 SHEARWATER PHASE 1B EAST	50	$12,205	$1,006	$12,205	$1,080	
100122300	88 HOWELL CT	82/37-43 SHEARWATER PHASE 1B EAST	50	$12,205	$1,006	$12,205	$1,080	
100122310	78 HOWELL CT	82/37-43 SHEARWATER PHASE 1B EAST	50	$12,205	$1,006	$12,205	$1,080	
100122320	68 HOWELL CT	82/37-43 SHEARWATER PHASE 1B EAST	50	$12,205	$1,006	$12,205	$1,080	
100122330	56 HOWELL CT	82/37-43 SHEARWATER PHASE 1B EAST	50	$12,205	$1,006	$12,205	$1,080	
100122340	34 HOWELL CT	82/37-43 SHEARWATER PHASE 1B EAST	50	$12,205	$1,006	$12,205	$1,080	
100122350	96 LAUREL GATE LN	82/37-43 SHEARWATER PHASE 1B EAST	50	$12,205	$1,006	$12,205	$1,080	
100122360	86 LAUREL GATE LN	76/16-38 SHEARWATER PHASE 1	50	$12,205	$1,006	$12,205	$1,080	
100122370	76 LAUREL GATE LN	76/16-38 SHEARWATER PHASE 1	50	$12,205	$1,006	$12,205	$1,080	
100122380	43 MOORINGS CT	76/16-38 SHEARWATER PHASE 1	50	$12,205	$1,006	$12,205	$1,080	
100122390	53 MOORINGS CT	76/16-38 SHEARWATER PHASE 1	50	$12,205	$1,006	$12,205	$1,080	
100122400	61 MOORINGS CT	76/16-38 SHEARWATER PHASE 1	50	$12,205	$1,006	$12,205	$1,080	
100122410	69 MOORINGS CT	76/16-38 SHEARWATER PHASE 1	50	$12,205	$1,006	$12,205	$1,080	

PRELIMIN	
ARY SERIES 2025 AS	
SESSMENT LIEN ROLL

ESTIMATED	

ESTIMATED	

SERIES 2015	

SERIES 2015	
FOLIO	SITE ADDRESS	LEGAL DESCRIPTION	LU	SERIES 2025 PRINCIPAL	SERIES 2025 ANNUAL ASSESSMENT	REMAINING PRINCIPAL (1)	ANNUAL ASSESSMENT	
100122420	79 MOORINGS CT	76/16-38 SHEARWATER PHASE 1	50	$12,205	$1,006	$12,205	$1,080	
100122430	87 MOORINGS CT	76/16-38 SHEARWATER PHASE 1	50	$12,205	$1,006	$12,205	$1,080	
100122440	97 MOORINGS CT	76/16-38 SHEARWATER PHASE 1	50	$12,205	$1,006	$12,205	$1,080	
100122450	107 MOORINGS CT	76/16-38 SHEARWATER PHASE 1	50	$12,205	$1,006	$12,205	$1,080	
100122460	118 MOORINGS CT	76/16-38 SHEARWATER PHASE 1	50	$12,205	$1,006	$12,205	$1,080	
	CONFIDENTIAL	CONFIDENTIAL	50	$12,205	$1,006	$12,205	$1,080	
100122480	98 MOORINGS CT	76/16-38 SHEARWATER PHASE 1	50	$12,205	$1,006	$12,205	$1,080	
100122490	88 MOORINGS CT	76/16-38 SHEARWATER PHASE 1	50	$12,205	$1,006	$12,205	$1,080	
100122500	78 MOORINGS CT	76/16-38 SHEARWATER PHASE 1	50	$12,205	$1,006	$12,205	$1,080	
100122510	66 MOORINGS CT	76/16-38 SHEARWATER PHASE 1	50	$12,205	$1,006	$12,205	$1,080	
100122520	54 MOORINGS CT	76/16-38 SHEARWATER PHASE 1	50	$12,205	$1,006	$12,205	$1,080	
100122530	42 MOORINGS CT	76/16-38 SHEARWATER PHASE 1	50	$12,205	$1,006	$12,205	$1,080	
100122540	52 LAUREL GATE LN	76/16-38 SHEARWATER PHASE 1	50	$12,205	$1,006	$12,205	$1,080	
100122550	42 LAUREL GATE LN	76/16-38 SHEARWATER PHASE 1	50	$12,205	$1,006	$12,205	$1,080	
100122560	34 LAUREL GATE LN	76/16-38 SHEARWATER PHASE 1	50	$12,205	$1,006	$12,205	$1,080	
100122570	20 LAUREL GATE LN	76/16-38 SHEARWATER PHASE 1	50	$12,205	$1,006	$12,205	$1,080	
100122580	85 BLUFFTON CT	76/16-38 SHEARWATER PHASE 1	50	$12,205	$1,006	$12,205	$1,080	
100122590	95 BLUFFTON CT	76/16-38 SHEARWATER PHASE 1	50	$12,205	$1,006	$12,205	$1,080	
100122600	105 BLUFFTON CT	76/16-38 SHEARWATER PHASE 1	50	$12,205	$1,006	$12,205	$1,080	
100122610	115 BLUFFTON CT	76/16-38 SHEARWATER PHASE 1	50	$12,205	$1,006	$12,205	$1,080	
100122620	125 BLUFFTON CT	76/16-38 SHEARWATER PHASE 1	50	$12,205	$1,006	$12,205	$1,080	
100122630	135 BLUFFTON CT	76/16-38 SHEARWATER PHASE 1	50	$12,205	$1,006	$12,205	$1,080	
100122640	145 BLUFFTON CT	76/16-38 SHEARWATER PHASE 1	50	$12,205	$1,006	$12,205	$1,080	
100122650	155 BLUFFTON CT	76/16-38 SHEARWATER PHASE 1	50	$12,205	$1,006	$12,205	$1,080	
100122660	165 BLUFFTON CT	76/16-38 SHEARWATER PHASE 1	50	$12,205	$1,006	$12,205	$1,080	
100122670	162 BLUFFTON CT	76/16-38 SHEARWATER PHASE 1	50	$12,205	$1,006	$12,205	$1,080	
100122680	154 BLUFFTON CT	76/16-38 SHEARWATER PHASE 1	50	$12,205	$1,006	$12,205	$1,080	
100122690	146 BLUFFTON CT	76/16-38 SHEARWATER PHASE 1	50	$12,205	$1,006	$12,205	$1,080	
100122700	138 BLUFFTON CT	76/16-38 SHEARWATER PHASE 1	50	$12,205	$1,006	$12,205	$1,080	
100122710	128 BLUFFTON CT	76/16-38 SHEARWATER PHASE 1	50	$12,205	$1,006	$12,205	$1,080	
100122720	120 BLUFFTON CT	76/16-38 SHEARWATER PHASE 1	50	$12,205	$1,006	$12,205	$1,080	
100122730	112 BLUFFTON CT	76/16-38 SHEARWATER PHASE 1	50	$12,205	$1,006	$12,205	$1,080	
100122740	102 BLUFFTON CT	76/16-38 SHEARWATER PHASE 1	50	$12,205	$1,006	$12,205	$1,080	
100122750	94 BLUFFTON CT	76/16-38 SHEARWATER PHASE 1	50	$12,205	$1,006	$12,205	$1,080	
100122760	86 BLUFFTON CT	76/16-38 SHEARWATER PHASE 1	50	$12,205	$1,006	$12,205	$1,080	
100122770	76 BLUFFTON CT	76/16-38 SHEARWATER PHASE 1	50	$12,205	$1,006	$12,205	$1,080	
100122780	68 BLUFFTON CT	76/16-38 SHEARWATER PHASE 1	50	$12,205	$1,006	$12,205	$1,080	
100122790	58 BLUFFTON CT	76/16-38 SHEARWATER PHASE 1	50	$12,205	$1,006	$12,205	$1,080	
100122800	42 BLUFFTON CT	76/16-38 SHEARWATER PHASE 1	50	$12,205	$1,006	$12,205	$1,080	
100122810	28 BLUFFTON CT	76/16-38 SHEARWATER PHASE 1	50	$12,205	$1,006	$12,205	$1,080	
100123400	180 RIVERCLIFF TRL	86/87-91 SHEARWATER PHASE 1B EAST-4	50	$12,205	$1,006	$12,205	$1,080	
100123410	194 RIVERCLIFF TRL	86/87-91 SHEARWATER PHASE 1B EAST-4	50	$12,205	$1,006	$12,205	$1,080	
100123420	206 RIVERCLIFF TRL	86/87-91 SHEARWATER PHASE 1B EAST-4	50	$12,205	$1,006	$12,205	$1,080	
100123430	220 RIVERCLIFF TRL	86/87-91 SHEARWATER PHASE 1B EAST-4	50	$12,205	$1,006	$12,205	$1,080	
100123440	177 LAUREL GATE LN	86/87-91 SHEARWATER PHASE 1B EAST-4	50	$12,205	$1,006	$12,205	$1,080	
100123450	169 LAUREL GATE LN	82/44-47 SHEARWATER PHASE 1B EAST-2	50	$12,205	$1,006	$12,205	$1,080	
100123460	161 LAUREL GATE LN	82/44-47 SHEARWATER PHASE 1B EAST-2	50	$12,205	$1,006	$12,205	$1,080	
100123470	153 LAUREL GATE LN	82/44-47 SHEARWATER PHASE 1B EAST-2	50	$12,205	$1,006	$12,205	$1,080	
100123480	145 LAUREL GATE LN	82/44-47 SHEARWATER PHASE 1B EAST-2	50	$12,205	$1,006	$12,205	$1,080	
100123490	137 LAUREL GATE LN	82/44-47 SHEARWATER PHASE 1B EAST-2	50	$12,205	$1,006	$12,205	$1,080	
100123500	127 LAUREL GATE LN	82/44-47 SHEARWATER PHASE 1B EAST-2	50	$12,205	$1,006	$12,205	$1,080	
100123510	113 LAUREL GATE LN	82/44-47 SHEARWATER PHASE 1B EAST-2	50	$12,205	$1,006	$12,205	$1,080	
100123520	99 LAUREL GATE LN	82/44-47 SHEARWATER PHASE 1B EAST-2	50	$12,205	$1,006	$12,205	$1,080	
100123530	85 LAUREL GATE LN	76/16-38 SHEARWATER PHASE 1	50	$12,205	$1,006	$12,205	$1,080	
100123540	71 LAUREL GATE LN	76/16-38 SHEARWATER PHASE 1	50	$12,205	$1,006	$12,205	$1,080	
100123550	55 LAUREL GATE LN	76/16-38 SHEARWATER PHASE 1	50	$12,205	$1,006	$12,205	$1,080	
100123560	43 LAUREL GATE LN	76/16-38 SHEARWATER PHASE 1	50	$12,205	$1,006	$12,205	$1,080	
100123570	31 LAUREL GATE LN	76/16-38 SHEARWATER PHASE 1	50	$12,205	$1,006	$12,205	$1,080	
100123580	21 LAUREL GATE LN	76/16-38 SHEARWATER PHASE 1	50	$12,205	$1,006	$12,205	$1,080	
100130700	84 LOMBARD WAY	95/60-67 SHEARWATER PHASE 2A-3	50	$12,205	$1,006	$12,205	$1,080	
100130710	94 LOMBARD WAY	95/60-67 SHEARWATER PHASE 2A-3	50	$12,205	$1,006	$12,205	$1,080	
100130720	104 LOMBARD WAY	95/60-67 SHEARWATER PHASE 2A-3	50	$12,205	$1,006	$12,205	$1,080	
100130730	116 LOMBARD WAY	95/60-67 SHEARWATER PHASE 2A-3	50	$12,205	$1,006	$12,205	$1,080	
100130740	126 LOMBARD WAY	92/62-68 SHEARWATER PHASE 2A-2	50	$12,205	$1,006	$12,205	$1,080	
100130750	138 LOMBARD WAY	92/62-68 SHEARWATER PHASE 2A-2	50	$12,205	$1,006	$12,205	$1,080	
100130760	148 LOMBARD WAY	92/62-68 SHEARWATER PHASE 2A-2	50	$12,205	$1,006	$12,205	$1,080	
	CONFIDENTIAL	CONFIDENTIAL	50	$12,205	$1,006	$12,205	$1,080	
100130780	166 LOMBARD WAY	92/62-68 SHEARWATER PHASE 2A-2	50	$12,205	$1,006	$12,205	$1,080	
100130790	174 LOMBARD WAY	92/62-68 SHEARWATER PHASE 2A-2	50	$12,205	$1,006	$12,205	$1,080	
100130800	182 LOMBARD WAY	92/62-68 SHEARWATER PHASE 2A-2	50	$12,205	$1,006	$12,205	$1,080	
100130810	190 LOMBARD WAY	92/62-68 SHEARWATER PHASE 2A-2	50	$12,205	$1,006	$12,205	$1,080	
100130820	198 LOMBARD WAY	92/62-68 SHEARWATER PHASE 2A-2	50	$12,205	$1,006	$12,205	$1,080	
100130830	206 LOMBARD WAY	92/62-68 SHEARWATER PHASE 2A-2	50	$12,205	$1,006	$12,205	$1,080	
100130840	214 LOMBARD WAY	92/62-68 SHEARWATER PHASE 2A-2	50	$12,205	$1,006	$12,205	$1,080	
100130850	222 LOMBARD WAY	92/62-68 SHEARWATER PHASE 2A-2	50	$12,205	$1,006	$12,205	$1,080	
100130860	234 LOMBARD WAY	92/62-68 SHEARWATER PHASE 2A-2	50	$12,205	$1,006	$12,205	$1,080	
100130870	231 LOMBARD WAY	92/62-68 SHEARWATER PHASE 2A-2	50	$12,205	$1,006	$12,205	$1,080	
100130880	221 LOMBARD WAY	92/62-68 SHEARWATER PHASE 2A-2	50	$12,205	$1,006	$12,205	$1,080	
100130890	203 LOMBARD WAY	92/62-68 SHEARWATER PHASE 2A-2	50	$12,205	$1,006	$12,205	$1,080	
100130900	187 LOMBARD WAY	92/62-68 SHEARWATER PHASE 2A-2	50	$12,205	$1,006	$12,205	$1,080	
100130910	169 LOMBARD WAY	92/62-68 SHEARWATER PHASE 2A-2	50	$12,205	$1,006	$12,205	$1,080	
100130920	151 LOMBARD WAY	92/62-68 SHEARWATER PHASE 2A-2	50	$12,205	$1,006	$12,205	$1,080	
100130930	141 LOMBARD WAY	92/62-68 SHEARWATER PHASE 2A-2	50	$12,205	$1,006	$12,205	$1,080	
100130940	131 LOMBARD WAY	92/62-68 SHEARWATER PHASE 2A-2	50	$12,205	$1,006	$12,205	$1,080	
100130950	123 LOMBARD WAY	92/62-68 SHEARWATER PHASE 2A-2	50	$12,205	$1,006	$12,205	$1,080	
100130960	113 LOMBARD WAY	95/60-67 SHEARWATER PHASE 2A-3	50	$12,205	$1,006	$12,205	$1,080	
100130970	105 LOMBARD WAY	95/60-67 SHEARWATER PHASE 2A-3	50	$12,205	$1,006	$12,205	$1,080	
100130980	93 LOMBARD WAY	95/60-67 SHEARWATER PHASE 2A-3	50	$12,205	$1,006	$12,205	$1,080	
100130990	324 BEALE AVE	89/1-17 SHEARWATER PHASE 2A	50	$12,205	$1,006	$12,205	$1,080	
100131000	356 BEALE AVE	89/1-17 SHEARWATER PHASE 2A	50	$12,205	$1,006	$12,205	$1,080	
	CONFIDENTIAL	CONFIDENTIAL	50	$12,205	$1,006	$12,205	$1,080	
100131020	374 BEALE AVE	89/1-17 SHEARWATER PHASE 2A	50	$12,205	$1,006	$12,205	$1,080	
100131030	378 BEALE AVE	89/1-17 SHEARWATER PHASE 2A	50	$12,205	$1,006	$12,205	$1,080	
100131040	382 BEALE AVE	89/1-17 SHEARWATER PHASE 2A	50	$12,205	$1,006	$12,205	$1,080	
100131050	386 BEALE AVE	89/1-17 SHEARWATER PHASE 2A	50	$12,205	$1,006	$12,205	$1,080	
100131060	390 BEALE AVE	89/1-17 SHEARWATER PHASE 2A	50	$12,205	$1,006	$12,205	$1,080	
100131070	394 BEALE AVE	89/1-17 SHEARWATER PHASE 2A	50	$12,205	$1,006	$12,205	$1,080	

PRELIMIN	
ARY SERIES 2025 AS	
SESSMENT LIEN ROLL

ESTIMATED	

ESTIMATED	

SERIES 2015	

SERIES 2015	
FOLIO	SITE ADDRESS	LEGAL DESCRIPTION	LU	SERIES 2025 PRINCIPAL	SERIES 2025 ANNUAL ASSESSMENT	REMAINING PRINCIPAL (1)	ANNUAL ASSESSMENT	
100131080	387 BEALE AVE	89/1-17 SHEARWATER PHASE 2A	50	$12,205	$1,006	$12,205	$1,080	
100131090	375 BEALE AVE	89/1-17 SHEARWATER PHASE 2A	50	$12,205	$1,006	$12,205	$1,080	
100131100	365 BEALE AVE	89/1-17 SHEARWATER PHASE 2A	50	$12,205	$1,006	$12,205	$1,080	
100131110	355 BEALE AVE	89/1-17 SHEARWATER PHASE 2A	50	$12,205	$1,006	$12,205	$1,080	
100131120	349 BEALE AVE	89/1-17 SHEARWATER PHASE 2A	50	$12,205	$1,006	$12,205	$1,080	
100131130	341 BEALE AVE	89/1-17 SHEARWATER PHASE 2A	50	$12,205	$1,006	$12,205	$1,080	
100131140	337 BEALE AVE	89/1-17 SHEARWATER PHASE 2A	50	$12,205	$1,006	$12,205	$1,080	
100131150	331 BEALE AVE	89/1-17 SHEARWATER PHASE 2A	50	$12,205	$1,006	$12,205	$1,080	
100131160	321 BEALE AVE	89/1-17 SHEARWATER PHASE 2A	50	$12,205	$1,006	$12,205	$1,080	
100131170	313 BEALE AVE	89/1-17 SHEARWATER PHASE 2A	50	$12,205	$1,006	$12,205	$1,080	
100131180	303 BEALE AVE	89/1-17 SHEARWATER PHASE 2A	50	$12,205	$1,006	$12,205	$1,080	
100131190	293 BEALE AVE	89/1-17 SHEARWATER PHASE 2A	50	$12,205	$1,006	$12,205	$1,080	
100131200	271 BEALE AVE	95/60-67 SHEARWATER PHASE 2A-3	50	$12,205	$1,006	$12,205	$1,080	
100131210	263 BEALE AVE	95/60-67 SHEARWATER PHASE 2A-3	50	$12,205	$1,006	$12,205	$1,080	
100131220	255 BEALE AVE	95/60-67 SHEARWATER PHASE 2A-3	50	$12,205	$1,006	$12,205	$1,080	
100131230	247 BEALE AVE	95/60-67 SHEARWATER PHASE 2A-3	50	$12,205	$1,006	$12,205	$1,080	
100131240	237 BEALE AVE	95/60-67 SHEARWATER PHASE 2A-3	50	$12,205	$1,006	$12,205	$1,080	
100131250	227 BEALE AVE	95/60-67 SHEARWATER PHASE 2A-3	50	$12,205	$1,006	$12,205	$1,080	
100131420	92 APPIAN AVE	89/1-17 SHEARWATER PHASE 2A	50	$12,205	$1,006	$12,205	$1,080	
100131430	104 APPIAN AVE	97/52-55 SHEARWATER PHASE 2A-4	50	$12,205	$1,006	$12,205	$1,080	
100131440	112 APPIAN AVE	97/52-55 SHEARWATER PHASE 2A-4	50	$12,205	$1,006	$12,205	$1,080	
	CONFIDENTIAL	CONFIDENTIAL	50	$12,205	$1,006	$12,205	$1,080	
100131460	138 APPIAN AVE	97/52-55 SHEARWATER PHASE 2A-4	50	$12,205	$1,006	$12,205	$1,080	
100131470	150 APPIAN AVE	97/52-55 SHEARWATER PHASE 2A-4	50	$12,205	$1,006	$12,205	$1,080	
100131480	164 APPIAN AVE	95/60-67 SHEARWATER PHASE 2A-3	50	$12,205	$1,006	$12,205	$1,080	
100131490	196 APPIAN AVE	95/60-67 SHEARWATER PHASE 2A-3	50	$12,205	$1,006	$12,205	$1,080	
100131500	206 APPIAN AVE	95/60-67 SHEARWATER PHASE 2A-3	50	$12,205	$1,006	$12,205	$1,080	
100131510	216 APPIAN AVE	95/60-67 SHEARWATER PHASE 2A-3	50	$12,205	$1,006	$12,205	$1,080	
100131520	224 APPIAN AVE	95/60-67 SHEARWATER PHASE 2A-3	50	$12,205	$1,006	$12,205	$1,080	
100131530	234 APPIAN AVE	95/60-67 SHEARWATER PHASE 2A-3	50	$12,205	$1,006	$12,205	$1,080	
100131540	244 APPIAN AVE	95/60-67 SHEARWATER PHASE 2A-3	50	$12,205	$1,006	$12,205	$1,080	
100131550	254 APPIAN AVE	95/60-67 SHEARWATER PHASE 2A-3	50	$12,205	$1,006	$12,205	$1,080	
100131560	262 APPIAN AVE	95/60-67 SHEARWATER PHASE 2A-3	50	$12,205	$1,006	$12,205	$1,080	
100150010	134 COBALT LN	96/40-52 SHEARWATER PHASE 2C	50	$12,205	$1,006	$12,205	$1,080	
100150020	144 COBALT LN	96/40-52 SHEARWATER PHASE 2C	50	$12,205	$1,006	$12,205	$1,080	
100150030	152 COBALT LN	96/40-52 SHEARWATER PHASE 2C	50	$12,205	$1,006	$12,205	$1,080	
100150040	42 BELINDA CT	96/40-52 SHEARWATER PHASE 2C	50	$12,205	$1,006	$12,205	$1,080	
100150050	50 BELINDA CT	96/40-52 SHEARWATER PHASE 2C	50	$12,205	$1,006	$12,205	$1,080	
100150060	58 BELINDA CT	96/40-52 SHEARWATER PHASE 2C	50	$12,205	$1,006	$12,205	$1,080	
100150070	66 BELINDA CT	96/40-52 SHEARWATER PHASE 2C	50	$12,205	$1,006	$12,205	$1,080	
100150080	78 BELINDA CT	96/40-52 SHEARWATER PHASE 2C	50	$12,205	$1,006	$12,205	$1,080	
100150090	88 BELINDA CT	96/40-52 SHEARWATER PHASE 2C	50	$12,205	$1,006	$12,205	$1,080	
100150100	94 BELINDA CT	96/40-52 SHEARWATER PHASE 2C	50	$12,205	$1,006	$12,205	$1,080	
100150110	95 BELINDA CT	96/40-52 SHEARWATER PHASE 2C	50	$12,205	$1,006	$12,205	$1,080	
100150120	89 BELINDA CT	96/40-52 SHEARWATER PHASE 2C	50	$12,205	$1,006	$12,205	$1,080	
100150130	83 BELINDA CT	96/40-52 SHEARWATER PHASE 2C	50	$12,205	$1,006	$12,205	$1,080	
100150140	77 BELINDA CT	96/40-52 SHEARWATER PHASE 2C	50	$12,205	$1,006	$12,205	$1,080	
100150150	69 BELINDA CT	96/40-52 SHEARWATER PHASE 2C	50	$12,205	$1,006	$12,205	$1,080	
100150160	59 BELINDA CT	96/40-52 SHEARWATER PHASE 2C	50	$12,205	$1,006	$12,205	$1,080	
100150170	43 BELINDA CT	96/40-52 SHEARWATER PHASE 2C	50	$12,205	$1,006	$12,205	$1,080	
100150180	176 COBALT LN	96/40-52 SHEARWATER PHASE 2C	50	$12,205	$1,006	$12,205	$1,080	
100150190	184 COBALT LN	96/40-52 SHEARWATER PHASE 2C	50	$12,205	$1,006	$12,205	$1,080	
100150200	190 COBALT LN	96/40-52 SHEARWATER PHASE 2C	50	$12,205	$1,006	$12,205	$1,080	
100150210	40 DADE CT	96/40-52 SHEARWATER PHASE 2C	50	$12,205	$1,006	$12,205	$1,080	
100150220	52 DADE CT	96/40-52 SHEARWATER PHASE 2C	50	$12,205	$1,006	$12,205	$1,080	
100150230	66 DADE CT	96/40-52 SHEARWATER PHASE 2C	50	$12,205	$1,006	$12,205	$1,080	
100150240	80 DADE CT	96/40-52 SHEARWATER PHASE 2C	50	$12,205	$1,006	$12,205	$1,080	
100150250	88 DADE CT	96/40-52 SHEARWATER PHASE 2C	50	$12,205	$1,006	$12,205	$1,080	
	CONFIDENTIAL	CONFIDENTIAL	50	$12,205	$1,006	$12,205	$1,080	
100150270	100 DADE CT	96/40-52 SHEARWATER PHASE 2C	50	$12,205	$1,006	$12,205	$1,080	
100150280	97 DADE CT	96/40-52 SHEARWATER PHASE 2C	50	$12,205	$1,006	$12,205	$1,080	
100150290	91 DADE CT	96/40-52 SHEARWATER PHASE 2C	50	$12,205	$1,006	$12,205	$1,080	
100150300	83 DADE CT	96/40-52 SHEARWATER PHASE 2C	50	$12,205	$1,006	$12,205	$1,080	
100150320	65 DADE CT	96/40-52 SHEARWATER PHASE 2C	50	$12,205	$1,006	$12,205	$1,080	
100150330	57 DADE CT	96/40-52 SHEARWATER PHASE 2C	50	$12,205	$1,006	$12,205	$1,080	
100150340	49 DADE CT	96/40-52 SHEARWATER PHASE 2C	50	$12,205	$1,006	$12,205	$1,080	
100150350	39 DADE CT	96/40-52 SHEARWATER PHASE 2C	50	$12,205	$1,006	$12,205	$1,080	
100150360	29 DADE CT	96/40-52 SHEARWATER PHASE 2C	50	$12,205	$1,006	$12,205	$1,080	
100150370	17 DADE CT	96/40-52 SHEARWATER PHASE 2C	50	$12,205	$1,006	$12,205	$1,080	
100150380	22 BOYLSTON CT	96/40-52 SHEARWATER PHASE 2C	50	$12,205	$1,006	$12,205	$1,080	
100150390	32 BOYLSTON CT	96/40-52 SHEARWATER PHASE 2C	50	$12,205	$1,006	$12,205	$1,080	
100150400	44 BOYLSTON CT	96/40-52 SHEARWATER PHASE 2C	50	$12,205	$1,006	$12,205	$1,080	
100150410	54 BOYLSTON CT	96/40-52 SHEARWATER PHASE 2C	50	$12,205	$1,006	$12,205	$1,080	
100150420	62 BOYLSTON CT	96/40-52 SHEARWATER PHASE 2C	50	$12,205	$1,006	$12,205	$1,080	
100150430	72 BOYLSTON CT	96/40-52 SHEARWATER PHASE 2C	50	$12,205	$1,006	$12,205	$1,080	
100150440	82 BOYLSTON CT	96/40-52 SHEARWATER PHASE 2C	50	$12,205	$1,006	$12,205	$1,080	
100150450	92 BOYLSTON CT	96/40-52 SHEARWATER PHASE 2C	50	$12,205	$1,006	$12,205	$1,080	
100150460	102 BOYLSTON CT	96/40-52 SHEARWATER PHASE 2C	50	$12,205	$1,006	$12,205	$1,080	
100150470	110 BOYLSTON CT	96/40-52 SHEARWATER PHASE 2C	50	$12,205	$1,006	$12,205	$1,080	
100150480	120 BOYLSTON CT	96/40-52 SHEARWATER PHASE 2C	50	$12,205	$1,006	$12,205	$1,080	
100150490	130 BOYLSTON CT	96/40-52 SHEARWATER PHASE 2C	50	$12,205	$1,006	$12,205	$1,080	
100150500	140 BOYLSTON CT	96/40-52 SHEARWATER PHASE 2C	50	$12,205	$1,006	$12,205	$1,080	
100150510	144 BOYLSTON CT	96/40-52 SHEARWATER PHASE 2C	50	$12,205	$1,006	$12,205	$1,080	
100150520	150 BOYLSTON CT	96/40-52 SHEARWATER PHASE 2C	50	$12,205	$1,006	$12,205	$1,080	
100150530	151 BOYLSTON CT	96/40-52 SHEARWATER PHASE 2C	50	$12,205	$1,006	$12,205	$1,080	
100150540	145 BOYLSTON CT	96/40-52 SHEARWATER PHASE 2C	50	$12,205	$1,006	$12,205	$1,080	
100150550	139 BOYLSTON CT	96/40-52 SHEARWATER PHASE 2C	50	$12,205	$1,006	$12,205	$1,080	
100150560	131 BOYLSTON CT	96/40-52 SHEARWATER PHASE 2C	50	$12,205	$1,006	$12,205	$1,080	
100150570	121 BOYLSTON CT	96/40-52 SHEARWATER PHASE 2C	50	$12,205	$1,006	$12,205	$1,080	
100150580	111 BOYLSTON CT	96/40-52 SHEARWATER PHASE 2C	50	$12,205	$1,006	$12,205	$1,080	
100150590	103 BOYLSTON CT	96/40-52 SHEARWATER PHASE 2C	50	$12,205	$1,006	$12,205	$1,080	
100150600	93 BOYLSTON CT	96/40-52 SHEARWATER PHASE 2C	50	$12,205	$1,006	$12,205	$1,080	
100150610	83 BOYLSTON CT	96/40-52 SHEARWATER PHASE 2C	50	$12,205	$1,006	$12,205	$1,080	
100150620	73 BOYLSTON CT	96/40-52 SHEARWATER PHASE 2C	50	$12,205	$1,006	$12,205	$1,080	
100150630	65 BOYLSTON CT	96/40-52 SHEARWATER PHASE 2C	50	$12,205	$1,006	$12,205	$1,080	
100150640	55 BOYLSTON CT	96/40-52 SHEARWATER PHASE 2C	50	$12,205	$1,006	$12,205	$1,080	
100150650	45 BOYLSTON CT	96/40-52 SHEARWATER PHASE 2C	50	$12,205	$1,006	$12,205	$1,080	

PRELIMIN	
ARY SERIES 2025 AS	
SESSMENT LIEN ROLL

ESTIMATED	

ESTIMATED	

SERIES 2015	

SERIES 2015	
FOLIO	SITE ADDRESS	LEGAL DESCRIPTION	LU	SERIES 2025 PRINCIPAL	SERIES 2025 ANNUAL ASSESSMENT	REMAINING PRINCIPAL (1)	ANNUAL ASSESSMENT	
100150660	37 BOYLSTON CT	96/40-52 SHEARWATER PHASE 2C	50	$12,205	$1,006	$12,205	$1,080	
100150750	28 COBALT LN	96/40-52 SHEARWATER PHASE 2C	50	$12,205	$1,006	$12,205	$1,080	
100150760	99 COBALT LN	96/40-52 SHEARWATER PHASE 2C	50	$12,205	$1,006	$12,205	$1,080	
100150790	63 COBALT LN	96/40-52 SHEARWATER PHASE 2C	50	$12,205	$1,006	$12,205	$1,080	
100150800	53 COBALT LN	96/40-52 SHEARWATER PHASE 2C	50	$12,205	$1,006	$12,205	$1,080	
100150810	43 COBALT LN	96/40-52 SHEARWATER PHASE 2C	50	$12,205	$1,006	$12,205	$1,080	
100150820	381 BOWERY AVE	96/40-52 SHEARWATER PHASE 2C	50	$12,205	$1,006	$12,205	$1,080	
100150830	373 BOWERY AVE	96/40-52 SHEARWATER PHASE 2C	50	$12,205	$1,006	$12,205	$1,080	
100150840	367 BOWERY AVE	96/40-52 SHEARWATER PHASE 2C	50	$12,205	$1,006	$12,205	$1,080	
100161300	25 RIDGEWIND DR	101/16-34 SHEARWATER PHASE 2D	50	$12,205	$1,006	$12,205	$1,080	
100161310	35 RIDGEWIND DR	101/16-34 SHEARWATER PHASE 2D	50	$12,205	$1,006	$12,205	$1,080	
100161320	43 RIDGEWIND DR	101/16-34 SHEARWATER PHASE 2D	50	$12,205	$1,006	$12,205	$1,080	
100161330	53 RIDGEWIND DR	101/16-34 SHEARWATER PHASE 2D	50	$12,205	$1,006	$12,205	$1,080	
100161340	63 RIDGEWIND DR	101/16-34 SHEARWATER PHASE 2D	50	$12,205	$1,006	$12,205	$1,080	
100161350	73 RIDGEWIND DR	101/16-34 SHEARWATER PHASE 2D	50	$12,205	$1,006	$12,205	$1,080	
100161360	83 RIDGEWIND DR	101/16-34 SHEARWATER PHASE 2D	50	$12,205	$1,006	$12,205	$1,080	
100161370	91 RIDGEWIND DR	101/16-34 SHEARWATER PHASE 2D	50	$12,205	$1,006	$12,205	$1,080	
100161380	99 RIDGEWIND DR	101/16-34 SHEARWATER PHASE 2D	50	$12,205	$1,006	$12,205	$1,080	
100161390	109 RIDGEWIND DR	101/16-34 SHEARWATER PHASE 2D	50	$12,205	$1,006	$12,205	$1,080	
100161400	117 RIDGEWIND DR	101/16-34 SHEARWATER PHASE 2D	50	$12,205	$1,006	$12,205	$1,080	
100161410	125 RIDGEWIND DR	101/16-34 SHEARWATER PHASE 2D	50	$12,205	$1,006	$12,205	$1,080	
100161420	133 RIDGEWIND DR	101/16-34 SHEARWATER PHASE 2D	50	$12,205	$1,006	$12,205	$1,080	
100161430	143 RIDGEWIND DR	101/16-34 SHEARWATER PHASE 2D	50	$12,205	$1,006	$12,205	$1,080	
100161440	185 RIDGEWIND DR	101/16-34 SHEARWATER PHASE 2D	50	$12,205	$1,006	$12,205	$1,080	
100161450	195 RIDGEWIND DR	101/16-34 SHEARWATER PHASE 2D	50	$12,205	$1,006	$12,205	$1,080	
100161460	203 RIDGEWIND DR	101/16-34 SHEARWATER PHASE 2D	50	$12,205	$1,006	$12,205	$1,080	
100161470	211 RIDGEWIND DR	101/16-34 SHEARWATER PHASE 2D	50	$12,205	$1,006	$12,205	$1,080	
100161480	219 RIDGEWIND DR	101/16-34 SHEARWATER PHASE 2D	50	$12,205	$1,006	$12,205	$1,080	
100161490	231 RIDGEWIND DR	101/16-34 SHEARWATER PHASE 2D	50	$12,205	$1,006	$12,205	$1,080	
100161500	243 RIDGEWIND DR	101/16-34 SHEARWATER PHASE 2D	50	$12,205	$1,006	$12,205	$1,080	
100161510	253 RIDGEWIND DR	101/16-34 SHEARWATER PHASE 2D	50	$12,205	$1,006	$12,205	$1,080	
100161520	84 TILDEN CT	101/16-34 SHEARWATER PHASE 2D	50	$12,205	$1,006	$12,205	$1,080	
100161530	72 TILDEN CT	101/16-34 SHEARWATER PHASE 2D	50	$12,205	$1,006	$12,205	$1,080	
100161540	62 TILDEN CT	101/16-34 SHEARWATER PHASE 2D	50	$12,205	$1,006	$12,205	$1,080	
100161550	52 TILDEN CT	101/16-34 SHEARWATER PHASE 2D	50	$12,205	$1,006	$12,205	$1,080	
100161560	44 TILDEN CT	101/16-34 SHEARWATER PHASE 2D	50	$12,205	$1,006	$12,205	$1,080	
100161570	34 TILDEN CT	101/16-34 SHEARWATER PHASE 2D	50	$12,205	$1,006	$12,205	$1,080	
100161580	28 TILDEN CT	101/16-34 SHEARWATER PHASE 2D	50	$12,205	$1,006	$12,205	$1,080	
100161590	17 TILDEN CT	101/16-34 SHEARWATER PHASE 2D	50	$12,205	$1,006	$12,205	$1,080	
100161600	25 TILDEN CT	101/16-34 SHEARWATER PHASE 2D	50	$12,205	$1,006	$12,205	$1,080	
100161610	31 TILDEN CT	101/16-34 SHEARWATER PHASE 2D	50	$12,205	$1,006	$12,205	$1,080	
100161620	39 TILDEN CT	101/16-34 SHEARWATER PHASE 2D	50	$12,205	$1,006	$12,205	$1,080	
100161630	47 TILDEN CT	101/16-34 SHEARWATER PHASE 2D	50	$12,205	$1,006	$12,205	$1,080	
100161640	57 TILDEN CT	101/16-34 SHEARWATER PHASE 2D	50	$12,205	$1,006	$12,205	$1,080	
100161650	65 TILDEN CT	101/16-34 SHEARWATER PHASE 2D	50	$12,205	$1,006	$12,205	$1,080	
100161660	75 TILDEN CT	101/16-34 SHEARWATER PHASE 2D	50	$12,205	$1,006	$12,205	$1,080	
100161670	83 TILDEN CT	101/16-34 SHEARWATER PHASE 2D	50	$12,205	$1,006	$12,205	$1,080	
100161680	93 TILDEN CT	101/16-34 SHEARWATER PHASE 2D	50	$12,205	$1,006	$12,205	$1,080	
100161690	111 TILDEN CT	101/16-34 SHEARWATER PHASE 2D	50	$12,205	$1,006	$12,205	$1,080	
100161700	119 TILDEN CT	101/16-34 SHEARWATER PHASE 2D	50	$12,205	$1,006	$12,205	$1,080	
100161710	129 TILDEN CT	101/16-34 SHEARWATER PHASE 2D	50	$12,205	$1,006	$12,205	$1,080	
100161720	137 TILDEN CT	101/16-34 SHEARWATER PHASE 2D	50	$12,205	$1,006	$12,205	$1,080	
100161730	147 TILDEN CT	101/16-34 SHEARWATER PHASE 2D	50	$12,205	$1,006	$12,205	$1,080	
100161740	157 TILDEN CT	101/16-34 SHEARWATER PHASE 2D	50	$12,205	$1,006	$12,205	$1,080	
100161750	167 TILDEN CT	101/16-34 SHEARWATER PHASE 2D	50	$12,205	$1,006	$12,205	$1,080	
100161770	183 TILDEN CT	101/16-34 SHEARWATER PHASE 2D	50	$12,205	$1,006	$12,205	$1,080	
100161780	193 TILDEN CT	101/16-34 SHEARWATER PHASE 2D	50	$12,205	$1,006	$12,205	$1,080	
100161790	201 TILDEN CT	101/16-34 SHEARWATER PHASE 2D	50	$12,205	$1,006	$12,205	$1,080	
100161800	209 TILDEN CT	101/16-34 SHEARWATER PHASE 2D	50	$12,205	$1,006	$12,205	$1,080	
100161810	215 TILDEN CT	101/16-34 SHEARWATER PHASE 2D	50	$12,205	$1,006	$12,205	$1,080	
100161830	224 TILDEN CT	101/16-34 SHEARWATER PHASE 2D	50	$12,205	$1,006	$12,205	$1,080	
100161840	218 TILDEN CT	101/16-34 SHEARWATER PHASE 2D	50	$12,205	$1,006	$12,205	$1,080	
100161850	212 TILDEN CT	101/16-34 SHEARWATER PHASE 2D	50	$12,205	$1,006	$12,205	$1,080	
100161860	206 TILDEN CT	101/16-34 SHEARWATER PHASE 2D	50	$12,205	$1,006	$12,205	$1,080	
100161870	192 TILDEN CT	101/16-34 SHEARWATER PHASE 2D	50	$12,205	$1,006	$12,205	$1,080	
100161880	178 TILDEN CT	101/16-34 SHEARWATER PHASE 2D	50	$12,205	$1,006	$12,205	$1,080	
100161890	164 TILDEN CT	101/16-34 SHEARWATER PHASE 2D	50	$12,205	$1,006	$12,205	$1,080	
100161900	154 TILDEN CT	101/16-34 SHEARWATER PHASE 2D	50	$12,205	$1,006	$12,205	$1,080	
100161910	146 TILDEN CT	101/16-34 SHEARWATER PHASE 2D	50	$12,205	$1,006	$12,205	$1,080	
100161920	136 TILDEN CT	101/16-34 SHEARWATER PHASE 2D	50	$12,205	$1,006	$12,205	$1,080	
100161930	126 TILDEN CT	101/16-34 SHEARWATER PHASE 2D	50	$12,205	$1,006	$12,205	$1,080	
100161940	114 TILDEN CT	101/16-34 SHEARWATER PHASE 2D	50	$12,205	$1,006	$12,205	$1,080	
100161950	23 SADLER CT	101/16-34 SHEARWATER PHASE 2D	50	$12,205	$1,006	$12,205	$1,080	
100161960	33 SADLER CT	101/16-34 SHEARWATER PHASE 2D	50	$12,205	$1,006	$12,205	$1,080	
100161970	43 SADLER CT	101/16-34 SHEARWATER PHASE 2D	50	$12,205	$1,006	$12,205	$1,080	
100161980	51 SADLER CT	101/16-34 SHEARWATER PHASE 2D	50	$12,205	$1,006	$12,205	$1,080	
100161990	61 SADLER CT	101/16-34 SHEARWATER PHASE 2D	50	$12,205	$1,006	$12,205	$1,080	
100162000	69 SADLER CT	101/16-34 SHEARWATER PHASE 2D	50	$12,205	$1,006	$12,205	$1,080	
100162010	77 SADLER CT	101/16-34 SHEARWATER PHASE 2D	50	$12,205	$1,006	$12,205	$1,080	
100162020	85 SADLER CT	101/16-34 SHEARWATER PHASE 2D	50	$12,205	$1,006	$12,205	$1,080	
100162030	95 SADLER CT	101/16-34 SHEARWATER PHASE 2D	50	$12,205	$1,006	$12,205	$1,080	
100162040	103 SADLER CT	101/16-34 SHEARWATER PHASE 2D	50	$12,205	$1,006	$12,205	$1,080	
100162050	113 SADLER CT	101/16-34 SHEARWATER PHASE 2D	50	$12,205	$1,006	$12,205	$1,080	
100162060	134 SADLER CT	101/16-34 SHEARWATER PHASE 2D	50	$12,205	$1,006	$12,205	$1,080	
100162070	124 SADLER CT	101/16-34 SHEARWATER PHASE 2D	50	$12,205	$1,006	$12,205	$1,080	
100162080	118 SADLER CT	101/16-34 SHEARWATER PHASE 2D	50	$12,205	$1,006	$12,205	$1,080	
100162090	108 SADLER CT	101/16-34 SHEARWATER PHASE 2D	50	$12,205	$1,006	$12,205	$1,080	
100162100	100 SADLER CT	101/16-34 SHEARWATER PHASE 2D	50	$12,205	$1,006	$12,205	$1,080	
100162110	90 SADLER CT	101/16-34 SHEARWATER PHASE 2D	50	$12,205	$1,006	$12,205	$1,080	
100162120	74 SADLER CT	101/16-34 SHEARWATER PHASE 2D	50	$12,205	$1,006	$12,205	$1,080	
100162130	56 SADLER CT	101/16-34 SHEARWATER PHASE 2D	50	$12,205	$1,006	$12,205	$1,080	
100162140	46 SADLER CT	101/16-34 SHEARWATER PHASE 2D	50	$12,205	$1,006	$12,205	$1,080	
100162150	32 SADLER CT	101/16-34 SHEARWATER PHASE 2D	50	$12,205	$1,006	$12,205	$1,080	
100162160	170 RIDGEWIND DR	101/16-34 SHEARWATER PHASE 2D	50	$12,205	$1,006	$12,205	$1,080	
100162170	150 RIDGEWIND DR	101/16-34 SHEARWATER PHASE 2D	50	$12,205	$1,006	$12,205	$1,080	
100162180	140 RIDGEWIND DR	101/16-34 SHEARWATER PHASE 2D	50	$12,205	$1,006	$12,205	$1,080	
100162190	130 RIDGEWIND DR	101/16-34 SHEARWATER PHASE 2D	50	$12,205	$1,006	$12,205	$1,080	

PRELIMIN	
ARY SERIES 2025 AS	
SESSMENT LIEN ROLL

ESTIMATED	

ESTIMATED	

SERIES 2015	

SERIES 2015	
FOLIO	SITE ADDRESS	LEGAL DESCRIPTION	LU	SERIES 2025 PRINCIPAL	SERIES 2025 ANNUAL ASSESSMENT	REMAINING PRINCIPAL (1)	ANNUAL ASSESSMENT	
100162200	114 RIDGEWIND DR	101/16-34 SHEARWATER PHASE 2D	50	$12,205	$1,006	$12,205	$1,080	
100162210	100 RIDGEWIND DR	101/16-34 SHEARWATER PHASE 2D	50	$12,205	$1,006	$12,205	$1,080	
100162220	86 RIDGEWIND DR	101/16-34 SHEARWATER PHASE 2D	50	$12,205	$1,006	$12,205	$1,080	
100121040	29 PALISADE DR	82/32-36 SHEARWATER PHASE 1-7	60	$13,336	$1,099	$13,336	$1,180	
100121050	41 PALISADE DR	82/32-36 SHEARWATER PHASE 1-7	60	$13,336	$1,099	$13,336	$1,180	
100121060	55 PALISADE DR	82/32-36 SHEARWATER PHASE 1-7	60	$13,336	$1,099	$13,336	$1,180	
100121070	65 PALISADE DR	76/16-38 SHEARWATER PHASE 1	60	$13,336	$1,099	$13,336	$1,180	
100121080	77 PALISADE DR	76/16-38 SHEARWATER PHASE 1	60	$13,336	$1,099	$13,336	$1,180	
100121090	87 PALISADE DR	84/25-28 SHEARWATER PHASE 1-8	60	$13,336	$1,099	$13,336	$1,180	
100121100	103 PALISADE DR	84/25-28 SHEARWATER PHASE 1-8	60	$13,336	$1,099	$13,336	$1,180	
100121110	111 PALISADE DR	84/25-28 SHEARWATER PHASE 1-8	60	$13,336	$1,099	$13,336	$1,180	
100121120	119 PALISADE DR	84/25-28 SHEARWATER PHASE 1-8	60	$13,336	$1,099	$13,336	$1,180	
100121130	129 PALISADE DR	84/25-28 SHEARWATER PHASE 1-8	60	$13,336	$1,099	$13,336	$1,180	
100121140	141 PALISADE DR	84/25-28 SHEARWATER PHASE 1-8	60	$13,336	$1,099	$13,336	$1,180	
100121150	151 PALISADE DR	84/25-28 SHEARWATER PHASE 1-8	60	$13,336	$1,099	$13,336	$1,180	
100121160	163 PALISADE DR	84/25-28 SHEARWATER PHASE 1-8	60	$13,336	$1,099	$13,336	$1,180	
100121170	175 PALISADE DR	84/25-28 SHEARWATER PHASE 1-8	60	$13,336	$1,099	$13,336	$1,180	
100121180	185 PALISADE DR	84/25-28 SHEARWATER PHASE 1-8	60	$13,336	$1,099	$13,336	$1,180	
100121190	197 PALISADE DR	82/32-36 SHEARWATER PHASE 1-7	60	$13,336	$1,099	$13,336	$1,180	
100121200	209 PALISADE DR	82/32-36 SHEARWATER PHASE 1-7	60	$13,336	$1,099	$13,336	$1,180	
100121210	221 PALISADE DR	82/32-36 SHEARWATER PHASE 1-7	60	$13,336	$1,099	$13,336	$1,180	
100121220	231 PALISADE DR	82/32-36 SHEARWATER PHASE 1-7	60	$13,336	$1,099	$13,336	$1,180	
100121230	243 PALISADE DR	82/32-36 SHEARWATER PHASE 1-7	60	$13,336	$1,099	$13,336	$1,180	
100121240	261 PALISADE DR	82/32-36 SHEARWATER PHASE 1-7	60	$13,336	$1,099	$13,336	$1,180	
100121250	273 PALISADE DR	81/43-45 SHEARWATER PHASE 1-5	60	$13,336	$1,099	$13,336	$1,180	
100121260	285 PALISADE DR	81/43-45 SHEARWATER PHASE 1-5	60	$13,336	$1,099	$13,336	$1,180	
100121270	297 PALISADE DR	81/43-45 SHEARWATER PHASE 1-5	60	$13,336	$1,099	$13,336	$1,180	
100121280	307 PALISADE DR	81/43-45 SHEARWATER PHASE 1-5	60	$13,336	$1,099	$13,336	$1,180	
100121290	319 PALISADE DR	81/43-45 SHEARWATER PHASE 1-5	60	$13,336	$1,099	$13,336	$1,180	
100121300	333 PALISADE DR	81/43-45 SHEARWATER PHASE 1-5	60	$13,336	$1,099	$13,336	$1,180	
100121310	343 PALISADE DR	80/36-38 SHEARWATER	60	$13,336	$1,099	$13,336	$1,180	
100121320	355 PALISADE DR	80/36-38 SHEARWATER	60	$13,336	$1,099	$13,336	$1,180	
100121330	365 PALISADE DR	79/11-14 SHEARWATER	60	$13,336	$1,099	$13,336	$1,180	
100121340	377 PALISADE DR	80/36-38 SHEARWATER	60	$13,336	$1,099	$13,336	$1,180	
100121350	387 PALISADE DR	80/36-38 SHEARWATER	60	$13,336	$1,099	$13,336	$1,180	
100121360	399 PALISADE DR	80/36-38 SHEARWATER	60	$13,336	$1,099	$13,336	$1,180	
100121370	411 PALISADE DR	76/16-38 SHEARWATER PHASE 1	60	$13,336	$1,099	$13,336	$1,180	
100121390	433 PALISADE DR	76/16-38 SHEARWATER PHASE 1	60	$13,336	$1,099	$13,336	$1,180	
100121400	447 PALISADE DR	76/16-38 SHEARWATER PHASE 1	60	$13,336	$1,099	$13,336	$1,180	
100121410	473 PALISADE DR	76/16-38 SHEARWATER PHASE 1	60	$13,336	$1,099	$13,336	$1,180	
100121420	478 PALISADE DR	76/16-38 SHEARWATER PHASE 1	60	$13,336	$1,099	$13,336	$1,180	
100121430	470 PALISADE DR	76/16-38 SHEARWATER PHASE 1	60	$13,336	$1,099	$13,336	$1,180	
100121440	462 PALISADE DR	76/16-38 SHEARWATER PHASE 1	60	$13,336	$1,099	$13,336	$1,180	
100121450	452 PALISADE DR	76/16-38 SHEARWATER PHASE 1	60	$13,336	$1,099	$13,336	$1,180	
100121460	442 PALISADE DR	76/16-38 SHEARWATER PHASE 1	60	$13,336	$1,099	$13,336	$1,180	
100121470	432 PALISADE DR	76/16-38 SHEARWATER PHASE 1	60	$13,336	$1,099	$13,336	$1,180	
100121480	420 PALISADE DR	76/16-38 SHEARWATER PHASE 1	60	$13,336	$1,099	$13,336	$1,180	
100121490	408 PALISADE DR	76/16-38 SHEARWATER PHASE 1	60	$13,336	$1,099	$13,336	$1,180	
100121500	396 PALISADE DR	80/36-38 SHEARWATER	60	$13,336	$1,099	$13,336	$1,180	
100121510	386 PALISADE DR	80/36-38 SHEARWATER	60	$13,336	$1,099	$13,336	$1,180	
100121520	374 PALISADE DR	80/36-38 SHEARWATER	60	$13,336	$1,099	$13,336	$1,180	
100121530	362 PALISADE DR	80/36-38 SHEARWATER	60	$13,336	$1,099	$13,336	$1,180	
100121540	352 PALISADE DR	80/36-38 SHEARWATER	60	$13,336	$1,099	$13,336	$1,180	
100121550	340 PALISADE DR	80/36-38 SHEARWATER	60	$13,336	$1,099	$13,336	$1,180	
100121560	45 RIVERCLIFF TRL	90/53-55 SHEARWATER PHASE 1B EAST-6	60	$13,336	$1,099	$13,336	$1,180	
100121570	57 RIVERCLIFF TRL	90/53-55 SHEARWATER PHASE 1B EAST-6	60	$13,336	$1,099	$13,336	$1,180	
100121580	67 RIVERCLIFF TRL	90/53-55 SHEARWATER PHASE 1B EAST-6	60	$13,336	$1,099	$13,336	$1,180	
100121590	77 RIVERCLIFF TRL	90/53-55 SHEARWATER PHASE 1B EAST-6	60	$13,336	$1,099	$13,336	$1,180	
100121600	87 RIVERCLIFF TRL	90/53-55 SHEARWATER PHASE 1B EAST-6	60	$13,336	$1,099	$13,336	$1,180	
100121610	97 RIVERCLIFF TRL	90/53-55 SHEARWATER PHASE 1B EAST-6	60	$13,336	$1,099	$13,336	$1,180	
100121630	123 RIVERCLIFF TRL	90/53-55 SHEARWATER PHASE 1B EAST-6	60	$13,336	$1,099	$13,336	$1,180	
100121640	133 RIVERCLIFF TRL	90/53-55 SHEARWATER PHASE 1B EAST-6	60	$13,336	$1,099	$13,336	$1,180	
100121650	145 RIVERCLIFF TRL	90/53-55 SHEARWATER PHASE 1B EAST-6	60	$13,336	$1,099	$13,336	$1,180	
100121660	157 RIVERCLIFF TRL	90/53-55 SHEARWATER PHASE 1B EAST-6	60	$13,336	$1,099	$13,336	$1,180	
100121670	169 RIVERCLIFF TRL	90/53-55 SHEARWATER PHASE 1B EAST-6	60	$13,336	$1,099	$13,336	$1,180	
100122820	104 PALISADE DR	84/25-28 SHEARWATER PHASE 1-8	60	$13,336	$1,099	$13,336	$1,180	
100122830	132 PALISADE DR	84/25-28 SHEARWATER PHASE 1-8	60	$13,336	$1,099	$13,336	$1,180	
100122840	144 PALISADE DR	84/25-28 SHEARWATER PHASE 1-8	60	$13,336	$1,099	$13,336	$1,180	
100122850	154 PALISADE DR	84/25-28 SHEARWATER PHASE 1-8	60	$13,336	$1,099	$13,336	$1,180	
100122860	166 PALISADE DR	84/25-28 SHEARWATER PHASE 1-8	60	$13,336	$1,099	$13,336	$1,180	
100122870	178 PALISADE DR	84/25-28 SHEARWATER PHASE 1-8	60	$13,336	$1,099	$13,336	$1,180	
100122880	190 PALISADE DR	82/32-36 SHEARWATER PHASE 1-7	60	$13,336	$1,099	$13,336	$1,180	
100122890	200 PALISADE DR	82/32-36 SHEARWATER PHASE 1-7	60	$13,336	$1,099	$13,336	$1,180	
100122900	212 PALISADE DR	82/32-36 SHEARWATER PHASE 1-7	60	$13,336	$1,099	$13,336	$1,180	
100122910	224 PALISADE DR	82/32-36 SHEARWATER PHASE 1-7	60	$13,336	$1,099	$13,336	$1,180	
100122920	234 PALISADE DR	82/32-36 SHEARWATER PHASE 1-7	60	$13,336	$1,099	$13,336	$1,180	
100122930	246 PALISADE DR	82/32-36 SHEARWATER PHASE 1-7	60	$13,336	$1,099	$13,336	$1,180	
100122940	256 PALISADE DR	81/43-45 SHEARWATER PHASE 1-5	60	$13,336	$1,099	$13,336	$1,180	
100122950	266 PALISADE DR	81/43-45 SHEARWATER PHASE 1-5	60	$13,336	$1,099	$13,336	$1,180	
100122960	278 PALISADE DR	81/43-45 SHEARWATER PHASE 1-5	60	$13,336	$1,099	$13,336	$1,180	
100122970	290 PALISADE DR	81/43-45 SHEARWATER PHASE 1-5	60	$13,336	$1,099	$13,336	$1,180	
100122980	300 PALISADE DR	81/43-45 SHEARWATER PHASE 1-5	60	$13,336	$1,099	$13,336	$1,180	
100122990	312 PALISADE DR	81/43-45 SHEARWATER PHASE 1-5	60	$13,336	$1,099	$13,336	$1,180	
100123000	48 RIVERCLIFF TRL	90/53-55 SHEARWATER PHASE 1B EAST-6	60	$13,336	$1,099	$13,336	$1,180	
100123010	66 RIVERCLIFF TRL	90/53-55 SHEARWATER PHASE 1B EAST-6	60	$13,336	$1,099	$13,336	$1,180	
100123020	84 RIVERCLIFF TRL	90/53-55 SHEARWATER PHASE 1B EAST-6	60	$13,336	$1,099	$13,336	$1,180	
100123030	104 RIVERCLIFF TRL	87/78-80 SHEARWATER PHASE 1B EAST-5	60	$13,336	$1,099	$13,336	$1,180	
100123040	205 WOODSONG LN	87/78-80 SHEARWATER PHASE 1B EAST-5	60	$13,336	$1,099	$13,336	$1,180	
100123050	195 WOODSONG LN	87/78-80 SHEARWATER PHASE 1B EAST-5	60	$13,336	$1,099	$13,336	$1,180	
100123060	183 WOODSONG LN	87/78-80 SHEARWATER PHASE 1B EAST-5	60	$13,336	$1,099	$13,336	$1,180	
100123070	173 WOODSONG LN	87/78-80 SHEARWATER PHASE 1B EAST-5	60	$13,336	$1,099	$13,336	$1,180	
100123080	163 WOODSONG LN	87/78-80 SHEARWATER PHASE 1B EAST-5	60	$13,336	$1,099	$13,336	$1,180	
100123090	151 WOODSONG LN	87/78-80 SHEARWATER PHASE 1B EAST-5	60	$13,336	$1,099	$13,336	$1,180	
100123100	139 WOODSONG LN	87/78-80 SHEARWATER PHASE 1B EAST-5	60	$13,336	$1,099	$13,336	$1,180	
100123110	129 WOODSONG LN	87/78-80 SHEARWATER PHASE 1B EAST-5	60	$13,336	$1,099	$13,336	$1,180	
100123120	117 WOODSONG LN	87/78-80 SHEARWATER PHASE 1B EAST-5	60	$13,336	$1,099	$13,336	$1,180	
100123130	105 WOODSONG LN	86/87-91 SHEARWATER PHASE 1B EAST-4	60	$13,336	$1,099	$13,336	$1,180	

PRELIMIN	
ARY SERIES 2025 AS	
SESSMENT LIEN ROLL

ESTIMATED	

ESTIMATED	

SERIES 2015	

SERIES 2015	
FOLIO	SITE ADDRESS	LEGAL DESCRIPTION	LU	SERIES 2025 PRINCIPAL	SERIES 2025 ANNUAL ASSESSMENT	REMAINING PRINCIPAL (1)	ANNUAL ASSESSMENT	
100123140	95 WOODSONG LN	86/87-91 SHEARWATER PHASE 1B EAST-4	60	$13,336	$1,099	$13,336	$1,180	
100123150	83 WOODSONG LN	86/87-91 SHEARWATER PHASE 1B EAST-4	60	$13,336	$1,099	$13,336	$1,180	
100123160	71 WOODSONG LN	86/87-91 SHEARWATER PHASE 1B EAST-4	60	$13,336	$1,099	$13,336	$1,180	
100123170	61 WOODSONG LN	86/87-91 SHEARWATER PHASE 1B EAST-4	60	$13,336	$1,099	$13,336	$1,180	
100123180	49 WOODSONG LN	86/87-91 SHEARWATER PHASE 1B EAST-4	60	$13,336	$1,099	$13,336	$1,180	
100123190	37 WOODSONG LN	85/31-33 SHEARWATER PHASE 1B EAST-3	60	$13,336	$1,099	$13,336	$1,180	
100123200	25 WOODSONG LN	85/31-33 SHEARWATER PHASE 1B EAST-3	60	$13,336	$1,099	$13,336	$1,180	
100123210	24 WOODSONG LN	85/31-33 SHEARWATER PHASE 1B EAST-3	60	$13,336	$1,099	$13,336	$1,180	
100123220	38 WOODSONG LN	85/31-33 SHEARWATER PHASE 1B EAST-3	60	$13,336	$1,099	$13,336	$1,180	
100123230	48 WOODSONG LN	85/31-33 SHEARWATER PHASE 1B EAST-3	60	$13,336	$1,099	$13,336	$1,180	
100123240	60 WOODSONG LN	85/31-33 SHEARWATER PHASE 1B EAST-3	60	$13,336	$1,099	$13,336	$1,180	
100123250	72 WOODSONG LN	85/31-33 SHEARWATER PHASE 1B EAST-3	60	$13,336	$1,099	$13,336	$1,180	
100123260	82 WOODSONG LN	85/31-33 SHEARWATER PHASE 1B EAST-3	60	$13,336	$1,099	$13,336	$1,180	
100123270	94 WOODSONG LN	85/31-33 SHEARWATER PHASE 1B EAST-3	60	$13,336	$1,099	$13,336	$1,180	
100123280	106 WOODSONG LN	85/31-33 SHEARWATER PHASE 1B EAST-3	60	$13,336	$1,099	$13,336	$1,180	
100123290	118 WOODSONG LN	86/87-91 SHEARWATER PHASE 1B EAST-4	60	$13,336	$1,099	$13,336	$1,180	
100123300	128 WOODSONG LN	86/87-91 SHEARWATER PHASE 1B EAST-4	60	$13,336	$1,099	$13,336	$1,180	
100123310	140 WOODSONG LN	86/87-91 SHEARWATER PHASE 1B EAST-4	60	$13,336	$1,099	$13,336	$1,180	
100123320	152 WOODSONG LN	86/87-91 SHEARWATER PHASE 1B EAST-4	60	$13,336	$1,099	$13,336	$1,180	
100123330	164 WOODSONG LN	87/78-80 SHEARWATER PHASE 1B EAST-5	60	$13,336	$1,099	$13,336	$1,180	
100123340	180 WOODSONG LN	87/78-80 SHEARWATER PHASE 1B EAST-5	60	$13,336	$1,099	$13,336	$1,180	
100123350	196 WOODSONG LN	90/53-55 SHEARWATER PHASE 1B EAST-6	60	$13,336	$1,099	$13,336	$1,180	
100123360	212 WOODSONG LN	90/53-55 SHEARWATER PHASE 1B EAST-6	60	$13,336	$1,099	$13,336	$1,180	
100123370	226 WOODSONG LN	90/53-55 SHEARWATER PHASE 1B EAST-6	60	$13,336	$1,099	$13,336	$1,180	
100123380	154 RIVERCLIFF TRL	90/53-55 SHEARWATER PHASE 1B EAST-6	60	$13,336	$1,099	$13,336	$1,180	
100123390	168 RIVERCLIFF TRL	90/53-55 SHEARWATER PHASE 1B EAST-6	60	$13,336	$1,099	$13,336	$1,180	
100131570	35 WINDLEY DR	95/60-67 SHEARWATER PHASE 2A-3	60	$13,336	$1,099	$13,336	$1,180	
100131580	51 WINDLEY DR	95/60-67 SHEARWATER PHASE 2A-3	60	$13,336	$1,099	$13,336	$1,180	
100131590	69 WINDLEY DR	89/1-17 SHEARWATER PHASE 2A	60	$13,336	$1,099	$13,336	$1,180	
100131600	81 WINDLEY DR	89/1-17 SHEARWATER PHASE 2A	60	$13,336	$1,099	$13,336	$1,180	
100131610	93 WINDLEY DR	92/62-68 SHEARWATER PHASE 2A-2	60	$13,336	$1,099	$13,336	$1,180	
100131620	103 WINDLEY DR	92/62-68 SHEARWATER PHASE 2A-2	60	$13,336	$1,099	$13,336	$1,180	
100131630	115 WINDLEY DR	92/62-68 SHEARWATER PHASE 2A-2	60	$13,336	$1,099	$13,336	$1,180	
100131640	127 WINDLEY DR	92/62-68 SHEARWATER PHASE 2A-2	60	$13,336	$1,099	$13,336	$1,180	
100131650	137 WINDLEY DR	92/62-68 SHEARWATER PHASE 2A-2	60	$13,336	$1,099	$13,336	$1,180	
100131660	149 WINDLEY DR	92/62-68 SHEARWATER PHASE 2A-2	60	$13,336	$1,099	$13,336	$1,180	
100131670	161 WINDLEY DR	92/62-68 SHEARWATER PHASE 2A-2	60	$13,336	$1,099	$13,336	$1,180	
100131680	171 WINDLEY DR	92/62-68 SHEARWATER PHASE 2A-2	60	$13,336	$1,099	$13,336	$1,180	
100131690	179 WINDLEY DR	92/62-68 SHEARWATER PHASE 2A-2	60	$13,336	$1,099	$13,336	$1,180	
100131700	189 WINDLEY DR	92/62-68 SHEARWATER PHASE 2A-2	60	$13,336	$1,099	$13,336	$1,180	
100131710	201 WINDLEY DR	92/62-68 SHEARWATER PHASE 2A-2	60	$13,336	$1,099	$13,336	$1,180	
100131720	213 WINDLEY DR	92/62-68 SHEARWATER PHASE 2A-2	60	$13,336	$1,099	$13,336	$1,180	
100131730	225 WINDLEY DR	92/62-68 SHEARWATER PHASE 2A-2	60	$13,336	$1,099	$13,336	$1,180	
100131740	237 WINDLEY DR	92/62-68 SHEARWATER PHASE 2A-2	60	$13,336	$1,099	$13,336	$1,180	
100131750	255 WINDLEY DR	95/60-67 SHEARWATER PHASE 2A-3	60	$13,336	$1,099	$13,336	$1,180	
100131760	267 WINDLEY DR	95/60-67 SHEARWATER PHASE 2A-3	60	$13,336	$1,099	$13,336	$1,180	
100131770	277 WINDLEY DR	95/60-67 SHEARWATER PHASE 2A-3	60	$13,336	$1,099	$13,336	$1,180	
100131780	289 WINDLEY DR	95/60-67 SHEARWATER PHASE 2A-3	60	$13,336	$1,099	$13,336	$1,180	
100131790	301 WINDLEY DR	95/60-67 SHEARWATER PHASE 2A-3	60	$13,336	$1,099	$13,336	$1,180	
100131800	309 WINDLEY DR	95/60-67 SHEARWATER PHASE 2A-3	60	$13,336	$1,099	$13,336	$1,180	
100131810	319 WINDLEY DR	95/60-67 SHEARWATER PHASE 2A-3	60	$13,336	$1,099	$13,336	$1,180	
100131820	329 WINDLEY DR	95/60-67 SHEARWATER PHASE 2A-3	60	$13,336	$1,099	$13,336	$1,180	
100131840	347 WINDLEY DR	95/60-67 SHEARWATER PHASE 2A-3	60	$13,336	$1,099	$13,336	$1,180	
100131850	357 WINDLEY DR	95/60-67 SHEARWATER PHASE 2A-3	60	$13,336	$1,099	$13,336	$1,180	
100131860	371 WINDLEY DR	95/60-67 SHEARWATER PHASE 2A-3	60	$13,336	$1,099	$13,336	$1,180	
100131870	381 WINDLEY DR	95/60-67 SHEARWATER PHASE 2A-3	60	$13,336	$1,099	$13,336	$1,180	
100131880	397 WINDLEY DR	95/60-67 SHEARWATER PHASE 2A-3	60	$13,336	$1,099	$13,336	$1,180	
100131890	409 WINDLEY DR	95/55-59 SHEARWATER PHASE 2B-2	60	$13,336	$1,099	$13,336	$1,180	
100131900	421 WINDLEY DR	95/55-59 SHEARWATER PHASE 2B-2	60	$13,336	$1,099	$13,336	$1,180	
100131910	431 WINDLEY DR	95/55-59 SHEARWATER PHASE 2B-2	60	$13,336	$1,099	$13,336	$1,180	
100131920	441 WINDLEY DR	95/55-59 SHEARWATER PHASE 2B-2	60	$13,336	$1,099	$13,336	$1,180	
100131930	453 WINDLEY DR	101/48-51 SHEARWATER PHASE 2B-4	60	$13,336	$1,099	$13,336	$1,180	
100131940	463 WINDLEY DR	101/48-51 SHEARWATER PHASE 2B-4	60	$13,336	$1,099	$13,336	$1,180	
100131950	477 WINDLEY DR	101/48-51 SHEARWATER PHASE 2B-4	60	$13,336	$1,099	$13,336	$1,180	
100131960	489 WINDLEY DR	101/48-51 SHEARWATER PHASE 2B-4	60	$13,336	$1,099	$13,336	$1,180	
100131970	499 WINDLEY DR	101/48-51 SHEARWATER PHASE 2B-4	60	$13,336	$1,099	$13,336	$1,180	
100132540	53 BOWERY AVE	101/48-51 SHEARWATER PHASE 2B-4	60	$13,336	$1,099	$13,336	$1,180	
100132550	65 BOWERY AVE	95/55-59 SHEARWATER PHASE 2B-2	60	$13,336	$1,099	$13,336	$1,180	
100132560	79 BOWERY AVE	95/55-59 SHEARWATER PHASE 2B-2	60	$13,336	$1,099	$13,336	$1,180	
100132680	516 WINDLEY DR	101/48-51 SHEARWATER PHASE 2B-4	60	$13,336	$1,099	$13,336	$1,180	
100132690	504 WINDLEY DR	101/48-51 SHEARWATER PHASE 2B-4	60	$13,336	$1,099	$13,336	$1,180	
100132700	488 WINDLEY DR	101/48-51 SHEARWATER PHASE 2B-4	60	$13,336	$1,099	$13,336	$1,180	
100132710	172 ANCLOTE WAY	101/48-51 SHEARWATER PHASE 2B-4	60	$13,336	$1,099	$13,336	$1,180	
100132720	160 ANCLOTE WAY	101/48-51 SHEARWATER PHASE 2B-4	60	$13,336	$1,099	$13,336	$1,180	
100132730	150 ANCLOTE WAY	101/48-51 SHEARWATER PHASE 2B-4	60	$13,336	$1,099	$13,336	$1,180	
100132740	138 ANCLOTE WAY	101/48-51 SHEARWATER PHASE 2B-4	60	$13,336	$1,099	$13,336	$1,180	
100132750	128 ANCLOTE WAY	95/55-59 SHEARWATER PHASE 2B-2	60	$13,336	$1,099	$13,336	$1,180	
100132760	116 ANCLOTE WAY	95/55-59 SHEARWATER PHASE 2B-2	60	$13,336	$1,099	$13,336	$1,180	
100132770	106 ANCLOTE WAY	101/48-51 SHEARWATER PHASE 2B-4	60	$13,336	$1,099	$13,336	$1,180	
100132780	98 ANCLOTE WAY	101/48-51 SHEARWATER PHASE 2B-4	60	$13,336	$1,099	$13,336	$1,180	
100132790	27 GRADY CT	101/48-51 SHEARWATER PHASE 2B-4	60	$13,336	$1,099	$13,336	$1,180	
100132800	43 GRADY CT	101/48-51 SHEARWATER PHASE 2B-4	60	$13,336	$1,099	$13,336	$1,180	
100132810	57 GRADY CT	101/48-51 SHEARWATER PHASE 2B-4	60	$13,336	$1,099	$13,336	$1,180	
100132830	91 GRADY CT	95/55-59 SHEARWATER PHASE 2B-2	60	$13,336	$1,099	$13,336	$1,180	
100132840	94 GRADY CT	95/55-59 SHEARWATER PHASE 2B-2	60	$13,336	$1,099	$13,336	$1,180	
100132850	82 GRADY CT	95/55-59 SHEARWATER PHASE 2B-2	60	$13,336	$1,099	$13,336	$1,180	
100132860	74 GRADY CT	95/55-59 SHEARWATER PHASE 2B-2	60	$13,336	$1,099	$13,336	$1,180	
100132870	66 GRADY CT	95/55-59 SHEARWATER PHASE 2B-2	60	$13,336	$1,099	$13,336	$1,180	
100132880	54 GRADY CT	95/55-59 SHEARWATER PHASE 2B-2	60	$13,336	$1,099	$13,336	$1,180	
100132890	42 GRADY CT	95/55-59 SHEARWATER PHASE 2B-2	60	$13,336	$1,099	$13,336	$1,180	
100132900	32 GRADY CT	101/48-51 SHEARWATER PHASE 2B-4	60	$13,336	$1,099	$13,336	$1,180	
100132910	20 GRADY CT	101/48-51 SHEARWATER PHASE 2B-4	60	$13,336	$1,099	$13,336	$1,180	
100132920	184 WINDLEY DR	92/62-68 SHEARWATER PHASE 2A-2	60	$13,336	$1,099	$13,336	$1,180	
100132930	158 WINDLEY DR	92/62-68 SHEARWATER PHASE 2A-2	60	$13,336	$1,099	$13,336	$1,180	
100132940	146 WINDLEY DR	92/62-68 SHEARWATER PHASE 2A-2	60	$13,336	$1,099	$13,336	$1,180	
100132950	136 WINDLEY DR	92/62-68 SHEARWATER PHASE 2A-2	60	$13,336	$1,099	$13,336	$1,180	
100132960	124 WINDLEY DR	92/62-68 SHEARWATER PHASE 2A-2	60	$13,336	$1,099	$13,336	$1,180	

PRELIMIN	
ARY SERIES 2025 AS	
SESSMENT LIEN ROLL

ESTIMATED	

ESTIMATED	

SERIES 2015	

SERIES 2015	
FOLIO	SITE ADDRESS	LEGAL DESCRIPTION	LU	SERIES 2025 PRINCIPAL	SERIES 2025 ANNUAL ASSESSMENT	REMAINING PRINCIPAL (1)	ANNUAL ASSESSMENT	
100132970	112 WINDLEY DR	92/62-68 SHEARWATER PHASE 2A-2	60	$13,336	$1,099	$13,336	$1,180	
100132980	102 WINDLEY DR	92/62-68 SHEARWATER PHASE 2A-2	60	$13,336	$1,099	$13,336	$1,180	
100132990	90 WINDLEY DR	92/62-68 SHEARWATER PHASE 2A-2	60	$13,336	$1,099	$13,336	$1,180	
100133000	78 WINDLEY DR	89/1-17 SHEARWATER PHASE 2A	60	$13,336	$1,099	$13,336	$1,180	
100133010	66 WINDLEY DR	89/1-17 SHEARWATER PHASE 2A	60	$13,336	$1,099	$13,336	$1,180	
100133020	216 WINDLEY DR	92/62-68 SHEARWATER PHASE 2A-2	60	$13,336	$1,099	$13,336	$1,180	
100133030	230 WINDLEY DR	92/62-68 SHEARWATER PHASE 2A-2	60	$13,336	$1,099	$13,336	$1,180	
100133040	242 WINDLEY DR	95/60-67 SHEARWATER PHASE 2A-3	60	$13,336	$1,099	$13,336	$1,180	
100133050	252 WINDLEY DR	95/60-67 SHEARWATER PHASE 2A-3	60	$13,336	$1,099	$13,336	$1,180	
100133060	264 WINDLEY DR	95/60-67 SHEARWATER PHASE 2A-3	60	$13,336	$1,099	$13,336	$1,180	
100133070	276 WINDLEY DR	95/60-67 SHEARWATER PHASE 2A-3	60	$13,336	$1,099	$13,336	$1,180	
100133080	286 WINDLEY DR	95/60-67 SHEARWATER PHASE 2A-3	60	$13,336	$1,099	$13,336	$1,180	
100133090	300 WINDLEY DR	95/60-67 SHEARWATER PHASE 2A-3	60	$13,336	$1,099	$13,336	$1,180	
100133100	324 WINDLEY DR	95/60-67 SHEARWATER PHASE 2A-3	60	$13,336	$1,099	$13,336	$1,180	
100133110	350 WINDLEY DR	95/60-67 SHEARWATER PHASE 2A-3	60	$13,336	$1,099	$13,336	$1,180	
100133120	376 WINDLEY DR	95/60-67 SHEARWATER PHASE 2A-3	60	$13,336	$1,099	$13,336	$1,180	
100133130	390 WINDLEY DR	95/60-67 SHEARWATER PHASE 2A-3	60	$13,336	$1,099	$13,336	$1,180	
100133140	404 WINDLEY DR	95/55-59 SHEARWATER PHASE 2B-2	60	$13,336	$1,099	$13,336	$1,180	
100133150	416 WINDLEY DR	95/55-59 SHEARWATER PHASE 2B-2	60	$13,336	$1,099	$13,336	$1,180	
100133160	432 WINDLEY DR	95/55-59 SHEARWATER PHASE 2B-2	60	$13,336	$1,099	$13,336	$1,180	
100133170	446 WINDLEY DR	101/48-51 SHEARWATER PHASE 2B-4	60	$13,336	$1,099	$13,336	$1,180	
100133180	460 WINDLEY DR	101/48-51 SHEARWATER PHASE 2B-4	60	$13,336	$1,099	$13,336	$1,180	
100133190	175 ANCLOTE WAY	95/55-59 SHEARWATER PHASE 2B-2	60	$13,336	$1,099	$13,336	$1,180	
100133200	163 ANCLOTE WAY	95/55-59 SHEARWATER PHASE 2B-2	60	$13,336	$1,099	$13,336	$1,180	
100133210	151 ANCLOTE WAY	95/55-59 SHEARWATER PHASE 2B-2	60	$13,336	$1,099	$13,336	$1,180	
100133220	137 ANCLOTE WAY	95/55-59 SHEARWATER PHASE 2B-2	60	$13,336	$1,099	$13,336	$1,180	
100133230	123 ANCLOTE WAY	95/55-59 SHEARWATER PHASE 2B-2	60	$13,336	$1,099	$13,336	$1,180	
100133240	105 ANCLOTE WAY	101/48-51 SHEARWATER PHASE 2B-4	60	$13,336	$1,099	$13,336	$1,180	
100133250	87 ANCLOTE WAY	101/48-51 SHEARWATER PHASE 2B-4	60	$13,336	$1,099	$13,336	$1,180	
100133260	67 ANCLOTE WAY	101/48-51 SHEARWATER PHASE 2B-4	60	$13,336	$1,099	$13,336	$1,180	
100133270	49 ANCLOTE WAY	101/48-51 SHEARWATER PHASE 2B-4	60	$13,336	$1,099	$13,336	$1,180	
100150880	297 BOWERY AVE	102/72-75 SHEARWATER PHASE 2C-4	60	$13,336	$1,099	$13,336	$1,180	
100150890	285 BOWERY AVE	102/72-75 SHEARWATER PHASE 2C-4	60	$13,336	$1,099	$13,336	$1,180	
100150900	273 BOWERY AVE	102/72-75 SHEARWATER PHASE 2C-4	60	$13,336	$1,099	$13,336	$1,180	
100150910	259 BOWERY AVE	102/72-75 SHEARWATER PHASE 2C-4	60	$13,336	$1,099	$13,336	$1,180	
100123590	27 NYES PL	91/33-39 SHEARWATER PHASE 1B WEST 7	70	$14,466	$1,192	$14,466	$1,280	
100123600	39 NYES PL	91/33-39 SHEARWATER PHASE 1B WEST 7	70	$14,466	$1,192	$14,466	$1,280	
100123610	59 NYES PL	91/33-39 SHEARWATER PHASE 1B WEST 7	70	$14,466	$1,192	$14,466	$1,280	
100123620	83 NYES PL	91/33-39 SHEARWATER PHASE 1B WEST 7	70	$14,466	$1,192	$14,466	$1,280	
100123630	90 NYES PL	90/56-59 SHEARWATER PHASE 1B WEST-6	70	$14,466	$1,192	$14,466	$1,280	
100123640	84 NYES PL	90/56-59 SHEARWATER PHASE 1B WEST-6	70	$14,466	$1,192	$14,466	$1,280	
100123650	72 NYES PL	90/56-59 SHEARWATER PHASE 1B WEST-6	70	$14,466	$1,192	$14,466	$1,280	
100123660	62 NYES PL	87/81-84 SHEARWATER PHASE 1B WEST-5	70	$14,466	$1,192	$14,466	$1,280	
100123670	52 NYES PL	87/81-84 SHEARWATER PHASE 1B WEST-5	70	$14,466	$1,192	$14,466	$1,280	
100123680	38 NYES PL	87/81-84 SHEARWATER PHASE 1B WEST-5	70	$14,466	$1,192	$14,466	$1,280	
100123690	22 NYES PL	87/81-84 SHEARWATER PHASE 1B WEST-5	70	$14,466	$1,192	$14,466	$1,280	
100123700	65 GLENNEYRE CIR	87/81-84 SHEARWATER PHASE 1B WEST-5	70	$14,466	$1,192	$14,466	$1,280	
100123710	79 GLENNEYRE CIR	87/81-84 SHEARWATER PHASE 1B WEST-5	70	$14,466	$1,192	$14,466	$1,280	
100123720	91 GLENNEYRE CIR	87/81-84 SHEARWATER PHASE 1B WEST-5	70	$14,466	$1,192	$14,466	$1,280	
100123730	103 GLENNEYRE CIR	87/81-84 SHEARWATER PHASE 1B WEST-5	70	$14,466	$1,192	$14,466	$1,280	
100123740	117 GLENNEYRE CIR	91/33-39 SHEARWATER PHASE 1B WEST 7	70	$14,466	$1,192	$14,466	$1,280	
100123750	131 GLENNEYRE CIR	91/33-39 SHEARWATER PHASE 1B WEST 7	70	$14,466	$1,192	$14,466	$1,280	
100123760	143 GLENNEYRE CIR	91/33-39 SHEARWATER PHASE 1B WEST 7	70	$14,466	$1,192	$14,466	$1,280	
100123770	157 GLENNEYRE CIR	91/33-39 SHEARWATER PHASE 1B WEST 7	70	$14,466	$1,192	$14,466	$1,280	
100123780	167 GLENNEYRE CIR	91/33-39 SHEARWATER PHASE 1B WEST 7	70	$14,466	$1,192	$14,466	$1,280	
100123790	183 GLENNEYRE CIR	86/92-95 SHEARWATER PHASE 1B WEST-4	70	$14,466	$1,192	$14,466	$1,280	
100123800	195 GLENNEYRE CIR	86/92-95 SHEARWATER PHASE 1B WEST-4	70	$14,466	$1,192	$14,466	$1,280	
100123810	207 GLENNEYRE CIR	86/92-95 SHEARWATER PHASE 1B WEST-4	70	$14,466	$1,192	$14,466	$1,280	
100123820	219 GLENNEYRE CIR	86/92-95 SHEARWATER PHASE 1B WEST-4	70	$14,466	$1,192	$14,466	$1,280	
100123830	233 GLENNEYRE CIR	91/33-39 SHEARWATER PHASE 1B WEST 7	70	$14,466	$1,192	$14,466	$1,280	
100123840	243 GLENNEYRE CIR	91/33-39 SHEARWATER PHASE 1B WEST 7	70	$14,466	$1,192	$14,466	$1,280	
100123850	257 GLENNEYRE CIR	91/33-39 SHEARWATER PHASE 1B WEST 7	70	$14,466	$1,192	$14,466	$1,280	
100123860	271 GLENNEYRE CIR	91/33-39 SHEARWATER PHASE 1B WEST 7	70	$14,466	$1,192	$14,466	$1,280	
100123870	283 GLENNEYRE CIR	85/27-30 SHEARWATER PHASE 1B WEST-3	70	$14,466	$1,192	$14,466	$1,280	
100123880	295 GLENNEYRE CIR	85/27-30 SHEARWATER PHASE 1B WEST-3	70	$14,466	$1,192	$14,466	$1,280	
100123890	309 GLENNEYRE CIR	85/27-30 SHEARWATER PHASE 1B WEST-3	70	$14,466	$1,192	$14,466	$1,280	
100123900	323 GLENNEYRE CIR	85/27-30 SHEARWATER PHASE 1B WEST-3	70	$14,466	$1,192	$14,466	$1,280	
100123910	335 GLENNEYRE CIR	85/27-30 SHEARWATER PHASE 1B WEST-3	70	$14,466	$1,192	$14,466	$1,280	
100123920	347 GLENNEYRE CIR	83/83-86 SHEARWATER PHASE 1B WEST 2	70	$14,466	$1,192	$14,466	$1,280	
100123930	359 GLENNEYRE CIR	83/83-86 SHEARWATER PHASE 1B WEST 2	70	$14,466	$1,192	$14,466	$1,280	
100123950	385 GLENNEYRE CIR	83/83-86 SHEARWATER PHASE 1B WEST 2	70	$14,466	$1,192	$14,466	$1,280	
100123960	397 GLENNEYRE CIR	83/83-86 SHEARWATER PHASE 1B WEST 2	70	$14,466	$1,192	$14,466	$1,280	
100123970	409 GLENNEYRE CIR	81/61-79 SHEARWATER PHASE 1B WEST	70	$14,466	$1,192	$14,466	$1,280	
100123980	421 GLENNEYRE CIR	81/61-79 SHEARWATER PHASE 1B WEST	70	$14,466	$1,192	$14,466	$1,280	
100123990	435 GLENNEYRE CIR	81/61-79 SHEARWATER PHASE 1B WEST	70	$14,466	$1,192	$14,466	$1,280	
100124000	447 GLENNEYRE CIR	81/61-79 SHEARWATER PHASE 1B WEST	70	$14,466	$1,192	$14,466	$1,280	
100124370	60 GLENNEYRE CIR	81/61-79 SHEARWATER PHASE 1B WEST	70	$14,466	$1,192	$14,466	$1,280	
100124380	88 GLENNEYRE CIR	81/61-79 SHEARWATER PHASE 1B WEST	70	$14,466	$1,192	$14,466	$1,280	
100124390	102 GLENNEYRE CIR	87/81-84 SHEARWATER PHASE 1B WEST-5	70	$14,466	$1,192	$14,466	$1,280	
100124400	114 GLENNEYRE CIR	86/92-95 SHEARWATER PHASE 1B WEST-4	70	$14,466	$1,192	$14,466	$1,280	
100124410	128 GLENNEYRE CIR	86/92-95 SHEARWATER PHASE 1B WEST-4	70	$14,466	$1,192	$14,466	$1,280	
100124420	142 GLENNEYRE CIR	86/92-95 SHEARWATER PHASE 1B WEST-4	70	$14,466	$1,192	$14,466	$1,280	
100124440	194 GLENNEYRE CIR	86/92-95 SHEARWATER PHASE 1B WEST-4	70	$14,466	$1,192	$14,466	$1,280	
100124450	216 GLENNEYRE CIR	91/33-39 SHEARWATER PHASE 1B WEST 7	70	$14,466	$1,192	$14,466	$1,280	
100124470	246 GLENNEYRE CIR	91/33-39 SHEARWATER PHASE 1B WEST 7	70	$14,466	$1,192	$14,466	$1,280	
100124480	262 GLENNEYRE CIR	91/33-39 SHEARWATER PHASE 1B WEST 7	70	$14,466	$1,192	$14,466	$1,280	
100124490	278 GLENNEYRE CIR	91/33-39 SHEARWATER PHASE 1B WEST 7	70	$14,466	$1,192	$14,466	$1,280	
100124500	292 GLENNEYRE CIR	85/27-30 SHEARWATER PHASE 1B WEST-3	70	$14,466	$1,192	$14,466	$1,280	
100124510	306 GLENNEYRE CIR	85/27-30 SHEARWATER PHASE 1B WEST-3	70	$14,466	$1,192	$14,466	$1,280	
100124520	320 GLENNEYRE CIR	85/27-30 SHEARWATER PHASE 1B WEST-3	70	$14,466	$1,192	$14,466	$1,280	
100124530	336 GLENNEYRE CIR	85/27-30 SHEARWATER PHASE 1B WEST-3	70	$14,466	$1,192	$14,466	$1,280	
100124540	354 GLENNEYRE CIR	83/83-86 SHEARWATER PHASE 1B WEST 2	70	$14,466	$1,192	$14,466	$1,280	
100124550	370 GLENNEYRE CIR	83/83-86 SHEARWATER PHASE 1B WEST 2	70	$14,466	$1,192	$14,466	$1,280	
100124560	386 GLENNEYRE CIR	83/83-86 SHEARWATER PHASE 1B WEST 2	70	$14,466	$1,192	$14,466	$1,280	
100124570	402 GLENNEYRE CIR	83/83-86 SHEARWATER PHASE 1B WEST 2	70	$14,466	$1,192	$14,466	$1,280	
100124580	420 GLENNEYRE CIR	81/61-79 SHEARWATER PHASE 1B WEST	70	$14,466	$1,192	$14,466	$1,280	
	CONFIDENTIAL	CONFIDENTIAL	70	$14,466	$1,192	$14,466	$1,280	

PRELIMIN	
ARY SERIES 2025 AS	
SESSMENT LIEN ROLL

ESTIMATED	

ESTIMATED	

SERIES 2015	

SERIES 2015	
FOLIO	SITE ADDRESS	LEGAL DESCRIPTION	LU	SERIES 2025 PRINCIPAL	SERIES 2025 ANNUAL ASSESSMENT	REMAINING PRINCIPAL (1)	ANNUAL ASSESSMENT	
100124600	456 GLENNEYRE CIR	81/61-79 SHEARWATER PHASE 1B WEST	70	$14,466	$1,192	$14,466	$1,280	
100124610	468 GLENNEYRE CIR	81/61-79 SHEARWATER PHASE 1B WEST	70	$14,466	$1,192	$14,466	$1,280	
100125210	61 SEAHILL DR	81/46-49 SHEARWATER PHASE 1-6	70	$14,466	$1,192	$14,466	$1,280	
100125220	71 SEAHILL DR	81/46-49 SHEARWATER PHASE 1-6	70	$14,466	$1,192	$14,466	$1,280	
100125230	81 SEAHILL DR	81/46-49 SHEARWATER PHASE 1-6	70	$14,466	$1,192	$14,466	$1,280	
100125240	99 SEAHILL DR	80/66-69 SHEARWATER PHASE 1-4	70	$14,466	$1,192	$14,466	$1,280	
100125250	43 HOPETOWN CT	80/66-69 SHEARWATER PHASE 1-4	70	$14,466	$1,192	$14,466	$1,280	
	CONFIDENTIAL	CONFIDENTIAL	70	$14,466	$1,192	$14,466	$1,280	
100125290	56 HOPETOWN CT	80/66-69 SHEARWATER PHASE 1-4	70	$14,466	$1,192	$14,466	$1,280	
100125300	42 HOPETOWN CT	80/66-69 SHEARWATER PHASE 1-4	70	$14,466	$1,192	$14,466	$1,280	
100125310	30 HOPETOWN CT	80/66-69 SHEARWATER PHASE 1-4	70	$14,466	$1,192	$14,466	$1,280	
100125320	163 SEAHILL DR	80/66-69 SHEARWATER PHASE 1-4	70	$14,466	$1,192	$14,466	$1,280	
100125340	191 SEAHILL DR	76/16-38 SHEARWATER PHASE 1	70	$14,466	$1,192	$14,466	$1,280	
	CONFIDENTIAL	CONFIDENTIAL	70	$14,466	$1,192	$14,466	$1,280	
100125360	227 SEAHILL DR	76/16-38 SHEARWATER PHASE 1	70	$14,466	$1,192	$14,466	$1,280	
100125370	239 SEAHILL DR	76/16-38 SHEARWATER PHASE 1	70	$14,466	$1,192	$14,466	$1,280	
100125380	249 SEAHILL DR	76/16-38 SHEARWATER PHASE 1	70	$14,466	$1,192	$14,466	$1,280	
100125390	259 SEAHILL DR	76/16-38 SHEARWATER PHASE 1	70	$14,466	$1,192	$14,466	$1,280	
100125430	305 SEAHILL DR	76/16-38 SHEARWATER PHASE 1	70	$14,466	$1,192	$14,466	$1,280	
100125450	329 SEAHILL DR	76/16-38 SHEARWATER PHASE 1	70	$14,466	$1,192	$14,466	$1,280	
100125460	343 SEAHILL DR	76/16-38 SHEARWATER PHASE 1	70	$14,466	$1,192	$14,466	$1,280	
100125470	346 SEAHILL DR	76/16-38 SHEARWATER PHASE 1	70	$14,466	$1,192	$14,466	$1,280	
100125480	334 SEAHILL DR	76/16-38 SHEARWATER PHASE 1	70	$14,466	$1,192	$14,466	$1,280	
100125490	318 SEAHILL DR	76/16-38 SHEARWATER PHASE 1	70	$14,466	$1,192	$14,466	$1,280	
100125510	254 SEAHILL DR	76/16-38 SHEARWATER PHASE 1	70	$14,466	$1,192	$14,466	$1,280	
100125530	214 SEAHILL DR	76/16-38 SHEARWATER PHASE 1	70	$14,466	$1,192	$14,466	$1,280	
100125560	176 SEAHILL DR	76/16-38 SHEARWATER PHASE 1	70	$14,466	$1,192	$14,466	$1,280	
100125580	150 SEAHILL DR	80/66-69 SHEARWATER PHASE 1-4	70	$14,466	$1,192	$14,466	$1,280	
100125590	138 SEAHILL DR	80/66-69 SHEARWATER PHASE 1-4	70	$14,466	$1,192	$14,466	$1,280	
100125600	126 SEAHILL DR	81/46-49 SHEARWATER PHASE 1-6	70	$14,466	$1,192	$14,466	$1,280	
100125610	112 SEAHILL DR	81/46-49 SHEARWATER PHASE 1-6	70	$14,466	$1,192	$14,466	$1,280	
100125660	24 SEAHILL DR	76/16-38 SHEARWATER PHASE 1	70	$14,466	$1,192	$14,466	$1,280	
100131980	511 WINDLEY DR	97/56-59 SHEARWATER PHASE 2B-3	70	$14,466	$1,192	$14,466	$1,280	
100131990	523 WINDLEY DR	97/56-59 SHEARWATER PHASE 2B-3	70	$14,466	$1,192	$14,466	$1,280	
100132000	537 WINDLEY DR	97/56-59 SHEARWATER PHASE 2B-3	70	$14,466	$1,192	$14,466	$1,280	
100132010	551 WINDLEY DR	97/56-59 SHEARWATER PHASE 2B-3	70	$14,466	$1,192	$14,466	$1,280	
100132020	565 WINDLEY DR	97/56-59 SHEARWATER PHASE 2B-3	70	$14,466	$1,192	$14,466	$1,280	
100132030	577 WINDLEY DR	97/56-59 SHEARWATER PHASE 2B-3	70	$14,466	$1,192	$14,466	$1,280	
100132040	589 WINDLEY DR	97/56-59 SHEARWATER PHASE 2B-3	70	$14,466	$1,192	$14,466	$1,280	
100132050	605 WINDLEY DR	97/56-59 SHEARWATER PHASE 2B-3	70	$14,466	$1,192	$14,466	$1,280	
100132060	621 WINDLEY DR	97/56-59 SHEARWATER PHASE 2B-3	70	$14,466	$1,192	$14,466	$1,280	
100132070	635 WINDLEY DR	97/56-59 SHEARWATER PHASE 2B-3	70	$14,466	$1,192	$14,466	$1,280	
100132080	649 WINDLEY DR	97/56-59 SHEARWATER PHASE 2B-3	70	$14,466	$1,192	$14,466	$1,280	
100132090	661 WINDLEY DR	97/56-59 SHEARWATER PHASE 2B-3	70	$14,466	$1,192	$14,466	$1,280	
100132100	673 WINDLEY DR	97/56-59 SHEARWATER PHASE 2B-3	70	$14,466	$1,192	$14,466	$1,280	
100132110	680 WINDLEY DR	97/56-59 SHEARWATER PHASE 2B-3	70	$14,466	$1,192	$14,466	$1,280	
100132120	664 WINDLEY DR	97/56-59 SHEARWATER PHASE 2B-3	70	$14,466	$1,192	$14,466	$1,280	
100132130	652 WINDLEY DR	97/56-59 SHEARWATER PHASE 2B-3	70	$14,466	$1,192	$14,466	$1,280	
100132140	638 WINDLEY DR	97/56-59 SHEARWATER PHASE 2B-3	70	$14,466	$1,192	$14,466	$1,280	
100132150	626 WINDLEY DR	97/56-59 SHEARWATER PHASE 2B-3	70	$14,466	$1,192	$14,466	$1,280	
100132160	612 WINDLEY DR	97/56-59 SHEARWATER PHASE 2B-3	70	$14,466	$1,192	$14,466	$1,280	
100132170	598 WINDLEY DR	97/56-59 SHEARWATER PHASE 2B-3	70	$14,466	$1,192	$14,466	$1,280	
100132180	584 WINDLEY DR	97/56-59 SHEARWATER PHASE 2B-3	70	$14,466	$1,192	$14,466	$1,280	
100132190	572 WINDLEY DR	97/56-59 SHEARWATER PHASE 2B-3	70	$14,466	$1,192	$14,466	$1,280	
100132200	558 WINDLEY DR	97/56-59 SHEARWATER PHASE 2B-3	70	$14,466	$1,192	$14,466	$1,280	
100132210	174 TOTTEN WAY	97/56-59 SHEARWATER PHASE 2B-3	70	$14,466	$1,192	$14,466	$1,280	
100132220	160 TOTTEN WAY	97/56-59 SHEARWATER PHASE 2B-3	70	$14,466	$1,192	$14,466	$1,280	
100132230	148 TOTTEN WAY	97/56-59 SHEARWATER PHASE 2B-3	70	$14,466	$1,192	$14,466	$1,280	
100132240	118 TOTTEN WAY	97/56-59 SHEARWATER PHASE 2B-3	70	$14,466	$1,192	$14,466	$1,280	
100132250	25 PERMIT CT	93/9-17 SHEARWATER PHASE 2B	70	$14,466	$1,192	$14,466	$1,280	
100132260	37 PERMIT CT	93/9-17 SHEARWATER PHASE 2B	70	$14,466	$1,192	$14,466	$1,280	
100132270	49 PERMIT CT	93/9-17 SHEARWATER PHASE 2B	70	$14,466	$1,192	$14,466	$1,280	
100132280	59 PERMIT CT	93/9-17 SHEARWATER PHASE 2B	70	$14,466	$1,192	$14,466	$1,280	
100132290	73 PERMIT CT	93/9-17 SHEARWATER PHASE 2B	70	$14,466	$1,192	$14,466	$1,280	
100132300	99 PERMIT CT	93/9-17 SHEARWATER PHASE 2B	70	$14,466	$1,192	$14,466	$1,280	
100132310	160 PERMIT CT	93/9-17 SHEARWATER PHASE 2B	70	$14,466	$1,192	$14,466	$1,280	
100132320	152 PERMIT CT	93/9-17 SHEARWATER PHASE 2B	70	$14,466	$1,192	$14,466	$1,280	
100132330	140 PERMIT CT	93/9-17 SHEARWATER PHASE 2B	70	$14,466	$1,192	$14,466	$1,280	
100132340	124 PERMIT CT	93/9-17 SHEARWATER PHASE 2B	70	$14,466	$1,192	$14,466	$1,280	
100132350	116 PERMIT CT	93/9-17 SHEARWATER PHASE 2B	70	$14,466	$1,192	$14,466	$1,280	
100132360	108 PERMIT CT	93/9-17 SHEARWATER PHASE 2B	70	$14,466	$1,192	$14,466	$1,280	
100132370	98 PERMIT CT	93/9-17 SHEARWATER PHASE 2B	70	$14,466	$1,192	$14,466	$1,280	
100132380	88 PERMIT CT	93/9-17 SHEARWATER PHASE 2B	70	$14,466	$1,192	$14,466	$1,280	
100132390	78 PERMIT CT	93/9-17 SHEARWATER PHASE 2B	70	$14,466	$1,192	$14,466	$1,280	
100132400	64 PERMIT CT	93/9-17 SHEARWATER PHASE 2B	70	$14,466	$1,192	$14,466	$1,280	
100132410	36 PERMIT CT	93/9-17 SHEARWATER PHASE 2B	70	$14,466	$1,192	$14,466	$1,280	
100132420	22 PERMIT CT	93/9-17 SHEARWATER PHASE 2B	70	$14,466	$1,192	$14,466	$1,280	
100132430	105 BOWERY AVE	93/9-17 SHEARWATER PHASE 2B	70	$14,466	$1,192	$14,466	$1,280	
100132440	119 BOWERY AVE	93/9-17 SHEARWATER PHASE 2B	70	$14,466	$1,192	$14,466	$1,280	
100132450	131 BOWERY AVE	93/9-17 SHEARWATER PHASE 2B	70	$14,466	$1,192	$14,466	$1,280	
100132460	145 BOWERY AVE	93/9-17 SHEARWATER PHASE 2B	70	$14,466	$1,192	$14,466	$1,280	
100132470	159 BOWERY AVE	93/9-17 SHEARWATER PHASE 2B	70	$14,466	$1,192	$14,466	$1,280	
100132480	175 BOWERY AVE	93/9-17 SHEARWATER PHASE 2B	70	$14,466	$1,192	$14,466	$1,280	
100132490	191 BOWERY AVE	93/9-17 SHEARWATER PHASE 2B	70	$14,466	$1,192	$14,466	$1,280	
100132500	205 BOWERY AVE	93/9-17 SHEARWATER PHASE 2B	70	$14,466	$1,192	$14,466	$1,280	
100132510	217 BOWERY AVE	93/9-17 SHEARWATER PHASE 2B	70	$14,466	$1,192	$14,466	$1,280	
100132520	231 BOWERY AVE	93/9-17 SHEARWATER PHASE 2B	70	$14,466	$1,192	$14,466	$1,280	
100132570	45 TOTTEN WAY	97/56-59 SHEARWATER PHASE 2B-3	70	$14,466	$1,192	$14,466	$1,280	
100132580	61 TOTTEN WAY	97/56-59 SHEARWATER PHASE 2B-3	70	$14,466	$1,192	$14,466	$1,280	
100132590	85 TOTTEN WAY	97/56-59 SHEARWATER PHASE 2B-3	70	$14,466	$1,192	$14,466	$1,280	
100132600	101 TOTTEN WAY	97/56-59 SHEARWATER PHASE 2B-3	70	$14,466	$1,192	$14,466	$1,280	
100132610	113 TOTTEN WAY	97/56-59 SHEARWATER PHASE 2B-3	70	$14,466	$1,192	$14,466	$1,280	
100132620	123 TOTTEN WAY	97/56-59 SHEARWATER PHASE 2B-3	70	$14,466	$1,192	$14,466	$1,280	
100132630	135 TOTTEN WAY	97/56-59 SHEARWATER PHASE 2B-3	70	$14,466	$1,192	$14,466	$1,280	
100132640	145 TOTTEN WAY	97/56-59 SHEARWATER PHASE 2B-3	70	$14,466	$1,192	$14,466	$1,280	
100132650	159 TOTTEN WAY	97/56-59 SHEARWATER PHASE 2B-3	70	$14,466	$1,192	$14,466	$1,280	
100132660	175 TOTTEN WAY	97/56-59 SHEARWATER PHASE 2B-3	70	$14,466	$1,192	$14,466	$1,280	

PRELIMIN	
ARY SERIES 2025 AS	
SESSMENT LIEN ROLL

ESTIMATED	

ESTIMATED	

SERIES 2015	

SERIES 2015	
FOLIO	SITE ADDRESS	LEGAL DESCRIPTION	LU	SERIES 2025 PRINCIPAL	SERIES 2025 ANNUAL ASSESSMENT	REMAINING PRINCIPAL (1)	ANNUAL ASSESSMENT	
100132670	528 WINDLEY DR	97/56-59 SHEARWATER PHASE 2B-3	70	$14,466	$1,192	$14,466	$1,280	
100150850	341 BOWERY AVE	102/72-75 SHEARWATER PHASE 2C-4	70	$14,466	$1,192	$14,466	$1,280	
100150860	331 BOWERY AVE	102/72-75 SHEARWATER PHASE 2C-4	70	$14,466	$1,192	$14,466	$1,280	
100150870	24 FELASCO WAY	102/72-75 SHEARWATER PHASE 2C-4	70	$14,466	$1,192	$14,466	$1,280	
100124020	489 GLENNEYRE CIR	81/61-79 SHEARWATER PHASE 1B WEST	80	$15,597	$1,285	$15,597	$1,380	
100124030	517 GLENNEYRE CIR	81/61-79 SHEARWATER PHASE 1B WEST	80	$15,597	$1,285	$15,597	$1,380	
100124040	537 GLENNEYRE CIR	81/61-79 SHEARWATER PHASE 1B WEST	80	$15,597	$1,285	$15,597	$1,380	
100124050	551 GLENNEYRE CIR	81/61-79 SHEARWATER PHASE 1B WEST	80	$15,597	$1,285	$15,597	$1,380	
100124060	567 GLENNEYRE CIR	81/61-79 SHEARWATER PHASE 1B WEST	80	$15,597	$1,285	$15,597	$1,380	
100124070	581 GLENNEYRE CIR	83/83-86 SHEARWATER PHASE 1B WEST 2	80	$15,597	$1,285	$15,597	$1,380	
100124080	591 GLENNEYRE CIR	83/83-86 SHEARWATER PHASE 1B WEST 2	80	$15,597	$1,285	$15,597	$1,380	
100124090	605 GLENNEYRE CIR	83/83-86 SHEARWATER PHASE 1B WEST 2	80	$15,597	$1,285	$15,597	$1,380	
100124100	619 GLENNEYRE CIR	83/83-86 SHEARWATER PHASE 1B WEST 2	80	$15,597	$1,285	$15,597	$1,380	
100124120	647 GLENNEYRE CIR	91/33-39 SHEARWATER PHASE 1B WEST 7	80	$15,597	$1,285	$15,597	$1,380	
100124130	655 GLENNEYRE CIR	91/33-39 SHEARWATER PHASE 1B WEST 7	80	$15,597	$1,285	$15,597	$1,380	
100124140	671 GLENNEYRE CIR	85/27-30 SHEARWATER PHASE 1B WEST-3	80	$15,597	$1,285	$15,597	$1,380	
100124150	681 GLENNEYRE CIR	85/27-30 SHEARWATER PHASE 1B WEST-3	80	$15,597	$1,285	$15,597	$1,380	
100124160	689 GLENNEYRE CIR	85/27-30 SHEARWATER PHASE 1B WEST-3	80	$15,597	$1,285	$15,597	$1,380	
100124170	705 GLENNEYRE CIR	86/92-95 SHEARWATER PHASE 1B WEST-4	80	$15,597	$1,285	$15,597	$1,380	
100124180	719 GLENNEYRE CIR	86/92-95 SHEARWATER PHASE 1B WEST-4	80	$15,597	$1,285	$15,597	$1,380	
100124190	735 GLENNEYRE CIR	86/92-95 SHEARWATER PHASE 1B WEST-4	80	$15,597	$1,285	$15,597	$1,380	
100124200	751 GLENNEYRE CIR	86/92-95 SHEARWATER PHASE 1B WEST-4	80	$15,597	$1,285	$15,597	$1,380	
100124210	765 GLENNEYRE CIR	86/92-95 SHEARWATER PHASE 1B WEST-4	80	$15,597	$1,285	$15,597	$1,380	
100124220	781 GLENNEYRE CIR	86/92-95 SHEARWATER PHASE 1B WEST-4	80	$15,597	$1,285	$15,597	$1,380	
100124230	795 GLENNEYRE CIR	87/81-84 SHEARWATER PHASE 1B WEST-5	80	$15,597	$1,285	$15,597	$1,380	
100124240	815 GLENNEYRE CIR	91/33-39 SHEARWATER PHASE 1B WEST 7	80	$15,597	$1,285	$15,597	$1,380	
100124250	831 GLENNEYRE CIR	91/33-39 SHEARWATER PHASE 1B WEST 7	80	$15,597	$1,285	$15,597	$1,380	
100124260	845 GLENNEYRE CIR	91/33-39 SHEARWATER PHASE 1B WEST 7	80	$15,597	$1,285	$15,597	$1,380	
100124270	861 GLENNEYRE CIR	91/33-39 SHEARWATER PHASE 1B WEST 7	80	$15,597	$1,285	$15,597	$1,380	
100124280	877 GLENNEYRE CIR	91/33-39 SHEARWATER PHASE 1B WEST 7	80	$15,597	$1,285	$15,597	$1,380	
100124290	893 GLENNEYRE CIR	91/33-39 SHEARWATER PHASE 1B WEST 7	80	$15,597	$1,285	$15,597	$1,380	
100124300	913 GLENNEYRE CIR	90/56-59 SHEARWATER PHASE 1B WEST-6	80	$15,597	$1,285	$15,597	$1,380	
100124310	935 GLENNEYRE CIR	90/56-59 SHEARWATER PHASE 1B WEST-6	80	$15,597	$1,285	$15,597	$1,380	
100124320	957 GLENNEYRE CIR	90/56-59 SHEARWATER PHASE 1B WEST-6	80	$15,597	$1,285	$15,597	$1,380	
100124330	981 GLENNEYRE CIR	90/56-59 SHEARWATER PHASE 1B WEST-6	80	$15,597	$1,285	$15,597	$1,380	
100124340	1003 GLENNEYRE CIR	90/56-59 SHEARWATER PHASE 1B WEST-6	80	$15,597	$1,285	$15,597	$1,380	
100124350	1021 GLENNEYRE CIR	81/61-79 SHEARWATER PHASE 1B WEST	80	$15,597	$1,285	$15,597	$1,380	
100124360	1035 GLENNEYRE CIR	81/61-79 SHEARWATER PHASE 1B WEST	80	$15,597	$1,285	$15,597	$1,380	
100124630	494 GLENNEYRE CIR	81/61-79 SHEARWATER PHASE 1B WEST	80	$15,597	$1,285	$15,597	$1,380	
100124640	506 GLENNEYRE CIR	81/61-79 SHEARWATER PHASE 1B WEST	80	$15,597	$1,285	$15,597	$1,380	
100124650	520 GLENNEYRE CIR	81/61-79 SHEARWATER PHASE 1B WEST	80	$15,597	$1,285	$15,597	$1,380	
100124660	534 GLENNEYRE CIR	81/61-79 SHEARWATER PHASE 1B WEST	80	$15,597	$1,285	$15,597	$1,380	
100124670	550 GLENNEYRE CIR	81/61-79 SHEARWATER PHASE 1B WEST	80	$15,597	$1,285	$15,597	$1,380	
100124680	564 GLENNEYRE CIR	91/33-39 SHEARWATER PHASE 1B WEST 7	80	$15,597	$1,285	$15,597	$1,380	
100124690	598 GLENNEYRE CIR	91/33-39 SHEARWATER PHASE 1B WEST 7	80	$15,597	$1,285	$15,597	$1,380	
100124700	616 GLENNEYRE CIR	91/33-39 SHEARWATER PHASE 1B WEST 7	80	$15,597	$1,285	$15,597	$1,380	
100124710	636 GLENNEYRE CIR	91/33-39 SHEARWATER PHASE 1B WEST 7	80	$15,597	$1,285	$15,597	$1,380	
100124720	696 GLENNEYRE CIR	83/83-86 SHEARWATER PHASE 1B WEST 2	80	$15,597	$1,285	$15,597	$1,380	
100124740	730 GLENNEYRE CIR	83/83-86 SHEARWATER PHASE 1B WEST 2	80	$15,597	$1,285	$15,597	$1,380	
100124750	746 GLENNEYRE CIR	83/83-86 SHEARWATER PHASE 1B WEST 2	80	$15,597	$1,285	$15,597	$1,380	
100124760	762 GLENNEYRE CIR	85/27-30 SHEARWATER PHASE 1B WEST-3	80	$15,597	$1,285	$15,597	$1,380	
100124770	778 GLENNEYRE CIR	87/81-84 SHEARWATER PHASE 1B WEST-5	80	$15,597	$1,285	$15,597	$1,380	
100124780	796 GLENNEYRE CIR	87/81-84 SHEARWATER PHASE 1B WEST-5	80	$15,597	$1,285	$15,597	$1,380	
100124790	814 GLENNEYRE CIR	87/81-84 SHEARWATER PHASE 1B WEST-5	80	$15,597	$1,285	$15,597	$1,380	
100124800	830 GLENNEYRE CIR	87/81-84 SHEARWATER PHASE 1B WEST-5	80	$15,597	$1,285	$15,597	$1,380	
100124810	846 GLENNEYRE CIR	87/81-84 SHEARWATER PHASE 1B WEST-5	80	$15,597	$1,285	$15,597	$1,380	
100124820	862 GLENNEYRE CIR	90/56-59 SHEARWATER PHASE 1B WEST-6	80	$15,597	$1,285	$15,597	$1,380	
100124830	876 GLENNEYRE CIR	91/33-39 SHEARWATER PHASE 1B WEST 7	80	$15,597	$1,285	$15,597	$1,380	
100124840	894 GLENNEYRE CIR	91/33-39 SHEARWATER PHASE 1B WEST 7	80	$15,597	$1,285	$15,597	$1,380	
100124850	910 GLENNEYRE CIR	91/33-39 SHEARWATER PHASE 1B WEST 7	80	$15,597	$1,285	$15,597	$1,380	
100124860	924 GLENNEYRE CIR	91/33-39 SHEARWATER PHASE 1B WEST 7	80	$15,597	$1,285	$15,597	$1,380	
100124870	936 GLENNEYRE CIR	91/33-39 SHEARWATER PHASE 1B WEST 7	80	$15,597	$1,285	$15,597	$1,380	
100124880	18 RIMCREST CT	91/33-39 SHEARWATER PHASE 1B WEST 7	80	$15,597	$1,285	$15,597	$1,380	
100124890	24 RIMCREST CT	91/33-39 SHEARWATER PHASE 1B WEST 7	80	$15,597	$1,285	$15,597	$1,380	
100124900	31 RIMCREST CT	91/33-39 SHEARWATER PHASE 1B WEST 7	80	$15,597	$1,285	$15,597	$1,380	
100124910	25 RIMCREST CT	91/33-39 SHEARWATER PHASE 1B WEST 7	80	$15,597	$1,285	$15,597	$1,380	
100124920	19 RIMCREST CT	91/33-39 SHEARWATER PHASE 1B WEST 7	80	$15,597	$1,285	$15,597	$1,380	
100124930	1008 GLENNEYRE CIR	81/61-79 SHEARWATER PHASE 1B WEST	80	$15,597	$1,285	$15,597	$1,380	
100124940	1026 GLENNEYRE CIR	81/61-79 SHEARWATER PHASE 1B WEST	80	$15,597	$1,285	$15,597	$1,380	
100140010	24 SEASTAR CT	92/69-72 SHEARWATER PHASE 1C	TH	$9,944	$819	$9,944	$880	
100140020	20 SEASTAR CT	92/69-72 SHEARWATER PHASE 1C	TH	$9,944	$819	$9,944	$880	
100140030	16 SEASTAR CT	92/69-72 SHEARWATER PHASE 1C	TH	$9,944	$819	$9,944	$880	
100140040	12 SEASTAR CT	92/69-72 SHEARWATER PHASE 1C	TH	$9,944	$819	$9,944	$880	
100140050	31 SEASTAR CT	92/69-72 SHEARWATER PHASE 1C	TH	$9,944	$819	$9,944	$880	
100140060	25 SEASTAR CT	92/69-72 SHEARWATER PHASE 1C	TH	$9,944	$819	$9,944	$880	
100140070	21 SEASTAR CT	92/69-72 SHEARWATER PHASE 1C	TH	$9,944	$819	$9,944	$880	
100140080	19 IBIZA CT	92/69-72 SHEARWATER PHASE 1C	TH	$9,944	$819	$9,944	$880	
100140090	25 IBIZA CT	92/69-72 SHEARWATER PHASE 1C	TH	$9,944	$819	$9,944	$880	
100140100	29 IBIZA CT	92/69-72 SHEARWATER PHASE 1C	TH	$9,944	$819	$9,944	$880	
100140110	33 IBIZA CT	92/69-72 SHEARWATER PHASE 1C	TH	$9,944	$819	$9,944	$880	
100140120	39 IBIZA CT	92/69-72 SHEARWATER PHASE 1C	TH	$9,944	$819	$9,944	$880	
100140130	18 IBIZA CT	92/69-72 SHEARWATER PHASE 1C	TH	$9,944	$819	$9,944	$880	
100140140	24 IBIZA CT	92/69-72 SHEARWATER PHASE 1C	TH	$9,944	$819	$9,944	$880	
100140150	28 IBIZA CT	92/69-72 SHEARWATER PHASE 1C	TH	$9,944	$819	$9,944	$880	
100140160	32 IBIZA CT	92/69-72 SHEARWATER PHASE 1C	TH	$9,944	$819	$9,944	$880	
100140170	38 IBIZA CT	92/69-72 SHEARWATER PHASE 1C	TH	$9,944	$819	$9,944	$880	
100140180	19 BOLSANA CT	92/69-72 SHEARWATER PHASE 1C	TH	$9,944	$819	$9,944	$880	
100140190	25 BOLSANA CT	92/69-72 SHEARWATER PHASE 1C	TH	$9,944	$819	$9,944	$880	
100140200	29 BOLSANA CT	92/69-72 SHEARWATER PHASE 1C	TH	$9,944	$819	$9,944	$880	
100140210	35 BOLSANA CT	92/69-72 SHEARWATER PHASE 1C	TH	$9,944	$819	$9,944	$880	
100140220	41 BOLSANA CT	92/69-72 SHEARWATER PHASE 1C	TH	$9,944	$819	$9,944	$880	
100140230	34 BOLSANA CT	92/69-72 SHEARWATER PHASE 1C	TH	$9,944	$819	$9,944	$880	
100140240	28 BOLSANA CT	92/69-72 SHEARWATER PHASE 1C	TH	$9,944	$819	$9,944	$880	
100140250	24 BOLSANA CT	92/69-72 SHEARWATER PHASE 1C	TH	$9,944	$819	$9,944	$880	
100140260	20 BOLSANA CT	92/69-72 SHEARWATER PHASE 1C	TH	$9,944	$819	$9,944	$880	
100140270	19 JASPER CT	92/69-72 SHEARWATER PHASE 1C	TH	$9,944	$819	$9,944	$880	
100140280	23 JASPER CT	92/69-72 SHEARWATER PHASE 1C	TH	$9,944	$819	$9,944	$880	

PRELIMIN	
ARY SERIES 2025 AS	
SESSMENT LIEN ROLL

ESTIMATED	

ESTIMATED	

SERIES 2015	

SERIES 2015	
FOLIO	SITE ADDRESS	LEGAL DESCRIPTION	LU	SERIES 2025 PRINCIPAL	SERIES 2025 ANNUAL ASSESSMENT	REMAINING PRINCIPAL (1)	ANNUAL ASSESSMENT	
100140290	29 JASPER CT	92/69-72 SHEARWATER PHASE 1C	TH	$9,944	$819	$9,944	$880	
100140300	18 JASPER CT	92/69-72 SHEARWATER PHASE 1C	TH	$9,944	$819	$9,944	$880	
100140310	26 JASPER CT	92/69-72 SHEARWATER PHASE 1C	TH	$9,944	$819	$9,944	$880	
100140320	32 JASPER CT	92/69-72 SHEARWATER PHASE 1C	TH	$9,944	$819	$9,944	$880	
100140330	70 SEASTAR CT	92/69-72 SHEARWATER PHASE 1C	TH	$9,944	$819	$9,944	$880	
100140340	64 SEASTAR CT	92/69-72 SHEARWATER PHASE 1C	TH	$9,944	$819	$9,944	$880	
100140350	60 SEASTAR CT	92/69-72 SHEARWATER PHASE 1C	TH	$9,944	$819	$9,944	$880	
100140360	56 SEASTAR CT	92/69-72 SHEARWATER PHASE 1C	TH	$9,944	$819	$9,944	$880	
100140370	52 SEASTAR CT	92/69-72 SHEARWATER PHASE 1C	TH	$9,944	$819	$9,944	$880	
100150920	125 SAPPHIRE LN	96/40-52 SHEARWATER PHASE 2C	TH	$9,944	$819	$9,944	$880	
100150930	119 SAPPHIRE LN	96/40-52 SHEARWATER PHASE 2C	TH	$9,944	$819	$9,944	$880	
100150940	115 SAPPHIRE LN	96/40-52 SHEARWATER PHASE 2C	TH	$9,944	$819	$9,944	$880	
100150950	111 SAPPHIRE LN	96/40-52 SHEARWATER PHASE 2C	TH	$9,944	$819	$9,944	$880	
100150960	105 SAPPHIRE LN	96/40-52 SHEARWATER PHASE 2C	TH	$9,944	$819	$9,944	$880	
100150970	101 SAPPHIRE LN	96/40-52 SHEARWATER PHASE 2C	TH	$9,944	$819	$9,944	$880	
100150980	93 SAPPHIRE LN	96/40-52 SHEARWATER PHASE 2C	TH	$9,944	$819	$9,944	$880	
100150990	87 SAPPHIRE LN	96/40-52 SHEARWATER PHASE 2C	TH	$9,944	$819	$9,944	$880	
100151000	83 SAPPHIRE LN	96/40-52 SHEARWATER PHASE 2C	TH	$9,944	$819	$9,944	$880	
100151010	77 SAPPHIRE LN	96/40-52 SHEARWATER PHASE 2C	TH	$9,944	$819	$9,944	$880	
100151020	73 SAPPHIRE LN	96/40-52 SHEARWATER PHASE 2C	TH	$9,944	$819	$9,944	$880	
100151030	69 SAPPHIRE LN	96/40-52 SHEARWATER PHASE 2C	TH	$9,944	$819	$9,944	$880	
100151040	63 SAPPHIRE LN	96/40-52 SHEARWATER PHASE 2C	TH	$9,944	$819	$9,944	$880	
100151050	55 SAPPHIRE LN	96/40-52 SHEARWATER PHASE 2C	TH	$9,944	$819	$9,944	$880	
100151060	51 SAPPHIRE LN	96/40-52 SHEARWATER PHASE 2C	TH	$9,944	$819	$9,944	$880	
100151070	45 SAPPHIRE LN	96/40-52 SHEARWATER PHASE 2C	TH	$9,944	$819	$9,944	$880	
100151080	41 SAPPHIRE LN	96/40-52 SHEARWATER PHASE 2C	TH	$9,944	$819	$9,944	$880	
100151090	37 SAPPHIRE LN	96/40-52 SHEARWATER PHASE 2C	TH	$9,944	$819	$9,944	$880	
100151100	33 SAPPHIRE LN	96/40-52 SHEARWATER PHASE 2C	TH	$9,944	$819	$9,944	$880	
100151110	27 SAPPHIRE LN	96/40-52 SHEARWATER PHASE 2C	TH	$9,944	$819	$9,944	$880	
100151120	24 SAPPHIRE LN	105/29-32 SHEARWATER PHASE 2C-5	TH	$9,944	$819	$9,944	$880	
100151130	36 SAPPHIRE LN	105/29-32 SHEARWATER PHASE 2C-5	TH	$9,944	$819	$9,944	$880	
100151140	40 SAPPHIRE LN	105/29-32 SHEARWATER PHASE 2C-5	TH	$9,944	$819	$9,944	$880	
100151150	44 SAPPHIRE LN	105/29-32 SHEARWATER PHASE 2C-5	TH	$9,944	$819	$9,944	$880	
100151160	50 SAPPHIRE LN	105/29-32 SHEARWATER PHASE 2C-5	TH	$9,944	$819	$9,944	$880	
100151170	54 SAPPHIRE LN	105/29-32 SHEARWATER PHASE 2C-5	TH	$9,944	$819	$9,944	$880	
100151180	62 SAPPHIRE LN	98/62-64 SHEARWATER PHASE 2C-2	TH	$9,944	$819	$9,944	$880	
100151190	68 SAPPHIRE LN	98/62-64 SHEARWATER PHASE 2C-2	TH	$9,944	$819	$9,944	$880	
100151200	72 SAPPHIRE LN	98/62-64 SHEARWATER PHASE 2C-2	TH	$9,944	$819	$9,944	$880	
100151210	76 SAPPHIRE LN	98/62-64 SHEARWATER PHASE 2C-2	TH	$9,944	$819	$9,944	$880	
100151220	82 SAPPHIRE LN	98/62-64 SHEARWATER PHASE 2C-2	TH	$9,944	$819	$9,944	$880	
100151230	86 SAPPHIRE LN	98/62-64 SHEARWATER PHASE 2C-2	TH	$9,944	$819	$9,944	$880	
100151240	92 SAPPHIRE LN	98/62-64 SHEARWATER PHASE 2C-2	TH	$9,944	$819	$9,944	$880	
100151250	100 SAPPHIRE LN	98/62-64 SHEARWATER PHASE 2C-2	TH	$9,944	$819	$9,944	$880	
100151260	104 SAPPHIRE LN	98/62-64 SHEARWATER PHASE 2C-2	TH	$9,944	$819	$9,944	$880	
100151270	110 SAPPHIRE LN	98/62-64 SHEARWATER PHASE 2C-2	TH	$9,944	$819	$9,944	$880	
100151280	114 SAPPHIRE LN	98/62-64 SHEARWATER PHASE 2C-2	TH	$9,944	$819	$9,944	$880	
100151290	118 SAPPHIRE LN	98/62-64 SHEARWATER PHASE 2C-2	TH	$9,944	$819	$9,944	$880	
100151300	124 SAPPHIRE LN	98/62-64 SHEARWATER PHASE 2C-2	TH	$9,944	$819	$9,944	$880	
100151310	62 AGATE CT	105/29-32 SHEARWATER PHASE 2C-5	TH	$9,944	$819	$9,944	$880	
100151320	68 AGATE CT	105/29-32 SHEARWATER PHASE 2C-5	TH	$9,944	$819	$9,944	$880	
100151330	72 AGATE CT	105/29-32 SHEARWATER PHASE 2C-5	TH	$9,944	$819	$9,944	$880	
100151340	76 AGATE CT	105/29-32 SHEARWATER PHASE 2C-5	TH	$9,944	$819	$9,944	$880	
100151350	82 AGATE CT	105/29-32 SHEARWATER PHASE 2C-5	TH	$9,944	$819	$9,944	$880	
100151360	86 AGATE CT	105/29-32 SHEARWATER PHASE 2C-5	TH	$9,944	$819	$9,944	$880	
100151370	94 AGATE CT	105/29-32 SHEARWATER PHASE 2C-5	TH	$9,944	$819	$9,944	$880	
100151380	100 AGATE CT	105/29-32 SHEARWATER PHASE 2C-5	TH	$9,944	$819	$9,944	$880	
100151390	104 AGATE CT	105/29-32 SHEARWATER PHASE 2C-5	TH	$9,944	$819	$9,944	$880	
100151400	108 AGATE CT	105/29-32 SHEARWATER PHASE 2C-5	TH	$9,944	$819	$9,944	$880	
100151410	112 AGATE CT	105/29-32 SHEARWATER PHASE 2C-5	TH	$9,944	$819	$9,944	$880	
100151420	118 AGATE CT	105/29-32 SHEARWATER PHASE 2C-5	TH	$9,944	$819	$9,944	$880	
100151430	140 LONGTAIL DR	102/15-18 SHEARWATER PHASE 2C-3 REPLAT	TH	$9,944	$819	$9,944	$880	
100151440	134 LONGTAIL DR	102/15-18 SHEARWATER PHASE 2C-3 REPLAT	TH	$9,944	$819	$9,944	$880	
100151450	130 LONGTAIL DR	102/15-18 SHEARWATER PHASE 2C-3 REPLAT	TH	$9,944	$819	$9,944	$880	
100151460	126 LONGTAIL DR	102/15-18 SHEARWATER PHASE 2C-3 REPLAT	TH	$9,944	$819	$9,944	$880	
100151470	122 LONGTAIL DR	102/15-18 SHEARWATER PHASE 2C-3 REPLAT	TH	$9,944	$819	$9,944	$880	
100151480	116 LONGTAIL DR	102/15-18 SHEARWATER PHASE 2C-3 REPLAT	TH	$9,944	$819	$9,944	$880	
100151490	108 LONGTAIL DR	102/15-18 SHEARWATER PHASE 2C-3 REPLAT	TH	$9,944	$819	$9,944	$880	
100151500	102 LONGTAIL DR	102/15-18 SHEARWATER PHASE 2C-3 REPLAT	TH	$9,944	$819	$9,944	$880	
100151510	98 LONGTAIL DR	102/15-18 SHEARWATER PHASE 2C-3 REPLAT	TH	$9,944	$819	$9,944	$880	
100151520	94 LONGTAIL DR	102/15-18 SHEARWATER PHASE 2C-3 REPLAT	TH	$9,944	$819	$9,944	$880	
100151530	88 LONGTAIL DR	102/15-18 SHEARWATER PHASE 2C-3 REPLAT	TH	$9,944	$819	$9,944	$880	
100151540	82 LONGTAIL DR	102/15-18 SHEARWATER PHASE 2C-3 REPLAT	TH	$9,944	$819	$9,944	$880	
100151550	76 LONGTAIL DR	102/15-18 SHEARWATER PHASE 2C-3 REPLAT	TH	$9,944	$819	$9,944	$880	
100151560	70 LONGTAIL DR	102/15-18 SHEARWATER PHASE 2C-3 REPLAT	TH	$9,944	$819	$9,944	$880	
100151570	66 LONGTAIL DR	102/15-18 SHEARWATER PHASE 2C-3 REPLAT	TH	$9,944	$819	$9,944	$880	
100151580	60 LONGTAIL DR	102/15-18 SHEARWATER PHASE 2C-3 REPLAT	TH	$9,944	$819	$9,944	$880	
100151590	56 LONGTAIL DR	102/15-18 SHEARWATER PHASE 2C-3 REPLAT	TH	$9,944	$819	$9,944	$880	
100151600	50 LONGTAIL DR	102/15-18 SHEARWATER PHASE 2C-3 REPLAT	TH	$9,944	$819	$9,944	$880	
100151610	44 LONGTAIL DR	102/15-18 SHEARWATER PHASE 2C-3 REPLAT	TH	$9,944	$819	$9,944	$880	
100151620	38 LONGTAIL DR	102/15-18 SHEARWATER PHASE 2C-3 REPLAT	TH	$9,944	$819	$9,944	$880	
100151630	32 LONGTAIL DR	102/15-18 SHEARWATER PHASE 2C-3 REPLAT	TH	$9,944	$819	$9,944	$880	
100151640	28 LONGTAIL DR	102/15-18 SHEARWATER PHASE 2C-3 REPLAT	TH	$9,944	$819	$9,944	$880	
100151650	24 LONGTAIL DR	102/15-18 SHEARWATER PHASE 2C-3 REPLAT	TH	$9,944	$819	$9,944	$880	
100151660	18 LONGTAIL DR	102/15-18 SHEARWATER PHASE 2C-3 REPLAT	TH	$9,944	$819	$9,944	$880	
100151670	26 ALVARADO CT	102/15-18 SHEARWATER PHASE 2C-3 REPLAT	TH	$9,944	$819	$9,944	$880	
100151680	32 ALVARADO CT	102/15-18 SHEARWATER PHASE 2C-3 REPLAT	TH	$9,944	$819	$9,944	$880	
100151690	36 ALVARADO CT	102/15-18 SHEARWATER PHASE 2C-3 REPLAT	TH	$9,944	$819	$9,944	$880	
100151700	42 ALVARADO CT	102/15-18 SHEARWATER PHASE 2C-3 REPLAT	TH	$9,944	$819	$9,944	$880	
100151710	48 ALVARADO CT	102/15-18 SHEARWATER PHASE 2C-3 REPLAT	TH	$9,944	$819	$9,944	$880	
100151720	54 ALVARADO CT	102/15-18 SHEARWATER PHASE 2C-3 REPLAT	TH	$9,944	$819	$9,944	$880	
100151730	60 ALVARADO CT	102/15-18 SHEARWATER PHASE 2C-3 REPLAT	TH	$9,944	$819	$9,944	$880	
100151740	64 ALVARADO CT	102/15-18 SHEARWATER PHASE 2C-3 REPLAT	TH	$9,944	$819	$9,944	$880	
100151750	68 ALVARADO CT	102/15-18 SHEARWATER PHASE 2C-3 REPLAT	TH	$9,944	$819	$9,944	$880	
100151760	74 ALVARADO CT	102/15-18 SHEARWATER PHASE 2C-3 REPLAT	TH	$9,944	$819	$9,944	$880	
100151770	82 ALVARADO CT	102/15-18 SHEARWATER PHASE 2C-3 REPLAT	TH	$9,944	$819	$9,944	$880	
100151780	86 ALVARADO CT	102/15-18 SHEARWATER PHASE 2C-3 REPLAT	TH	$9,944	$819	$9,944	$880	
100151790	92 ALVARADO CT	102/15-18 SHEARWATER PHASE 2C-3 REPLAT	TH	$9,944	$819	$9,944	$880	

PRELIMIN	
ARY SERIES 2025 AS	
SESSMENT LIEN ROLL

ESTIMATED	

ESTIMATED	

SERIES 2015	

SERIES 2015	
FOLIO	SITE ADDRESS	LEGAL DESCRIPTION	LU	SERIES 2025 PRINCIPAL	SERIES 2025 ANNUAL ASSESSMENT	REMAINING PRINCIPAL (1)	ANNUAL ASSESSMENT	
100151800	96 ALVARADO CT	102/15-18 SHEARWATER PHASE 2C-3 REPLAT	TH	$9,944	$819	$9,944	$880	
100151810	100 ALVARADO CT	102/15-18 SHEARWATER PHASE 2C-3 REPLAT	TH	$9,944	$819	$9,944	$880	
100151820	106 ALVARADO CT	102/15-18 SHEARWATER PHASE 2C-3 REPLAT	TH	$9,944	$819	$9,944	$880	
100151830	114 ALVARADO CT	102/15-18 SHEARWATER PHASE 2C-3 REPLAT	TH	$9,944	$819	$9,944	$880	
100151840	120 ALVARADO CT	102/15-18 SHEARWATER PHASE 2C-3 REPLAT	TH	$9,944	$819	$9,944	$880	
100151850	124 ALVARADO CT	102/15-18 SHEARWATER PHASE 2C-3 REPLAT	TH	$9,944	$819	$9,944	$880	
100151860	128 ALVARADO CT	102/15-18 SHEARWATER PHASE 2C-3 REPLAT	TH	$9,944	$819	$9,944	$880	
100151870	132 ALVARADO CT	102/15-18 SHEARWATER PHASE 2C-3 REPLAT	TH	$9,944	$819	$9,944	$880	
100151880	138 ALVARADO CT	102/15-18 SHEARWATER PHASE 2C-3 REPLAT	TH	$9,944	$819	$9,944	$880	
100151890	72 VICEROY CT	96/40-52 SHEARWATER PHASE 2C	TH	$9,944	$819	$9,944	$880	
100151900	68 VICEROY CT	96/40-52 SHEARWATER PHASE 2C	TH	$9,944	$819	$9,944	$880	
100151910	64 VICEROY CT	96/40-52 SHEARWATER PHASE 2C	TH	$9,944	$819	$9,944	$880	
100151920	60 VICEROY CT	96/40-52 SHEARWATER PHASE 2C	TH	$9,944	$819	$9,944	$880	
100151930	56 VICEROY CT	96/40-52 SHEARWATER PHASE 2C	TH	$9,944	$819	$9,944	$880	
100151940	52 VICEROY CT	96/40-52 SHEARWATER PHASE 2C	TH	$9,944	$819	$9,944	$880	
100151950	44 VICEROY CT	96/40-52 SHEARWATER PHASE 2C	TH	$9,944	$819	$9,944	$880	
100151960	40 VICEROY CT	96/40-52 SHEARWATER PHASE 2C	TH	$9,944	$819	$9,944	$880	
100151970	36 VICEROY CT	96/40-52 SHEARWATER PHASE 2C	TH	$9,944	$819	$9,944	$880	
100151980	30 VICEROY CT	96/40-52 SHEARWATER PHASE 2C	TH	$9,944	$819	$9,944	$880	
100151990	26 VICEROY CT	96/40-52 SHEARWATER PHASE 2C	TH	$9,944	$819	$9,944	$880	
100152000	22 VICEROY CT	96/40-52 SHEARWATER PHASE 2C	TH	$9,944	$819	$9,944	$880	
100152010	18 VICEROY CT	96/40-52 SHEARWATER PHASE 2C	TH	$9,944	$819	$9,944	$880	
100152020	125 AGATE CT	105/29-32 SHEARWATER PHASE 2C-5	TH	$9,944	$819	$9,944	$880	
100152030	119 AGATE CT	105/29-32 SHEARWATER PHASE 2C-5	TH	$9,944	$819	$9,944	$880	
100152040	115 AGATE CT	105/29-32 SHEARWATER PHASE 2C-5	TH	$9,944	$819	$9,944	$880	
100152050	109 AGATE CT	105/29-32 SHEARWATER PHASE 2C-5	TH	$9,944	$819	$9,944	$880	
100152060	105 AGATE CT	105/29-32 SHEARWATER PHASE 2C-5	TH	$9,944	$819	$9,944	$880	
100152070	99 AGATE CT	105/29-32 SHEARWATER PHASE 2C-5	TH	$9,944	$819	$9,944	$880	
100152080	93 AGATE CT	105/29-32 SHEARWATER PHASE 2C-5	TH	$9,944	$819	$9,944	$880	
100152090	87 AGATE CT	105/29-32 SHEARWATER PHASE 2C-5	TH	$9,944	$819	$9,944	$880	
100152100	83 AGATE CT	105/29-32 SHEARWATER PHASE 2C-5	TH	$9,944	$819	$9,944	$880	
100152110	77 AGATE CT	105/29-32 SHEARWATER PHASE 2C-5	TH	$9,944	$819	$9,944	$880	
100152120	71 AGATE CT	105/29-32 SHEARWATER PHASE 2C-5	TH	$9,944	$819	$9,944	$880	
100152130	65 AGATE CT	105/29-32 SHEARWATER PHASE 2C-5	TH	$9,944	$819	$9,944	$880	
100152140	61 AGATE CT	105/29-32 SHEARWATER PHASE 2C-5	TH	$9,944	$819	$9,944	$880	
100152150	55 AGATE CT	105/29-32 SHEARWATER PHASE 2C-5	TH	$9,944	$819	$9,944	$880	
100152160	47 AGATE CT	98/62-64 SHEARWATER PHASE 2C-2	TH	$9,944	$819	$9,944	$880	
100152170	43 AGATE CT	98/62-64 SHEARWATER PHASE 2C-2	TH	$9,944	$819	$9,944	$880	
100152180	35 AGATE CT	98/62-64 SHEARWATER PHASE 2C-2	TH	$9,944	$819	$9,944	$880	
100152190	31 AGATE CT	98/62-64 SHEARWATER PHASE 2C-2	TH	$9,944	$819	$9,944	$880	
100152200	27 AGATE CT	98/62-64 SHEARWATER PHASE 2C-2	TH	$9,944	$819	$9,944	$880	
100152210	21 AGATE CT	98/62-64 SHEARWATER PHASE 2C-2	TH	$9,944	$819	$9,944	$880	
100152220	30 APPLETON CT	96/40-52 SHEARWATER PHASE 2C	TH	$9,944	$819	$9,944	$880	
100152230	38 APPLETON CT	96/40-52 SHEARWATER PHASE 2C	TH	$9,944	$819	$9,944	$880	
100152240	42 APPLETON CT	96/40-52 SHEARWATER PHASE 2C	TH	$9,944	$819	$9,944	$880	
100152250	46 APPLETON CT	96/40-52 SHEARWATER PHASE 2C	TH	$9,944	$819	$9,944	$880	
100152260	52 APPLETON CT	96/40-52 SHEARWATER PHASE 2C	TH	$9,944	$819	$9,944	$880	
100152270	56 APPLETON CT	96/40-52 SHEARWATER PHASE 2C	TH	$9,944	$819	$9,944	$880	
100152280	60 APPLETON CT	96/40-52 SHEARWATER PHASE 2C	TH	$9,944	$819	$9,944	$880	
100152290	66 APPLETON CT	96/40-52 SHEARWATER PHASE 2C	TH	$9,944	$819	$9,944	$880	
100152300	70 APPLETON CT	96/40-52 SHEARWATER PHASE 2C	TH	$9,944	$819	$9,944	$880	
100152310	76 APPLETON CT	96/40-52 SHEARWATER PHASE 2C	TH	$9,944	$819	$9,944	$880	
100152320	80 APPLETON CT	96/40-52 SHEARWATER PHASE 2C	TH	$9,944	$819	$9,944	$880	
100152330	84 APPLETON CT	96/40-52 SHEARWATER PHASE 2C	TH	$9,944	$819	$9,944	$880	
100152340	88 APPLETON CT	96/40-52 SHEARWATER PHASE 2C	TH	$9,944	$819	$9,944	$880	
100152350	92 APPLETON CT	96/40-52 SHEARWATER PHASE 2C	TH	$9,944	$819	$9,944	$880	
100152360	98 APPLETON CT	96/40-52 SHEARWATER PHASE 2C	TH	$9,944	$819	$9,944	$880	
100152370	102 APPLETON CT	96/40-52 SHEARWATER PHASE 2C	TH	$9,944	$819	$9,944	$880	
100152380	108 APPLETON CT	96/40-52 SHEARWATER PHASE 2C	TH	$9,944	$819	$9,944	$880	
100152390	112 APPLETON CT	96/40-52 SHEARWATER PHASE 2C	TH	$9,944	$819	$9,944	$880	
100152400	116 APPLETON CT	96/40-52 SHEARWATER PHASE 2C	TH	$9,944	$819	$9,944	$880	
100152410	120 APPLETON CT	96/40-52 SHEARWATER PHASE 2C	TH	$9,944	$819	$9,944	$880	
100152430	128 APPLETON CT	96/40-52 SHEARWATER PHASE 2C	TH	$9,944	$819	$9,944	$880	
100152440	132 APPLETON CT	96/40-52 SHEARWATER PHASE 2C	TH	$9,944	$819	$9,944	$880	
100152450	194 LONGTAIL DR	102/72-75 SHEARWATER PHASE 2C-4	TH	$9,944	$819	$9,944	$880	
100152460	198 LONGTAIL DR	96/40-52 SHEARWATER PHASE 2C	TH	$9,944	$819	$9,944	$880	
100152480	204 LONGTAIL DR	96/40-52 SHEARWATER PHASE 2C	TH	$9,944	$819	$9,944	$880	
100152490	208 LONGTAIL DR	96/40-52 SHEARWATER PHASE 2C	TH	$9,944	$819	$9,944	$880	
100152500	35 YETI CT	96/40-52 SHEARWATER PHASE 2C	TH	$9,944	$819	$9,944	$880	
100152510	31 YETI CT	96/40-52 SHEARWATER PHASE 2C	TH	$9,944	$819	$9,944	$880	
100152520	27 YETI CT	96/40-52 SHEARWATER PHASE 2C	TH	$9,944	$819	$9,944	$880	
100152530	23 YETI CT	96/40-52 SHEARWATER PHASE 2C	TH	$9,944	$819	$9,944	$880	
100152540	17 YETI CT	102/72-75 SHEARWATER PHASE 2C-4	TH	$9,944	$819	$9,944	$880	
100152550	16 YETI CT	96/40-52 SHEARWATER PHASE 2C	TH	$9,944	$819	$9,944	$880	
100152560	22 YETI CT	96/40-52 SHEARWATER PHASE 2C	TH	$9,944	$819	$9,944	$880	
100152570	26 YETI CT	96/40-52 SHEARWATER PHASE 2C	TH	$9,944	$819	$9,944	$880	
100152580	30 YETI CT	96/40-52 SHEARWATER PHASE 2C	TH	$9,944	$819	$9,944	$880	
100152590	34 YETI CT	96/40-52 SHEARWATER PHASE 2C	TH	$9,944	$819	$9,944	$880	
100152600	199 APPLETON CT	96/40-52 SHEARWATER PHASE 2C	TH	$9,944	$819	$9,944	$880	
100152610	195 APPLETON CT	96/40-52 SHEARWATER PHASE 2C	TH	$9,944	$819	$9,944	$880	
100152620	191 APPLETON CT	96/40-52 SHEARWATER PHASE 2C	TH	$9,944	$819	$9,944	$880	
100152630	185 APPLETON CT	96/40-52 SHEARWATER PHASE 2C	TH	$9,944	$819	$9,944	$880	
100152640	181 APPLETON CT	96/40-52 SHEARWATER PHASE 2C	TH	$9,944	$819	$9,944	$880	
100152650	177 APPLETON CT	96/40-52 SHEARWATER PHASE 2C	TH	$9,944	$819	$9,944	$880	
100152660	171 APPLETON CT	96/40-52 SHEARWATER PHASE 2C	TH	$9,944	$819	$9,944	$880	
100152670	167 APPLETON CT	96/40-52 SHEARWATER PHASE 2C	TH	$9,944	$819	$9,944	$880	
100152680	163 APPLETON CT	96/40-52 SHEARWATER PHASE 2C	TH	$9,944	$819	$9,944	$880	
100152690	159 APPLETON CT	96/40-52 SHEARWATER PHASE 2C	TH	$9,944	$819	$9,944	$880	
100152700	155 APPLETON CT	96/40-52 SHEARWATER PHASE 2C	TH	$9,944	$819	$9,944	$880	
100152710	149 APPLETON CT	96/40-52 SHEARWATER PHASE 2C	TH	$9,944	$819	$9,944	$880	
100152720	143 APPLETON CT	96/40-52 SHEARWATER PHASE 2C	TH	$9,944	$819	$9,944	$880	
100152730	139 APPLETON CT	96/40-52 SHEARWATER PHASE 2C	TH	$9,944	$819	$9,944	$880	
100152740	133 APPLETON CT	96/40-52 SHEARWATER PHASE 2C	TH	$9,944	$819	$9,944	$880	
100152750	129 APPLETON CT	96/40-52 SHEARWATER PHASE 2C	TH	$9,944	$819	$9,944	$880	
100152760	125 APPLETON CT	96/40-52 SHEARWATER PHASE 2C	TH	$9,944	$819	$9,944	$880	
100152770	119 APPLETON CT	96/40-52 SHEARWATER PHASE 2C	TH	$9,944	$819	$9,944	$880	
100152780	115 APPLETON CT	96/40-52 SHEARWATER PHASE 2C	TH	$9,944	$819	$9,944	$880	

PRELIMIN	
ARY SERIES 2025 AS	
SESSMENT LIEN ROLL

ESTIMATED	

ESTIMATED	

SERIES 2015	

SERIES 2015	
FOLIO	SITE ADDRESS	LEGAL DESCRIPTION	LU	SERIES 2025 PRINCIPAL	SERIES 2025 ANNUAL ASSESSMENT	REMAINING PRINCIPAL (1)	ANNUAL ASSESSMENT	
100152790	109 APPLETON CT	96/40-52 SHEARWATER PHASE 2C	TH	$9,944	$819	$9,944	$880	
100152800	105 APPLETON CT	96/40-52 SHEARWATER PHASE 2C	TH	$9,944	$819	$9,944	$880	
100152810	101 APPLETON CT	96/40-52 SHEARWATER PHASE 2C	TH	$9,944	$819	$9,944	$880	
100152820	97 APPLETON CT	96/40-52 SHEARWATER PHASE 2C	TH	$9,944	$819	$9,944	$880	
100152830	93 APPLETON CT	96/40-52 SHEARWATER PHASE 2C	TH	$9,944	$819	$9,944	$880	
100152840	87 APPLETON CT	96/40-52 SHEARWATER PHASE 2C	TH	$9,944	$819	$9,944	$880	
100152850	83 APPLETON CT	96/40-52 SHEARWATER PHASE 2C	TH	$9,944	$819	$9,944	$880	
100152860	77 APPLETON CT	96/40-52 SHEARWATER PHASE 2C	TH	$9,944	$819	$9,944	$880	
100152870	73 APPLETON CT	96/40-52 SHEARWATER PHASE 2C	TH	$9,944	$819	$9,944	$880	
100152880	69 APPLETON CT	96/40-52 SHEARWATER PHASE 2C	TH	$9,944	$819	$9,944	$880	
100152890	65 APPLETON CT	96/40-52 SHEARWATER PHASE 2C	TH	$9,944	$819	$9,944	$880	
100152900	59 APPLETON CT	96/40-52 SHEARWATER PHASE 2C	TH	$9,944	$819	$9,944	$880	
100152910	55 APPLETON CT	96/40-52 SHEARWATER PHASE 2C	TH	$9,944	$819	$9,944	$880	
100152920	51 APPLETON CT	96/40-52 SHEARWATER PHASE 2C	TH	$9,944	$819	$9,944	$880	
100152930	45 APPLETON CT	96/40-52 SHEARWATER PHASE 2C	TH	$9,944	$819	$9,944	$880	
100152940	41 APPLETON CT	96/40-52 SHEARWATER PHASE 2C	TH	$9,944	$819	$9,944	$880	
100152950	35 APPLETON CT	96/40-52 SHEARWATER PHASE 2C	TH	$9,944	$819	$9,944	$880	
100152960	31 APPLETON CT	96/40-52 SHEARWATER PHASE 2C	TH	$9,944	$819	$9,944	$880	
100152970	27 APPLETON CT	96/40-52 SHEARWATER PHASE 2C	TH	$9,944	$819	$9,944	$880	

TOTAL	$16,715,000	$1,377,503	$16,715,000	$1,478,395	

Represents allocation of Series 2015 remaining principal balance as of May 2, 2025.

Tab 7

Trout Creek COD Meeting April 16, 2025

Business Items -Additional Information for Board:
A. Discussion on Finalizing Policy regarding Fence Variance Request on Drainage Easements
Motion to Approve Fence Variance Request on Drainage Easements

Item A: Discussion on finalizing policy regarding fence variance request on drainage easements
Email feedback from Charles Aquatics on the subject: 03/11/2025
Hi Belynda,

Jim and I talked aboutthe conversation he had with youtoday regardingthe requests to put fences in some of the easements. First, let me reiterate that it is a violation of state and county regulations to put any obstructions in a drainage easement. The proper way to do it is to put the fencethe proper distance from the property line dependingon the size of the easement. This is an excellent example of a proper fence installation near an easement. This is likely a 20' easement so each property owner placed their fences 10' away from the property line, marked withthe orange survey flag. This is the easement located on Pond 12A 950 & 936 Windley. It is also wise to have multiple open easements on a pond in case one is too wet for us to use due to irrigation by one homeowner vs another. With that said, the best easement on 12A is located between 100 & 112 Magdalena
Ct. This is our first choice, but it is nice to have backups, as I said.

Tracie Zaher

Controller/Business Manager/ Charles Aquatics, Inc.

property line

Fence

Open rea

House

Housa

Fence

Hello Belynda,

Following our conversation yesterday, I am listing drainage easement variance requests and their outcomes based on information available to me. I am not able to confirm that all of these were fully executed or recorded with the State . There was discussion that some of the early variances may have allowed for a "portion" of the easement to have been relaxed (not the entire 12.5'). However 162 and 194 Glenneyre do have fences placed across the entire 25'.
162 Glenneyre: Executed approx. May 2018
194 Glenneyre: Recorded August 2020
156 Lombard: Agreement signed November 2020
207 Glenneyre: Recently approved through CDD (unsure of execution/recording status). This was considered a crucial access point for maintenance of the outflow structure to prevent flooding. It could be argued that access through the gate may possibly be sufficient.
83 Neighbor: Approved by CDD for variance, access is not impacted, storm water pipe/structure maintenance/replacement is the predominant reason for an easement in this case.
111 Sumter: (Fence was installed by builder) Denied by CDD
156 Lombard received DRB approval to install a fence in the easement August 2019. (Do not have CDD documents)
There have been several other requests made to the ORB for fences in easements that have been denied by the ORB and not taken before the COD.
Noting 195 Glenneyre has a fence in the easement alongside 207 Glenneyre. This has been ongoing with legal counsel for more than 1 year. It also went through a transfer of ownership following the installation.
936 Windley and 125 Sumter (neighbor to 111} have noted their interest in applying for a variance.
. ► I am attaching an updated fence layout that 936 Windley is intending to install for now outside of the easement.
Attached is the map book for Phase 2E which includes the official drainage easement dedication language on paragraph 2. {I believe this is typical language for all phases.)

Other notes:
The language of the documentation of the easements has been noted by some property owners and one builder as insufficient to prevent a fence. (It also appears to note that the CDD will maintain the easements.)
Many sales agents verbally confirm that fences will be permitted in these easements.
Although the HOA has been involved in extensive communications with homeowners regarding these fence issues, it seems the correct course of action for communication to transfer to the CDD following denial by the HOA.
Best regards,
KARIN LUCKEN
Compliance Coordinator

Prestige Landscapes:
Below are the ponds they access via the community map highlighted easement locations. Phase 1 Ponds: 2A
Phase 3 Ponds: 21A, 22A, 31 (This pond is not currently ready for CDD maintenance on the west tip) All other ponds are accessed through common areas.
Ruppert Landscapes:
Below are the ponds they access via the community map highlighted easement locations. Phase 2 Ponds: 6, 9B (They use both easements and rotate monthly)
All other ponds are accessed through common areas.

Trout Creek CDD
Pond Maintenance Areas

r�.J µ-�ru�

J.eJ1olt	ClC"{JSS
lrf-C>	S.� UJ,LrfS

ct:e-�,rioiy

Etwtv
ta

2a

""""

CommonAta

-

,C.......anrni::,,n N�
Colnmon.Al&

Sfi�""¼f�S.

-�m

--

.2b Cammon Are.
la Common A.In
4	----·-·'

"

  7>  Con>monAt.             .	

7b
•• ca-....

,.:.: -::===�===:=__! _ ·--·-�!

•• """"""-
91>

;..,.;·,'-:.·

i

1

:rv

;7;

      I                                                                                                                 I                                                                                                                 <	
111>
toe: Common-Nu
1u0da CCftmt"Area
Utt- CamrtKlAAIG '11C CIY.IWIOllAN!a 12.1

""""""'""'

    14     c...m.n.                                                      .                                                      .                                                      .	
,ca
.20 CoamooAta
.21>

I  l:!:­� C:
}j••••: )

••tt�•to\ J

.?t

,._.l

281>
lf.l (Mmon.Ary
     �  Common.Ate                                         .                                         a	

!S  Cornm.JAAlai
34 (.omaw:inAr& 3S Commcin Ale
:J6  Coownor,Aru.

\

--...... .....

I

/4	;\;'>/;

l,:.·

J� �
_.':.:,

\	:' -: '}

'{�·.::

'//;::. ,_ -�;J	:"":�-;:a�...:�,,.,,,,,,

/1--	,-

.�<

�	,.,,.

V
) \>. �\;;: '

_;__ ;:,;:{_:: '

	.,;:__�-.._	"-�S\.;:��\"'-..,_..,,:�--
�
PRIME=
January23, 2025

Tab 8

ADDENDUM 1 TO LANDSCAPE MAINTENANCE AGREEMENT

April 	, 2025

Rupert Landscape (Contractor) has reviewed onsite conditions and in its professional opinion believes that irrigation should run more than two days a week to make sure the plants get enough water. Additional watering will help keep the plants healthy, reduce stress, and make sure we're using water more efficiently. Plus, it’ll encourage stronger root growth and help the plants handle dry periods better.

The Contractor has advised the District that irrigating more than twice a week may be in violation of water use restrictions adopted by St. Johns County.

Understanding the risk of consequences, the District directs the Contractor to irrigate more than two days a week, as necessary, provided that:

The Contractor notifies the District in advance of the areas requiring additional irrigation and the proposed irrigation schedule; and
The Contractor has reviewed the landscaping and believes it is necessary to maintain the health and longevity of the District’s landscaping.

Upon the satisfaction of these conditions, the District agrees to hold the Contractor harmless for any penalty, fine or remedial action relating to the additional irrigation and accept full responsibility for the same.

Trout Creek Community Development District

Chairman

Rupert Landscaping

4899-4404-1777.1

Tab 9

Item C: Discussion on Kayak Club Playground Equipment
Equipment Pricing: Provided by Kompan Rep, not listed online.
Surfacing Fee: Unit price per Cubic Yd $98.08 Installation Fee: 40% of total equipment cost. Shipping Fee: 15% of total equipment cost.

Option 1: Logan - $58,766.12 est. Equipment Cost: $30,700.00 Surfacing Cost: $11,181.12 Shipping Cost: $4,605.00
Install Cost: $12,280.00

Option 2: Play Tower with Slides - $58,611.12 est.
Equipment Cost: $30,600.00 Surfacing Cost: $11,181.12 Shipping Cost: $4,590.00 Install Cost: $12,240.00

KOMPANf

Let's play

Sales Proposal

Page 1 of 3

Trout Creek CDD Moira McCarthy
322 Paseo Reyes Drive Saint Augustine, FL 32095

Project Name

US328473 Shearwater Park Additions

Quote No. Customer No. Document Date Expiration Date

Sales Representative Email
Phone No.

SP149704-3 C025220 03/25/2025
05/24/2025

Stacy Moseley StaMos@Kompan.com
904-716-7605 / 800-426-9788

No.

Description

Equipment

Qty Unit

Unit Price Discount %	Net Price

�•aHi Towel, IVIOhkey Bars & Desk  Brown + Color
In-ground 100cm

1 PiettJ

41,300.00

10.00	37',176.88

100

� ?0	.O�

?LTGlott.t.al CO�2 Em!Missiofnr'ktlt879.1 +LB (8c..ho79.1 LBo/P�ieces) � •

1

� '301 \oOO. 00

FREIGHT	Freight	Pieces	3,545.50		3,545.50	
INSTALL SPECIAL	Installation of Kompan Equipment	Pieces	18,653.34	5.00	17,720.67	
	Includes Pushing Back and Restoring of EWF					
	Surfacing					
US-BLOWN IN - TOP OFF	Blown in EWF Top off	114 Cubic Yard	98.08		11,181.12	
	Please read attached General Assumptions and		
	Exclusion document for information on		
	lnstall/Sitework.		
	Excludes sitework, products, & services not listed.		
	Assumes site to be accessible & install ready.		
	Please allow 13 to 15 weeks for product delivery upon order placement.		

KOMPAN, INC.I605 W Howard Lane Ste 101IAustin, TX 78753IUSAIPhone No. 1-800-426-9788
E-Mail Contact@KOMPAN.comIwww.KOMPAN.us

SWIFT Code NDEAUS3N (Nordea Bank, NYIBank Account No. USD 718 155 3001IRouting No. 026010786)

KOMPAN'f-

tet's play

Sales Proposal

Page 2 of 3

Trout Creek CDD Moira McCarthy
322 Paseo Reyes Drive Saint Augustine, FL 32095

Quote No. Customer No. Document Date Expiration Date

Sales Representative Email

SP149704-3 C025220 03/25/2025
05/24/2025

Stacy Moseley StaMos@Kompan.com

Phone No.	904-716-7605 / 800-426-9788

Project Name

No.	US328473 Shearwater Park Additions

Description	

Qty Unit		

Unit Price	

Discount%	

Net Price		
	Equipment is as per Shearwater Play Site Plan version K1.0 - dated 03/19/25							
	Description		Qty	Retail Price	Discount	Net Price		
No. of Products Subtotal - Products	

41,300.00	

4,130.00	
:!'i',1'i'B.B8 TB[)	
Subtotal - Surfacing	11,181.12		11,181.12	
Subtotal - Installation	18,653.34	932.67	17,720.67	
Subtotal- Freight	3,545.50		3,545.50	
Total USO Exel. Tax			89,8IT.i!9-	
Estimated Tax rate			- i,156.5)	
Total USO Incl. Tax			,a,,,il.&i!	

Payment Terms	50% Prepayment , 50% Net 30 days

Installation Site Address
Shearwater Play Area 100 Kayak Way
Saint Augustine, FL 32092

KOMPAN, INC.I605 W Howard Lane Ste 101IAustin, TX 78753IUSAIPhone No. 1-800-426-9788
E-MailContact@KOMPAN.comIwww.KOMPAN.us

SWIFT Code NDEAUS3N (Nordea Bank, NY I Bank Account No. USD 718 155 3001IRouting No. 026010786)

KOMPAN"f-

tet's play

Sales Proposal

Page 3 of 3

Trout Creek CDD Moira McCarthy
322 Paseo Reyes Drive Saint Augustine, FL 32095

Quote No. Customer No. Document Date Expiration Date

Sales Representative Email
Phone No.

SP149704-3 C025220 03/25/2025
05/24/2025

Stacy Moseley StaMos@Kompan.com
904-716-7605 / 800-426-9788

Project Name	US328473 Shearwater Park Additions

Note that the color and texture of products and surfacing made with recycled content are subjected by the differences from the used recycled raw materials. Therefore, minor differences in the appearance and texture can occur.
Applicable sales tax will be added unless a valid tax exemption certificate is provided. This amount is only an estimate of your tax liability. Your acceptance of this proposal constitutes a valid order request and includes acceptance of terms and conditions contained within this Master Agreement, which is hereby acknowledged.
Acceptance of this proposal from KOMPAN is acknowledged by issuance of an order confirmation by an authorized KOMPAN representative. Prices in this quotation are good until expiration date, shown in the top of this document. After that date, this proposal may be withdrawn. Prevailing Wage and Payment & Performance Bonds are not included unless stated in body of Sales Proposal. If Payment & Performance Bonds are needed, add 2.2% of the entire sales proposal.

This information required for order placement:

Accepted By {Please Print): 				_ Accepted By {Title): 			_
Accepted By {signature): 			_ Date: 					

Date Equipment needed on site:	 _

Bill To: 				 _	 Ship To: 	 Address: 				_	 Address: 	 City, State, Zip:				 _	City, State, Zip: 	 
Contact: 			_		 Contact: 			 Contact Email: 			 _		Contact Email: 		_ Contact Phone {Office):				 Contact Phone {Office):	_
Contact Phone {Cell):	_

SALES TAX EXEMPTION CERTIFICATE#:			_
(PLEASE PROVIDE A COPY OF CERTIFICATE)

KOMPAN, INC. I 605 W Howard Lane Ste 101IAustin, TX 78753 I USAIPhone No. 1-800-426-9788
E-Mail Contact@KOMPAN.comIwww.KOMPAN.us

SWIFT Code NDEAUS3N {Nordea Bank, NYIBank Account No. USD 718 155 3001 I Routing No. 026010786)

Logan
PCE111131

Let's play

KOMPAN-f-

Item no. PCE111131-0903

General Product Information

Dimensions LxWxH Age group
Play capacity (users) Color options

17'2"x14'1"x13'11"

•••

5 - 12
14

Wow! The Logan is a fantastic structure that will thrill children. With play on all sides, children will enhance their development in all areas, and they will play for longer times.
Physical development will be supported by the rich variation of climbing, sliding, spinning, and gliding. These all strengthen muscles and build important motor skills such as cross-

1 / 03/07/2025

coordination. The wall climber and climbing pole are especially attractive and fun for children when they are building their climbing skills and strength. These experiences are also enhanced by the design of the Logan which encourages social-emotional play and cooperation. With room for many to play, the Logan supports social skills. The accessible

stairway invites all in, and the room under the platforms is a nice place to retract from the wilder gliding and sliding play. The Logan perfectly supports all areas of development through active play.

Data is subject to change without prior notice.

Logan
PCE111131

Accessible stairway

KOMPAN-f-

•
Hammock

tet's play

Physical: climbing the accessible stairway is for all and supports cross coordination as well as arm and leg muscles. For young children, walking stairs and alternating feet is developed. Social-Emotional: room for active breaks and adult helpers. An inclusive space.

Physical: coordination and sense of balance when swaying. Social-Emotional: meeting, pushing friends gently back and forth, tum­ taking.

••
Supportive handholds
Physical: handhold provides good grip for less confident climbers. Pulling yourself up and in trains upper body muscles. Social­ Emotional: allows for a range of physical abilities to enter independently and securely, supporting play for all.

21 03/07/2025

••
Curved slide
Physical: sliding develops spatial awareness and a sense of balance. Furthermore, the core muscles are trained when sitting upright going down. Social-Emotional: empathy stimulated by tum-taking.

•
Fireman's pole
Physical: coordination is supported when going down, as well as arm and core muscles. Landing strengthens bone density, which is built for life in ea�y childhood. Social­ Emotional: tum-taking and risk-taking.

Climbing pole
Physical: develops children's cross coordination, eye-hand coordination and muscle strength when climbing up or down. Social-Emotional: turn-taking and self­ regulation are trained, both important life skills.

Somersault bar
Physical: develop balance and core when hanging from knees. Arm, leg and core muscles are developed when climbing up, somersaulting around. Balance and spatial awareness are strengthened. Social­ Emotional: meeting, socializing and turn­ taking when climbing up and down via bar.

Data is subject to change without prior notice.

Logan
PCE111131

Let's ploy

The Curved ELEMENTS panels are molded of UV stabilized recyclable PE with multiple options for in-build play features that also ensures a strong panel solution. Straight panels are made of KOMPAN 19mm PE EcoCore™ which is a highly durable, eco-friendly and recyclable material.

The climbing elements displayed are molded in one piece with a minimum 5mm wall thickness. The climbing elements are made of recyclable PE which has a high impact resistance across a wide temperature span which ensures vandal resistance in all locations.

The ELEMENTS roofs are made of recyclable PE made from 33% post consumer recycled materials with a minimum wall thickness of 5 mm to ensure high durability in all climates around the world. The steel pipes are hot dip galvanised inside and outside for maximum durability.

Elevated activities 4	Accessible elevated activities
4	Accessible ground level activities
2	Accessible ground level play
types	
Present
Required			2	
	2	1	1	

Item no. PCE111131-0903
Installation Information
Max. fall height	5'10"
Safety surfacing area	534ft'
Total installation time	23.9
Excavation volume	0.75yd'
Concrete volume	0.07yd'
Footing depth (standard)		2'11" Shipment weight	1478Ibs

Anchoring options	Surface
In-ground

.;

Warranty Information
EcoCore HDPE	Lifetime
Post	10 Years
PP Decks	10 Years
Ropes & nets	10 Years
Spare Parts Availability	10 Years

KOMPANf

ELEMENTS ropes has six-stranded steel wires and a steel wire core. Each strand is tightly wrapped with PES yarn, which is made from
+95% post consumer materials. The yarn is then melted onto each individual strand making the ropes highly wear- and vandalism-resistant.

3 / 03/07/2025

ELEMENTS rubber membranes are conveyer belt made of layers of rubber mixed of natural rubber and SBR rubber, and embedded with layers of armouring made of woven PE and PA. The thickness 8mm ensures high durability in any environment.

The main posts are made of high quality pregalvanized steel with powder coated top finish. Post tops are closed with caps of UV stabilized nylon (PA6). The grey colored molded decks are made of 75% post-consumer waste PP material with a non-skid pattern and texture surface. All decks are supported by unique designed low-carbon aluminum profiles with multiple attachment options.

ASTM
F1487
compliant

Data is subject to change without prior notice.

Sustainability Data
PCE111131

"f-

KOMPAN

Let•s p1ay

KompanA/S
C.F. Tietgens Boulevard 32C DK 5220 Oclense S!il Denmark

VatiNticlnolC01 calc11i.tita,111tboll
BUREAU VEAITAS
HSf Denmark A/S

Verification of CO2 calculation of: Play systems

emission

Cradle to Gate A1-A3	Total CO2

C02e/kg

Recycled materials

Cata version no. 2023-1 IJ-05
The CO� �.a!cdat'or: and .Jata are in compliance w.th the principles of a carbon footprint impact accc«Jing :o tre G>iG protocol (G--eenrcuse Gas Frotccoll, Scope 3, cradle to gate related to all irnfv,cl�iat c.on1::xmeqts ·n the prnduc: category· �P.ay systems" represented by item no.: PCM200:l2 i-0%0.
'.Sr.npe 3 2rn1;,sions 1ricluce em1�i!i10r. -.ourc�s in :he upstream and downstream value chain}.

kg C02e	kg C02e/kg	%
PCE111131-0903	1,067.77	2.11	58.44

Date: 30. October 2023 I Valid until: 30. October 2D25 Verlhed by:
Julie Mar:e Vejsgaard Larsen, LCA & EPD Consultant

Verification oased on ;e;,ort: Vat;dation of CO2 catcula?ion ot 9 categories cf Kompan product line, version :.o, preparec by: Bur?auVeritas HSE, DenmaMc Julie M. V. Larsen.
Publication date: 30. October 2023

The overall framework applied for these factors is the Environmental Product Declaration (EPD), which quantifies "environmental information on the life cycle of a product and enable comparisons bei-en products fulfilling the same function' (ISO, 2006). This follows the structure and applies a l.ife-Cycie Assessment approach to the entire Product stage from raw material through manufacturing (A1-A3))
4 I 03/07/2025

By Bureau Verltas HSE
www.bureauveritas.dk
+4577311000

Data is subject to change without prior notice.

Logan
PCE111131

Let'sptav

KOMPANi-

* Max fall height I ** Total height I *** Safety surfacing area	* Max fall height I ** Total height

	29'-4" [893anj	
	17'-1" (522cm]	

E I	..

;..

N:::t.

-��

'T �
N

PCE111131

. .,,;_
·--:,___    --' �

Click to see TOP VIEW	Click to see SIDE VIEW
5 I 03107/2025	Data is subject to change without prior notice.

3/27/25,4:03 PM	screenshot (5).png

.KOMPANi-
. Let'sploy

https://mail.google.com/mail/u/0/?tab=rm&ogbl#inbox/FMfcgzQZfMPKWXHKfVGXSMNjRnBHfXGc?projector= I&messagePartld=O.1

3/27/25,3:53 PM	screenshot (4).png

_  ·•·,   .;,,c:iiit(ii';"::>

:-::,   :·::�}�l1}\1�Jf...'.-  ;,�,.,,}J}:�;�}{f't/;tJ
l,rm1-

https://mail.google.com/mail/u/0/?tab=rm&ogbl#inbox/FMfcgzQZTMPKWXHKfVGXSMNjRnBHfXGc?projector=l&messagePartld=0.2	1/1

Play Tower with Slides
PCM114231

Let'sp1av

KOMPANi-

......

Item no. PCM114231-0905

General Product Information

Dimensions LxWxH Age group
Play capacity (users) Color options

13'9"x17'4"x12'6"

"

2 - 12
11

The Play Tower with Slides is an attractive play structure that attracts children from afar. The variety of activities will encourage children to come play for a long time, again and again.
The Play Tower with Slides offers ample climbing and sliding for active children. The varied climbing units train proprioception and cross-body coordination, which are

1 / 03/05/2025

fundamental for children's motor skills and	skills, making friends for life. benefit e.g. mathematical understanding. The
Slides are thrilling egresses. T hey additionally train spatial understanding, important for body confidence and movement mastery. Apart from climbing and sliding, there are plenty of opportunities for social play that will help children to build important social and emotional

Data is subject to change without prior notice.

Play Tower with Slides
PCM114231

Pipe ladder
Physical: cross coordination and eye-hand coordination are supported when children climb the ladder. The climbing also supports leg and arm muscles. Social-Emotional: learning about taking turns and cooperation.

let's play

KOMPAN"f-

••
Accessible stairway
Physical: climbing the accessible stairway is for all and supports cross coordination as well as arm and leg muscles. For young children, walking stairs and alternating feet is developed. Social-Emotional: room for active breaks and adult helpers. An inclusive space.

••
Slide
Physical: sliding develops spatial awareness and a sense of balance. Furthermore, the core muscles are trained when sitting upright going down. Social-Emotional: empathy stimulated by turn-taking. Cognitive: young children develop their understanding of space, speed and distances when sliding down quickly.

2 I 03/05/2025

Curved slide
Physical: sliding develops spatial awareness and a sense of balance. Furthermore, the core muscles are trained when silting upright going down. Social-Emotional: empathy stimulated by turn-taking. Cognitive: young children develop their understanding of space, speed and distances when sliding down quickly.

Tic-tac-toe panel
Social-Emotional: stimulates communication and tum-taking skills. Cognitive: support rules understanding, strategic thinking.
Creative: leaving mar1<s when tumblers are left in new positions.

••

I

Climbing wall
Physical: develops children's cross coordination, eye-hand coordination, and muscle strength when dimbing. Social­ Emotional: two-sided climb invites cooperation.

Data is subject to change without prior notice.

Play Tower with Slides
PCM114231

Let's play

KOMPAN1-

Item no. PCM114231-0905
Installation Information Max. fall height
Safety surfacing area Total installation time Excavation volume Concrete volume Footing depth (standard) Shipment weight
Anchoring options	Surface

4'10"
532ft2 20.7
0.64yd"
0.08yd"
2'11"
1388Ibs
,,,

Panels of 19mm EcoCore™ . EcoCore™ is a highly durable, eco friendly material, which is not only recyclable after use, but also consists

All decks are supported by uniquely designed low-carbon aluminum profiles with multiple attachment options. The grey-colored molded

Main posts with hot-dip galvanized steel footing are available in different materials: Pressure impregnated pinewood posts. Pre-galvanized

In-ground	"' Warranty Information

of a core produced from 100% recycled material.

decks are made of 75% post-consumer ocean waste PP material with a non-skid pattern and texture surface.

inside and outside with powder-coated top finish steel posts. Lead-free aluminum with color anodized top finish. Greenline TexMade posts of 100% post-consumer recycled PE and textile waste.

EcoCore HOPE PE Slide
Post
PP Decks
Spare Parts Availability

Lifetime 10 Years
10 Years
10 Years
10 Years

I

,..,

I l•J

l·J j.

The slides can be chosen in six different colors and three materials: Straight or curved one­ piece molded PE slides. Combined EcoCore™ sides and stainless steel. Full stainless steel in a one-piece design for more vandalism-proof solutions.

3 / 03/05/2025

Elevated activities 4	Accessible elevated activities	Accessible Accessible ground	ground
level	level play
activities	types	
Present	4	1	1	
Required	2	1	1	

Ropes are made of UV-stabilized PES rope strands with inner steel cable reinforcement. The polyester wrapping is inductively melted onto each strand to ensure excellent wear and tear resistance.

Wood version of FSC®-certified (FSC®C004450) pine wood with pressure impregnated base treatment and brown painted top finish. Vertical boards and top ends protected by a unique aluminum profile for high outdoor durability.

ASTM
F1487
compliant

Data is subject to change without prior notice.

Sustainability Data
PCM114231

Let's play

KOMPAN-¥-

KompanA/S
C.F. Tietger,s Bou•.evaro 32C DK 5220 Odense S0 Denmark

V11iibtionofCD1 ialculatlenmetbod
BUREAU VERITAS
HSE Denmark A/S

Verification of CO2 calculation of:
Play systems

Data version no. 2023-10-05

Cradle to Gate A 1-A3	Total CO2 emission	C02e/kg	Recycled materials	
	kg COze	kg C02e/kg	%	
PCM114231-0951	740.86	1.31	74.91	
PCM114231-0905	855.47	1.79	65.55	

The C01 ca\culaton and aata are in compdance with the principles of a carbon footprint impact according to the GHG protocol (Greerhoose Gas Protccoil. Scope 3, cradle to gate related to all individual componcrits in ths productcc:tegory: -Pt0y systems� represented by itern no: PCM200:l2i-0950.
{Scope 3 emi�;5ions include emission :::;ources in the upstream and downstream value chain).

Date: 30. October 2023 I Valid until: 30. October 2025 Verihed by:

Julie Marie Vejsgaard Larsen, LCA & EPD Consultant

The overall framework applied for these factors is the Environmental Product Declaration (EPD), which quantifies "environmental infonnation on the life cycle of a product and enable comparisons between products fulfilling the same function• (ISO, 2006). This follows the structure and applies a Life-Cycle

Verihcation based on reoort: Validation of cot calcutation of 9 categories of Kompan product line, version 1.0. prepared by: Buraau Veritas HSE. Denmark: Julie M. V. Larsen
PubUcalfon date: 30. October 2023
By Bureau Veritas HSE  I.	

Assessment approach to the entire Product stage from raw material through manufacturing (A1-A3))

www.bureauveritas.dk
+45 7731 1000

iil11Ei#ltl l!iltil·►-W

4 I 03/05/2025	Data is subject to change without prior notice.

tet'sp1av

Play Tower with Slides	KOMPAN'f-
PCM114231

* Max fall height I ** Total height I *** Safety surfacing area	* Max fall height j ** Total height

25'-9" [786cm]
13'-9" [419cm]

/

,,,,.,,:"
/

---..........
\
\
\

I	\

I

I

I	\	\
I	I
I	I	I

I

\

,,,, .,..,,,,..-----J	I

,,	I

,,,,.,,,.,.,,,.,.

.,,,	I
.,,.. /	I

/

,,,,. --

,,

,,	.,,,,..-----
/	/

I	I

,

I	I	'e

I

/
�e .ge	,I

,,.,,.	I	I	l:l

I

I	�

I/	,I	�

I

I

I

I

I  6' [183cm]	I	I	r	i

9"'

I	I	I	I	b

m.
O')

�
J;:::

I	I	,:.

I	\'	/I	I

I	\	I	I	 	:            :            ;	

,./	I

\	I	PCM114131

\	I
)	I	I

,,.,,."	I

/

I	\	I	I

,,/

____

I	I

I	I	I

--.,

I

I	\ '

I	--

,

\

.....

\	.....	I	I
I	I

I

\	I	I

'' ____,	-y I

I	PCM114231

......
\

I	I	• 4'-10" / 148cm

I

I	•• 12'-6" / 382cm

\'	/I
,,	I ,,.,,..,/

••• 531.5ft' / 49.4m2

Click to see TOP VIEW	Click to see SIDE VIEW
5 I 03/05/2025	Data is subject to change without prior notice.

3/27/25,4:03 PM	screenshot (7).png

https://mail.google.com/mail/u/0/?tab=rm&ogbl#inbox/FMfcgzQZfMPKWXHKfVGXSMNjRnBHfXGc?projector=l&messagePartld=0.4	1/1

3/27/25, 3:53 PM	screenshot (6).png

KOMPAN°f
.• Lei's play

https://mail.google.com/mail/u/0/?tab=rm&ogbl#inbox/FMfcgzQZfMPKWXHKfVGXSMNjRnBHfXGc?projector=l&messagePartld=0.3	1/1

Tab 10

	Landscape Proposal			
Job Name:	Plant Replcements May2024	Proposal #	May2024-0001	
Property Name:	Shearwater ph3CDD	Date:	May 16, 2024	
Client:	Frist Service Residential			
Address:			
City/State/Zip:			
Phone:			
Prestige Landscapes of NF, Inc. will complete the work described below:			
 Description 
Prestige Landscapes proposes to install irrigation/landscape at Shearwater ph3CDD. The proposal is for field identification replacements.
All plant material will be FL #1.
Fine grading is to be preformed our install crews to ensure proper grade before plant material is installed. Will also remove debris that would impact the install process.
Irrigation prices are subject to change due to manufacture demands.
Materials & Services	Quantity	Unit Price	Total	
Viburnum Odo. 3 gal.	30	$	33.19	$	995.70	
Southern Azalea 3 gal.	75	$	33.19	$	2,489.25	
Muhly Grass 3 gal.	150	$	30.13	$	4,519.93	
Knock Out Rose 3 gal.	55	$	60.70	$	3,338.74	
Agapanthus 1 gal.	240	$	19.12	$	4,589.14	
Pine Straw	50	$	9.97	$	498.52	
Labor Prep	42	$	45.00	$	1,890.00	
Freight	1	$	486.36	$	486.36	
TOTAL PRICE	$	18,807.64

ACCEPTANCE OF TERMS	
Signature below authorizes Prestige Landscapes of NF to perform work as described above and verifies that the prices and specifications are hereby accepted.
Payment terms: Net 30 days. All overdue balances will be a charged a 1.5% a month, 18% annual percentage rate.
Limited Warranty: All plant material is under a limited warranty for one year. Transplanted plant material and/or plant material that dies due to conditions out of Prestige Landscapes control (i.e. Acts of God, vandalism, inadequate irrigation due to water restrictions, etc.) shall not be included in the warranty.	

Prepared by:	
Prestige Landscapes of North Florida, Inc.	

Date:	

May 16, 2024	

Client:

Date:

1

Fertilization Proposal	
Job Name:	Phase 3 Turf Aeration	Proposal #	10jx1082.101	
Property Name:	Trout Creek CDD	Date:	March 24, 2025	
Client:	Trout Creek CDD, c/o Shearwater			
Address:	2806 N. Fifth St., Suite 203			
City/State/Zip:	St. Augustine, FL 32084			
Phone:				
Prestige Landscapes of North Florida, Inc. will complete the work described below:	
Description				
One time core removal aeration to be completed prior to spring granular fertilization to help alleviate soil compaction. Core removal aeration will	
drastically improve airflow, water filtration, and nutrient absorption abilities. With granular fertilization of tuf areas being completed within 10-14 days we will	
get the best green up possible.	

Core removal aeration depth to be set to 2.5 - 3 inches

Areas to be treated - Shearwater Parkway, Calcutta, Seaforth

Materials & Services	Quantity	Unit Price	Total	
Phase 3 Turf Aeration	1	$  8,533.33	$	8,533.33	

TOTAL PRICE	$	8,533.33

ACCEPTANCE OF TERMS	
Signature below authorizes Prestige Landscapes to perform work as described above and verifies that the prices and specifications are hereby accepted.
Payment terms: Net 30 days. All overdue balances will be a charged a 1.5% a month, 18% annual percentage rate.
Limited Warranty: All plant material is under a limited warranty for one year. Transplanted plant material and/or plant material that dies due to conditions out of Prestige Landscapes control (i.e. Acts of God, vandalism, inadequate irrigation due to water restrictions, etc.) shall not be included in the warranty.	

Prepared by:	
Prestige Landscapes of North Florida, Inc.	

 Date:		

March 24, 2025		

Client:

 Date:	

Fertilization Proposal	
Job Name:	Phase 3 Turf Aeration	Proposal #	10jx1082.101	
Property Name:	Trout Creek CDD	Date:	March 24, 2025	
Client:	Trout Creek CDD, c/o Shearwater			
Address:	2806 N. Fifth St., Suite 203			
City/State/Zip:	St. Augustine, FL 32084			
Phone:				
Prestige Landscapes of North Florida, Inc. will complete the work described below:	
Description				
One time core removal aeration to be completed prior to spring granular fertilization to help alleviate soil compaction. Core removal aeration will	
drastically improve airflow, water filtration, and nutrient absorption abilities. With granular fertilization of tuf areas being completed within 10-14 days we will	
get the best green up possible.	

Core removal aeration depth to be set to 2.5 - 3 inches

Areas to be treated - Timberwolf, Martha Ct., Rosemont

Materials & Services	Quantity	Unit Price	Total	
Phase 3 Turf Aeration	1	$  6,849.32	$	6,849.32	

TOTAL PRICE	$	6,849.32

ACCEPTANCE OF TERMS	
Signature below authorizes Prestige Landscapes to perform work as described above and verifies that the prices and specifications are hereby accepted.
Payment terms: Net 30 days. All overdue balances will be a charged a 1.5% a month, 18% annual percentage rate.
Limited Warranty: All plant material is under a limited warranty for one year. Transplanted plant material and/or plant material that dies due to conditions out of Prestige Landscapes control (i.e. Acts of God, vandalism, inadequate irrigation due to water restrictions, etc.) shall not be included in the warranty.	

Prepared by:	
Prestige Landscapes of North Florida, Inc.	

 Date:		

March 24, 2025		

Client:

 Date:	

Tab 11

CUSTOM CANOPIES INC

SAFEST UNDER THE SUN
PROJECT:	Shearwater
Hip and Tri-Sail Fabric
BILLING:	Trout Creek CDD

QUOTE

Custom Canopies Inc. 11815 Burke Street
Santa Fe Springs, CA 90670 888-776-3350

3434 Colwell Ave., #200, Tampa, FL 33614	March 14, 2025
QUOTE EXPIRES 3/29/2025

SALESPERSON	JOB	PAYMENT TERMS
Hip Fabric & Shade
Chris Smith	Sail Fabric	100% Due at Time of Order

DUE DATE

Time of Order

QUANTITY
2.00 -::
Jc<, flW!t:"
;(?ci<e,\µ7\
.ob -
t:ta-i:truv,
·r:0a.Vl,\Q,, �	DESCRIPTION
Approximately 20' x 12' - Hip Fabric Replacement Includes Cable in Hem and Cable Clamps Attaching to existing structure.
Qty. (3) Triangular Shade Sail System between 5 Palm Trees Includes all connection hardware necessary to connect the
3 shade sails to the 5 palm trees.		s	UNIT PRICE	LINE TOTAL
1,490.00	s	2,980.00	
			s
s	5,900.00	s	• 5,900:00

750.00	s	..	750.00	
1.00	Freight				
	HOPE Fabric - Alnet LIME	-	...L2�o.	
	Fabric & Hardware Only; Attaching to existing structures
and palm trees.	ocJ	
	Installation NOT Included. Installation by Others.		
For permitting	yes	No	0			
Engineering	yes	No				
Footing cages	yes	No				
	Quote is valid for 15 days			

-

SUBTOTAL	9,630.00 	
SALES TAX	0.00%	
TOTAL	$	9,630.00	

To accept this proposal, please Sign, Date, and Remit Payment to:
Custom Canopies Inc. 11815 Burke Street,
Santa Fe Springs, CA 90670
Print name :	
Sign:	Date: 	

•Please note Engineering price is for either Spread 2J: Deep Footers. If both Spread ft Deep Footers are required for Engineering, addltonal Engineering Fees will Apply. Fabric must be removed in the event of expected inclement weather, such as Hurricanes, Tropical Storms, Snow Fall, per Supplied Engineering. Additonal freight charges will apply and freight will need to be re-quoted if shipping to a residential address.
THANKYOU

Tab 12

1	MINUTES OF MEETING
2
Each person who decides to appeal any decision made by the Board with respect to any
matter considered at the meeting is advised that the person may need to ensure that a
verbatim record of the proceedings is made, including the testimony and evidence upon
which such appeal is to be based.
7
8	TROUT CREEK
9	COMMUNITY DEVELOPMENT DISTRICT
10
11
12	The special meeting of the Board of Supervisors of Trout Creek Community Development
13	District was held on March 26, 2025, at 6:00 p.m. at The Kayak Club, 100 Kayak Way,
14	St. Augustine, FL 32092.
15
16	Present and constituting a quorum:
17
18	Clint Wright	Board Supervisor, Chairman
19	Heather Loffredo	Board Supervisor, Vice Chairperson
20	Jim Breslin	Board Supervisor, Assistant Secretary
21	Ronnie Murphy	Board Supervisor, Assistant Secretary
22	Vincent Sajkowski	Board Supervisor, Assistant Secretary
23
24	Also present were:
25
26	Melissa Dobbins	District Manager, Rizzetta & Co., Inc.
27	Katie Buchanan	District Counsel, Kutak Rock, LLP (via speakerphone)
28	Mike Yuro	Yuro & Associates
29	Belynda Tharpe	General Manager, First Service Residential
30	Jessica Knutelsky	Assistant Manager, First Service Residential
31
32
33	Members of the public present.
34
35	FIRST ORDER OF BUSINESS	CALL TO ORDER
36
37	Mr. Wright called the meeting to order at 6:00 pm.
38
39	SECOND ORDER OF BUSINESS	PLEDGE OF ALLEGIANCE
40
41
THIRD ORDER OF BUSINESS	GENERAL AUDIENCE
COMMENTS (NON-AGENDA
ITEMS ONLY)
45
46	Audience members had comments and questions regarding repair cost to current district
47	assets and impact to resident cost when adding new assets, consideration of commercial
48	developer requests to access Shearwater Pkwy, irrigation water restrictions per St. Johns
49	River Water Management District, Reserve Study protections and impact on future
50	assessments.

51
52	*Board moved to agenda item 5A.
53
54	FOURTH ORDER OF BUSINESS	Presentation of 2025
55	Reserve Study Report
56
57	Mr. J.J. Barron, with Reserve Advisors, provided a virtual presentation of their findings per
58	the final 2025 Reserve Study Report.
59
60	FIFTH ORDER OF BUSINESS	STAFF REPORTS
61
62	A.	District Counsel
63
64	1.) Update Regarding Bond Refunding
65
66	Ms. Buchanan updated the board that the schedule looks to be that a credit memo will
67	be sent by April 7th with getting a response by April 16th. The board can select and make
68	an approval at the April board meeting to then close at the May meeting.
69
70	B.	District Engineer
71
72	1.) Update Regarding Stormwater Outfall Repair
73
74	Mr. Yuro updated the board that he was having trouble with finding a Geotech company
75	since they are busy, but he is still reaching out to some others.
76
77	2.) Update Regarding Goodhope Ct. Underdrain Repair
78
79	Mr. Yuro stated that he did not receive the additional bid he was waiting on last month so
80	per the direction of the board Highwater’s bid will be approved after the refi funding is
81	received. He did note that until the agreement can be finalized the contractor said they
82	can’t lock in pricing and there may be some small fluctuations in the next month or two.
83
84	3.) Update Regarding Subsurface Exploration on Pond 11B
85
86	Mr. Yuro stated that he is currently seeking bids based on his exhibit he created for the
87	underdrain design.
88
89	4.) Update Regarding Traffic Signage Modifications
90
Mr. Yuro confirmed the new stop signs look good and seem to be working. He will review
the flashing crosswalk signs with the county for the next meeting.
93
5.) Discussion on the Review of CDD Pathways, Sidewalks and
Roadways
Mr. Yuro requested more history on the pathway and the history of why one in particular
didn’t allow golf carts. He will review with the county on what has now changed. Mr. Breslin
said he would forward Mr. Yuro an email regarding this matter with the county.
99

100	Mr. Yuro review amenity parking options. After discussion, the board stated they will
101	discuss this topic more at their next workshop.
102
103	C. Landscape Maintenance Service Reports
104
105	1.) Ruppert Landscaping
106	2.) Prestige Landscaping
107
108	Mr. Wright stated that Prestige just sent over three proposals prior to the meeting
109	regarding Phase 3 aeration and plant replacements. He stated the board will review these
110	at the next workshop.
111
112	D. Pond Aquatics Service Report
113
114	E. General Manager
115		
116		1.)	GM/AGM February Report	
117		2.)	Café Square February Report	
118		3.)	Trout Creek CDD Square February Report	
119		4.)	Lifestyle February Summary	
120		5.)	Lifestyle February P&L	
121		6.)	Maintenance February Report	
122				
123	F. District Manager
124
1.) Financial Summary Report – YTD January 2025
2.) CDD Workshop April 1, 2025 at 9:30 a.m. and CDD Budget
Workshop April 24, 2025 at 10:00 a.m.
128
129
130
SIXTH ORDER OF BUSINESS	AUDIENCE COMMENTS ON
AGENDA ITEMS
133
Audience members had comments and questions regarding the liability of opening the
Nest, assessment increase due to the reserve study findings, concerns and request if
the district was going to start mowing all district owned pond banks, look at previous
Engineer for on-going construction issues to hold accountable and disapproval of any
future restaurant.
139
140	SEVENTH ORDER OF BUSINESS	BOARD VOTE ON BUSINESS
141	ITEMS
142
143	A. Consideration to Reopen Multipurpose Room Known as the NEST
144

On a motion by Ms. Loffredo, seconded by Mr. Sajkowski, by majority vote, Mr. Wright and Ms. Murphy opposed, the Board directed staff to restore multipurpose room known as the “Nest” from office space to resident utilization, for Trout Creek Community Development District.

145	B. Discussion Regarding District Easements
146
147	The board tabled this topic to review at their next workshop.
148
149	C. Consideration for CDD to Assume Pond Mowing in Resident Maintained
150	CDD Areas
151

On a motion by Mr. Sajkowski, seconded by Ms. Loffredo, by majority vote, Mr. Wright and Ms. Murphy opposed, effective FY 26, the Board approved for the CDD to be responsible for cutting the grass along ponds banks that are on CDD property, for Trout Creek Community Development District.

152
153	D. Consideration of Outdoor Table Games for Purchase
154

On a motion by Ms. Loffredo, seconded by Mr. Sajkowski, with all in favor, the Board approved to purchase outdoor table games once refi funds are received for a not to exceed amount of $15,000.00, for Trout Creek Community Development District.

155
156	E. Consideration of Kompan Multideck Tower to Replace Former Kayak
157	Club Slide Mound.
158
159	The board tabled this topic to review at their next workshop.
160
161	F. Discussion Regarding Exploration for Renovation to Café and Kayak
162	Club. (Architect Study)
163
164

On a motion by Ms. Loffredo, seconded by Mr. Breslin, with all in favor, the Board directed staff to conduct an official survey among residents for long term district facility usage feedback, for Trout Creek Community Development District.

165
166	The board also directed staff to add a budget line in the FY 26 Proposed Budget for Amenity
167	Renovations. The budget amount will depend on results of the survey.
168
169	G. Discussion of Lazy River Regarding Operation/Insurance/lifeguards
170
171	The board tabled this agenda item.
172
173
174	EIGHTH ORDER OF BUSINESS	CONSENT AGENDA
175
A.) Consideration of Minutes for the Board of Supervisors’ Regular Meeting
held on February 19, 2025
178
B.) Consideration of Minutes for the Board of Supervisors’ Continued
Meeting held on March 13, 2025

C.) Consideration of Minutes for the Board of Supervisors’ Community
Workshop held on March 13, 2025
184
185	D.) Ratification of the Operation and Maintenance Expenditures for
186	February 2025
187

On a motion by Mr. Wright, seconded by Ms. Loffredo, with all in favor, the Board approved the consent agenda items, including minutes for the Board of Supervisors’ regular meeting held on February 19, 2025, minutes for the Board of Supervisors’ continued meeting held on March 13, 2025, minutes for the community workshop held March 13, 2025 and ratification of the operation and maintenance expenditures for February 2025, in the amount of
$194,441.46, for Trout Creek Community Development District.

188
189	NINTH ORDER OF BUSINESS	SUPERVISOR REQUESTS
190
191	Mr. Wright stated he would also like to add further discussion regarding the buffer area by
192	Ryan Homes in Phase 3 to the workshop agenda.
193
194	TENTH ORDER OF BUSINESS	ADJOURNMENT
195

On a motion by Mr. Wright, seconded by Mr. Breslin, with all in favor, the Board adjourned the meeting at 8:07p.m., located at the Kayak Club, 100 Kayak Way, St. Augustine, FL, 32092, for Trout Creek Community Development District.

196
197
198
199
200
201
202
203
204
205
206
207
208
209
210
211
212
213
214
215
216
217
218
219

221
222
223
224
225
226
227
228
229
230
231
232
233
234				
235	Secretary /Assistant Secretary	Chairman / Vice Chairman
236
237
238
239
240
241
242
243
244
245
246
247
248
249
250
251
252
253
254
255
256
257
258
259

1	TROUT CREEK COMMUNITY DEVELOPMENT DISTRICT

2
District Office · St. Augustine, Florida · (904) 436-6270
Mailing Address – 3434 Colwell Avenue, Suite 200, Tampa, Florida 33614
www.troutcreekcdd.org
	6	
CDD workshop on 4/1/25 at 9:30
Attendance: Ronnie, Clint, Vince, Heather, Jim
Charles Aquatics Briefing: Primary access is through common areas instead of going through
yards. Some ponds need to use the easements. Where the easements are located on property line
there is a 10’-12’ easement on those property lines. Some ponds have one easement while others
have multiple easements.
Pond 9c has a common area by 11b. 9c has good access but has to use property easement.
28a/b and pond 31 in phase 3. Charles aquatics will create a map of the easements and access to
each pond where it is accessible and all of the preferred routes for pond access. Map will also
show storm flow.
Pond 22a – Still questioning the access. Phase 3 does not have any fish in the ponds.
Homeowners on the easements
93 Neighbor court asking for variance as neighbor next to them already has been permitted.
Outflows need to be clear and access granted. Especially during storms. If outflow needs to be
accessible.
Charles Aquatics will send map by the end of the week to the Office and Board. Recommendation
from First Residential for Motion for the board to consider.
Landscapers – Currently watering at 2 days a week Tuesdays/Fridays are our watering days.
Current issues with sod dying. Landscapers would like the board to sign document where the board
will not hold the landscapers liable if the sod dies to lack of watering.
Recommendation from Ruppert is 3 days currently with in the summer requesting 4 days a week.
Is possible to get a fine for watering more than the restriction.
Motion to approve of signing letter to not hold landscapers liable
Prestige - Update amenity clock has been replaced and fully operational.
Currently working on shearwater parkway sprinklers, head replacements, valve checks. Parkway
should be 100% by end of next week.
Sod replacement is ongoing in phase 1.

Plant replacements will start after sod replacement.
Aeration of trees and deep drench is working for all the trees. Upcoming proposal for $7500
Sulfur and PH modification is working in phase 3 with the roses/plants looking great.
Spraying at pool application for trees in amenity area has been completed. Phase 1 on trees will
start next.
Amenity area (parking lot) landscaping improvements have been completed.
Will continue with 2 days a week and check for hotspots in middle of the day. Will run as needed
when hot spots are found.
Turf aeration proposal for phase 3. $8500 for board to consider.
Proposal offer for plant replacement/modification in phase 3. Another sulfur application as well.
Total proposals for Prestige - $60k
Aeration on Bermuda should be aerated once a year. Bermuda every 3-5 years.
Sulfur application and aeration proposal for phase 3 most urgent. Prioritize proposals in what is
needed.
Ronnie to check budget on what is possible.
Prestige will maintain the entrance at 16A and shearwater parkway. 50
Parking study –
Remove curb for back entrance along the back way to event lawn.
The price to add spots based on the ideas is not cost effective.
No actionable items at this time.
Playground equipment – new quotes from Kompan. Price will need to increase to 60k. Lead time is
15 weeks on equipment. Motion will be made to not to exceed 65K which will include the shade
sail for playground.
Separate proposal for shade sail for dog park for next year in budget.
Amenity renovation and survey questions.
Jessica and Heather to combine and work through the survey questions. Client and Ronnie already
sent to Jessica. Once final list is created they will be emailed to the board. Board will provide
feedback and survey will be created.
Website and app just awaiting contract from Katie. Website and mobile app are already created
and will be ready for beta testing. Send list of people to be involved in beta testing.

Ryan Homes Natural Buffer along 16A
Clint provided document on the natural buffer area.
Clint will be meeting with Andy from the Developer. No date set.
Ryan homes middle pond is currently failing. Ryan homes and developer are currently working on
this. Pond 31.
71
Reserve study – Ronnie has some items where we can change the amount of reserve study where
the amount needed would be less than the 572k contribution.
By cutting the road replacement inflation % estimates cut down over a million
Road patching and fixing roads cut down $565k
Pergola replacement cut down.
Sidewalk replacement % cut down.
Boardwalk replacement and maintenance cut down.
Final number to cut down from 572k to $517k
Per lot average would go from $91 to $71.
Café update equipment – out of the 14k that was approved so far $2100 has been spent. Without
the window and slushie machine. 11k unspent.
Clint will meet with the county on the park on Timberwolf along with the park across the street from
the school. Will request Golf cart access to the parks as well as crosswalks. Mike Yuro to go with
clint to the meeting with the Parks director. Projected timeline.
Survey question on the commercial space on the east side of Shearwater parkway past the school
road.
RFP for Lawyer including litigation.
Closed door meetings?
Online meetings are not First Residentials responsibility. District Management should provide
meeting . Including tech support.
Workshop adjourned 11:20am. 93
94
95

97		
98		
99		
100		
101	 		
102	Asst. Secretary/Secretary	
103		

 	

Chairman/Vice Chairman

TROUT CREEK COMMUNITY DEVELOPMENT DISTRICT

District Office - St. Augustine, Florida - (904)-436-6270
Mailing Address - 3434 Colwell Avenue, Suite 200, Tampa, Florida 33614 troutcreekcdd.org

Operation and Maintenance Expenditures Presented For Board Approval
March 2025

Attached please find the check register listing the Operation and Maintenance expenditures paid from March 1, 2025 through March 31, 2025. This does not include expenditures previously approved by the Board.

The total items being presented:	$280,532.86

Approval of Expenditures:

		Chairperson

		Vice Chairperson

		Assistant Secretary

Vendor Name	 Check Numbe Invoice Number	 Invoice Description	  Invoice Amount

Adkins Electric, Inc.	101481	1010	Assess and Repair Eaton Snap in	$	500.00	

All Weather Contractors, Inc.	
101447	
191557	Breaker 02/25 Service Call 02/25	
$	331.75	
Arrow Exterminators	101482	61003738	Rodent Control Services 03/25	$	186.00	
Arrow Exterminators	101482	61003977	Pest Control Services 03/25	$	96.00	
AT&T	20250318-03	151561791 03/25 ACH	Internet Services 03/25	$	32.10	
AT&T	20250324-01	158596576 03/25 ACH	Fitroom Internet Services 03/25	$	30.00	
AT&T	20250318-02	299942543 03/25 ACH	Internet Services 03/25	$	32.10	
AT&T	20250326-01	323382736 03/25 ACH	TV & Internet Services 03/25	$	135.48	
AT&T	20250301-01	324079257 02/25 ACH	Phone & Internet Services 02/25	$	171.45	
Buster's Cleaning Service	101434	145	Janitorial Services 02/25	$	1,600.00	
Buster's Cleaning Service	101448	146	Janitorial Services 03/25	$	1,600.00	

Vendor Name	 Check Numbe Invoice Number	 Invoice Description	  Invoice Amount

C BUSS Enterprises, Inc.	101435	3151	Pool Maintenance 03/25	$	4,054.50	
C BUSS Enterprises, Inc.	101483	3321	Pool Maintenance 04/25	$	3,808.49	
Charles Aquatics, Inc.	101464	52845	Pond Maintenance 03/25	$	3,853.00	
Cronin Ace Hardware	101465	Monthly Summary 02/25 324	Miscellaneous Supplies 02/25	$	247.44	
Custom Canopies International	101457	N3941 Balance	Balance for Replacement Fabric 01/25	$	2,980.00	
CX3, Inc. dba Sundancer Sign Graphics	101436	5392	Signs 02/25	$	1,905.00	
CX3, Inc. dba Sundancer Sign Graphics	101492	5463	Amenity Sign 03/25	$	40.00	
CX3, Inc. dba Sundancer Sign Graphics	101492	5465	Striping Stop Bars / Relocate Stop Sign 03/25	$	575.00	
ECS Florida, LLC	101493	2040593	Geotechnical Services 02/25	$	500.00	
Epic Pools & Hardscape Construction, Inc.	101484	46623	Motors for Lazy River Maintenance 03/25	$	1,500.00	
First Coast Fire & Safety Equipment	101466	4571021525	Service Call & Annual Maintenance 02/24	$	235.00	

Vendor Name	 Check Numbe Invoice Number	 Invoice Description	  Invoice Amount

FirstService Residential Florida,
Inc.	101449	11042835	Medical Insurance 02/25	$	5,516.00	
FirstService Residential Florida, Inc.	101449	11043855	Maintenance - CPO Reimbursement 01/25	$	349.00	
FirstService Residential Florida, Inc.	101458	11044860	Management Services 02/08/25- 02/21/25	$	28,772.73	
FirstService Residential Florida, Inc.	101467	11045994	Management Fee - Phone Allowance 03/25	$	1,854.00	
FirstService Residential Florida, Inc.	101494	11051391	Business Cards - Employee CPR Certification 02/25	$	122.57	
Florida Department of Revenue	20250319-02	65-8017062725-9 02/25
ACH	65-8017062725-9 Sales & Use Tax
02/25	$	508.16	
Florida Natural Gas	101459	1180499ES	Natural Gas Services 02/25	$	26.41	
Florida Power & Light Company	20250306-02	03602-11429 01/25 ACH	38 Rosemont Dr 01/25	$	45.66	
Florida Power & Light Company	20250325-02	39473-03305 02/25 ACH	25 Ridgewind Dr #LTG 02/25	$	62.32	
Florida Power & Light Company	20250325-01	67979-76187 02/25 ACH	574 Timberwolf Trl 02/25	$	26.65	
Florida Power & Light Company	20250306-01	98411-59305 01/25 ACH	37 Timberwolf Trl 01/25	$	59.92	

Vendor Name	 Check Numbe Invoice Number	 Invoice Description	  Invoice Amount

Florida Power & Light Company	20250318-01	Monthly Summary 02/25
ACH 324	Electric Services 02/25	$	9,908.41	
Florida Power & Light Company	20250319-01	Monthly Summary A 02/25 ACH 324	Electric Services 02/25	$	171.59	
Gannett Florida LocaliQ	101450	0006985440	Account# 764106 Legal Advertising 02/25	$	48.24	
HD Supply, Inc.	101486	0881631295	Miscellaneous Supplies 02/25	$	16.36	
HD Supply, Inc.	101485	0881631296	Miscellaneous Supplies 02/25	$	40.90	
HD Supply, Inc.	101468	0881646771	Miscellaneous Supplies 03/25	$	147.30	
Heather Marie Loffredo	101474	HL031325	Board of Supervisors Workshop 03/13/25	$	200.00	
Heather Marie Loffredo	101495	HL032625	Board of Supervisors Meeting 03/26/25	$	200.00	
Hudson Vance	101451	249102	Valentine's Day Music Performance 02/25	$	750.00	
Ideal Paint Solutions	101469	88 Balance	Water Slide & Tower 01/25	$	19,488.94	
IPFS Corporation	101437	GAA-D60191 Pmnt #6 03/25	Liability Insurance Payment #6 03/25	$	8,526.35	

Vendor Name	 Check Numbe Invoice Number	 Invoice Description	  Invoice Amount

James J. Breslin, III	101475	JB031325	Board of Supervisors Workshop	$	200.00	

James J. Breslin, III	
101496	
JB032625	03/13/25
Board of Supervisors Meeting 03/26/25	
$	200.00	
JEA	20250310-01	9634626977 01/25 ACH	Water-Sewer Services 01/25	$	14,342.61	
Kutak Rock, LLP	101438	3526759	Legal Services 12/24	$	6,145.35	
Kutak Rock, LLP	101452	3536483	Legal Services 01/25	$	4,929.04	
LIVunLtd	101453	CINV-098367	Monthly Gold Plan 02/25	$	249.00	
Magic Milk Sand Art, LLC	101446	000030	Special Event Services 02/25	$	782.10	
Maximum Entertainment Trivia	101439	7 Adult	DJ/Host Services - Adult Party 03/25	$	350.00	
Maximum Entertainment Trivia	101497	10 Kids	Kids Music Bingo DJ Services 03/25	$	200.00	
Mini Melts of America, Inc.	101487	641351	Ice Cream Precup 03/25	$	695.60	
Noreast Capital Corporation	101476	617342	Cardio Fitness Equipment Lease 03/25	$	3,128.97	

Vendor Name	 Check Numbe Invoice Number	 Invoice Description	  Invoice Amount

Prestige Landscapes of North
Florida, Inc.	101498	12388	Irrigation Repair 02/25	$	300.00	
Prestige Landscapes of North Florida, Inc.	101498	12389	Irrigation Repair 02/25	$	330.00	
Prestige Landscapes of North Florida, Inc.	101498	12392	Irrigation Repair 02/25	$	660.00	
Prestige Landscapes of North Florida, Inc.	101498	12395	Irrigation Repair 02/25	$	225.00	
Prestige Landscapes of North Florida, Inc.	101470	12439	PH3 Monthly Maintenance 03/25	$	20,953.17	
Prestige Landscapes of North Florida, Inc.	101470	12446	PH1 Monthly Maintenance 03/25	$	23,938.79	
Prestige Landscapes of North Florida, Inc.	101470	12453	Hunter Irrigation Conversion 01/25	$	28,518.76	
Progressive Entertainment, Inc.	101460	12810527	Easter Event 04/25	$	3,539.00	
Reserve Advisors LLC	101461	24108918F-24300	Reserve Study 01/25	$	4,150.00	
Richard Clinton Wright	101477	CW031325	Board of Supervisors Workshop 03/13/25	$	200.00	
Richard Clinton Wright	101499	CW032625	Board of Supervisors Meeting 03/26/25	$	200.00	

Vendor Name	 Check Numbe Invoice Number	 Invoice Description	  Invoice Amount

Rizzetta & Company, Inc.	101433	INV0000097419	District Management Fees 03/25	$	5,406.50	
Rizzetta & Company, Inc.	101491	INV0000098046	Mass Mailing 03/25	$	4,334.97	
Ronnie Murphy	101478	RM031325	Board of Supervisors Workshop 03/13/25	$	200.00	
Ronnie Murphy	101500	RM032625	Board of Supervisors Meeting 03/26/25	$	200.00	
Roy Green	101440	22025 Bingo	Bingo 02/25	$	200.00	
Ruppert Landscape, LLC	101462	709974	Monthly Landscape Maintenance 02/25	$	28,440.56	
Southern Breeze Outdoor Furnishings, LLC	101471	2744	Lifeguard Umbrella 03/25	$	1,286.64	
Springfield Workshop, Inc.	101454	58525	Plastic Easter Eggs Filled with Toys 01/25	$	3,725.00	
TECO Peoples Gas	20250328-03	211011457499 02/25 ACH	Natural Gas Services - 182 Kayak Way 02/25	$	64.70	
TECO Peoples Gas	20250328-02	221008807523 02/25 ACH	Natural Gas Services - 2105 Shearwater Pkwy 02/25	$	45.87	
The Sherwin-Williams Co., Inc.	101479	2283-8312-1 Summary 02/25	Miscellaneous Paint Supplies 02/25	$	108.29	

Vendor Name	 Check Numbe Invoice Number	 Invoice Description	  Invoice Amount

Tri-County Safety and Security	101455	B-1173	Public Safety Services 02/25	$	2,023.63	
Tri-County Safety and Security	101455	B-1192	Public Safety Services 02/25	$	1,373.88	
Tri-County Safety and Security	101488	B-1208	Public Safety Services 03/25	$	1,998.63	
Trout Creek CDD	DC030625	DC030625	Debit Card Replenishment 03/06/25	$	4,620.44	
Tube Pro Inc	101441	00063906	Tubes 02/25	$	1,275.00	
Vesta Property Services, Inc.	101489	424655	Lifeguard/Supervisor/Pool 01/25	$	2,869.78	
Vesta Property Services, Inc.	101442	424928	Lifeguard/Supervisor/Pool Monitor 01/25	$	131.22	
Veterans United Craft Brewery LLC	101443	TR0049	Variety Mix Craft Beers 02/25	$	1,488.00	
VGlobal Tech	101472	7057	Quarterly ADA & WCAG Audits 03/25	$	100.00	
VGlobal Tech	101472	7070	Website Maintenance 03/25	$	175.00	
Vincent J Sajkowski	101480	VS031325	Board of Supervisors Workshop 03/13/25	$	200.00	

Vendor Name	 Check Numbe Invoice Number	 Invoice Description	  Invoice Amount

Vincent J Sajkowski	101501	VS032625	Board of Supervisors Meeting 03/26/25	$	200.00	
W.B. Mason Co., Inc.	101444	252520235	Miscellaneous Operating Supplies 02/25	$	300.22	
W.B. Mason Co., Inc.	101456	252607336	Miscellaneous Operating Supplies 02/25	$	257.83	
W.B. Mason Co., Inc.	101473	252632256	Miscellaneous Operating Supplies 03/25	$	313.60	
W.B. Mason Co., Inc.	101473	252641061	Miscellaneous Operating Supplies 03/25	$	28.37	
W.B. Mason Co., Inc.	101473	252737824	Miscellaneous Operating Supplies 03/25	$	87.68	
W.B. Mason Co., Inc.	101473	252763425	Miscellaneous Operating Supplies 03/25	$	27.11	
W.B. Mason Co., Inc.	101490	252851423	Dog Waste Supplies 03/25	$	43.20	
W.B. Mason Co., Inc.	101490	252959157	Miscellaneous Operating Supplies 03/25	$	106.60	
W.B. Mason Co., Inc.	101502	253160119	Miscellaneous Operating Supplies 03/25	$	90.43	

Vendor Name	 Check Numbe Invoice Number	 Invoice Description	  Invoice Amount

Wayne Automatic Fire Sprinklers,	101445	1201671	Quarterly Sprinkler Inspection 02/25	$	100.00	
Inc.
Yuro & Associates, LLC	
101463	
3719	
Engineering Services 02/25	
 $	3,217.50 	

Report Total	$	280,532.86